当前位置:首页 - 行情中心 - 蓝黛科技(002765) - 财务分析 - 现金流量表

蓝黛科技

(002765)

  

流通市值:83.01亿  总市值:90.84亿
流通股本:5.96亿   总股本:6.52亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,463,890,869719,558,156.912,844,409,299.812,064,042,464.41
  收到的税费返还33,683,231.5212,568,764.2998,006,352.8570,797,683.07
  收到其他与经营活动有关的现金35,696,686.8322,335,846.3575,769,146.5248,368,426.35
  经营活动现金流入小计1,533,270,787.35754,462,767.553,018,184,799.182,183,208,573.83
  购买商品、接受劳务支付的现金1,132,015,061.14571,472,907.072,121,819,020.181,591,909,074.68
  支付给职工以及为职工支付的现金274,194,999.91140,097,241.51462,133,134.25340,795,324.43
  支付的各项税费37,612,953.8423,627,081.2468,809,018.1647,353,923.47
  支付其他与经营活动有关的现金44,726,503.3926,998,529.37105,245,290.7565,146,079.43
  经营活动现金流出小计1,488,549,518.28762,195,759.192,758,006,463.342,045,204,402.01
  经营活动产生的现金流量净额44,721,269.07-7,732,991.64260,178,335.84138,004,171.82
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额1,240,817380,6882,794,920.792,781,837.79
  收到的其他与投资活动有关的现金--3,170,0003,170,000
  投资活动现金流入小计1,240,817380,6885,964,920.795,951,837.79
  购建固定资产、无形资产和其他长期资产支付的现金202,114,377.4100,754,876.95408,932,012.73269,499,680.79
  投资支付的现金5,000,0005,000,000--
  支付其他与投资活动有关的现金3,000,0003,000,000-25,250,000
  投资活动现金流出小计210,114,377.4108,754,876.95408,932,012.73294,749,680.79
  投资活动产生的现金流量净额-208,873,560.4-108,374,188.95-402,967,091.94-288,797,843
三、筹资活动产生的现金流量:
  取得借款收到的现金462,462,533.64187,915,494.77540,937,440300,437,440
  收到其他与筹资活动有关的现金13,000,00013,000,00035,150,00015,150,000
  筹资活动现金流入小计475,462,533.64200,915,494.77576,087,440315,587,440
  偿还债务支付的现金315,149,842.1192,100,000306,148,522.2249,410,672.1
  分配股利、利润或偿付利息支付的现金46,732,832.2139,314,714.6126,359,117.8721,045,563.59
  支付其他与筹资活动有关的现金83,555,849.8813,491,315.9587,035,077.9454,349,573.7
  筹资活动现金流出小计445,438,524.2144,906,030.56419,542,718.01324,805,809.39
  筹资活动产生的现金流量净额30,024,009.4456,009,464.21156,544,721.99-9,218,369.39
四、汇率变动对现金及现金等价物的影响-768,073.56-155,017.873,694,603.83-903,691.67
五、现金及现金等价物净增加额-134,896,355.45-60,252,734.2517,450,569.72-160,915,732.24
  加:期初现金及现金等价物余额565,011,798.81565,011,798.81547,561,229.09547,561,229.09
  期末现金及现金等价物余额430,115,443.36504,759,064.56565,011,798.81386,645,496.85
补充资料:
  净利润111,401,184.63-125,327,733.56-
  资产减值准备24,347,027.07-96,262,013.49-
  固定资产和投资性房地产折旧122,267,677.4-218,035,075.71-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧122,267,677.4-218,035,075.71-
  无形资产摊销8,278,215.86-16,211,533.88-
  长期待摊费用摊销14,470,072.82-33,966,912.27-
  处置固定资产、无形资产和其他长期资产的损失846,896.22--49,597.67-
  固定资产报废损失1,086,955.97-716,437.73-
  财务费用14,047,172.67-20,871,778.33-
  投资损失2,319,783.55-2,384,258.62-
  递延所得税8,105,653.63-6,061,182.31-
  其中:递延所得税资产减少7,689,577.24-9,427,692.74-
    递延所得税负债增加416,076.39--3,366,510.43-
  存货的减少-145,983,735.86--47,777,505.03-
  经营性应收项目的减少-51,970,153.07--357,866,404.3-
  经营性应付项目的增加-70,060,770.68-134,243,966.22-
  现金的期末余额430,115,443.36-565,011,798.81-
  减:现金的期初余额565,011,798.81-547,561,229.09-
  现金及现金等价物的净增加额-134,896,355.45-17,450,569.72-
公告日期2025-08-292025-04-292025-03-282024-10-30
审计意见(境内)标准无保留意见
TOP↑