当前位置:首页 - 行情中心 - *ST金比(002762) - 财务分析 - 现金流量表

*ST金比

(002762)

  

流通市值:14.37亿  总市值:24.07亿
流通股本:2.11亿   总股本:3.54亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金175,048,680.1781,865,039.18236,466,031.9143,904,507.75
  收到的税费返还9,476.829,347.3-1,097,850.77
  收到其他与经营活动有关的现金536,179.61525,842.013,096,978.921,021,611.97
  经营活动现金流入小计175,594,336.682,400,228.49239,563,010.82146,023,970.49
  购买商品、接受劳务支付的现金108,885,844.3747,674,955.84138,445,613.4586,702,225.87
  支付给职工以及为职工支付的现金40,338,444.0920,638,194.0556,654,357.7541,570,335.21
  支付的各项税费10,828,775.926,837,543.8217,646,863.19,948,247.59
  支付其他与经营活动有关的现金19,662,627.288,211,351.7733,312,548.1418,796,411.42
  经营活动现金流出小计179,715,691.6683,362,045.48246,059,382.44157,017,220.09
  经营活动产生的现金流量净额-4,121,355.06-961,816.99-6,496,371.62-10,993,249.6
二、投资活动产生的现金流量:
  收回投资收到的现金132,210,00045,110,000577,000,000400,000,000
  取得投资收益收到的现金610,178.67108,987.016,489,360.842,132,607.08
  处置固定资产、无形资产和其他长期资产收回的现金净额0-20,490.119,063
  处置子公司及其他营业单位收到的现金净额0---
  收到的其他与投资活动有关的现金0-1,103,319.03-
  投资活动现金流入小计132,820,178.6745,218,987.01584,613,169.98402,141,670.08
  购建固定资产、无形资产和其他长期资产支付的现金2,948,016.231,300,693.676,264,562.192,648,252.57
  投资支付的现金194,110,000144,110,000577,000,000520,000,000
  取得子公司及其他营业单位支付的现金--33,911,273.846,664,187.25
  投资活动现金流出小计197,058,016.23145,410,693.67617,175,836.03529,312,439.82
  投资活动产生的现金流量净额-64,237,837.56-100,191,706.66-32,562,666.05-127,170,769.74
三、筹资活动产生的现金流量:
  吸收投资收到的现金0-940,0001,150,000
  其中:子公司吸收少数股东投资收到的现金--940,0001,150,000
  取得借款收到的现金29,999,997---
  收到其他与筹资活动有关的现金0-417,857.8480,057.64
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计29,999,997-1,357,857.841,230,057.64
  偿还债务支付的现金--673,453.472,351,453.47
  分配股利、利润或偿付利息支付的现金17,701,250-17,701,25017,701,250
  支付其他与筹资活动有关的现金4,416,219.091,945,461.427,226,694.14,467,228.5
  筹资活动现金流出小计22,117,469.091,945,461.4225,601,397.5724,519,931.97
  筹资活动产生的现金流量净额7,882,527.91-1,945,461.42-24,243,539.73-23,289,874.33
四、汇率变动对现金及现金等价物的影响-5,818.39-1,473.0817,238.93-12,109.11
五、现金及现金等价物净增加额-60,482,483.1-103,100,458.15-63,285,338.47-161,466,002.78
  加:期初现金及现金等价物余额159,924,481.96159,924,481.96223,209,820.43223,209,820.43
  期末现金及现金等价物余额99,441,998.8656,824,023.81159,924,481.9661,743,817.65
补充资料:
  净利润-16,390,660.75-49,686,693.11-
  资产减值准备13,349,230.76-20,500,916.7-
  固定资产和投资性房地产折旧6,845,485.47-10,329,244.23-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧6,845,485.47-10,329,244.23-
  无形资产摊销888,217.16-1,816,919.38-
  长期待摊费用摊销1,530,064.98-2,049,792.43-
  处置固定资产、无形资产和其他长期资产的损失--12,047.01-
  固定资产报废损失4,714.88-191,067.21-
  公允价值变动损失-292,249.33--111,859,319.36-
  财务费用634,820.1-325,881.13-
  投资损失1,189,700.57-18,030,070.85-
  递延所得税-4,367,870.29-21,069,343.63-
  其中:递延所得税资产减少-3,926,228.92-20,446,428.25-
    递延所得税负债增加-441,641.37-622,915.38-
  存货的减少-3,010,628.93-11,117,978.28-
  经营性应收项目的减少-9,353,307.77--24,227,753.52-
  经营性应付项目的增加2,688,492.31--10,027,642.37-
  现金的期末余额99,441,998.86-159,924,481.96-
  减:现金的期初余额159,924,481.96-223,209,820.43-
  现金及现金等价物的净增加额-60,482,483.1--63,285,338.47-
公告日期2025-08-272025-04-282025-04-232024-10-31
审计意见(境内)标准无保留意见
TOP↑