当前位置:首页 - 行情中心 - 先锋电子(002767) - 财务分析 - 现金流量表

先锋电子

(002767)

  

流通市值:18.60亿  总市值:21.42亿
流通股本:1.30亿   总股本:1.50亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金462,102,532.05272,442,768.4108,263,967.73642,804,133.19
  收到的税费返还14,768,677.728,378,661.034,126,627.912,343,592.59
  收到其他与经营活动有关的现金21,866,272.5917,115,414.6614,465,795.643,983,892.02
  经营活动现金流入小计498,737,482.36297,936,844.09126,856,391.27659,131,617.8
  购买商品、接受劳务支付的现金404,142,415.21270,562,460.72130,278,233.64291,990,579.26
  支付给职工以及为职工支付的现金122,656,941.3787,378,661.8254,416,252.52143,479,865.83
  支付的各项税费26,357,359.4617,494,617.149,216,582.4246,754,634.13
  支付其他与经营活动有关的现金107,394,781.568,009,315.334,586,556.8989,779,899.11
  经营活动现金流出小计660,551,497.54443,445,054.98228,497,625.47572,004,978.33
  经营活动产生的现金流量净额-161,814,015.18-145,508,210.89-101,641,234.287,126,639.47
二、投资活动产生的现金流量:
  收回投资收到的现金326,160,748.46198,850,065.9126,993,951.77121,998,487.94
  取得投资收益收到的现金2,070,133.781,837,349.241,047,875.22,535,199.3
  处置固定资产、无形资产和其他长期资产收回的现金净额346,189.12345,539.12200107,418
  投资活动现金流入小计328,577,071.36201,032,954.26128,042,026.97124,641,105.24
  购建固定资产、无形资产和其他长期资产支付的现金11,756,162.018,767,844.513,150,46415,453,797.26
  投资支付的现金254,060,000122,410,00041,000,000313,290,000
  投资活动现金流出小计265,816,162.01131,177,844.5144,150,464328,743,797.26
  投资活动产生的现金流量净额62,760,909.3569,855,109.7583,891,562.97-204,102,692.02
三、筹资活动产生的现金流量:
  吸收投资收到的现金630,000---
  其中:子公司吸收少数股东投资收到的现金630,000---
  取得借款收到的现金20,000,000--6,000,000
  收到其他与筹资活动有关的现金---4,960,187.18
  筹资活动现金流入平衡项目0--0
  筹资活动现金流入小计20,630,000--10,960,187.18
  偿还债务支付的现金---11,000,000
  分配股利、利润或偿付利息支付的现金4,710,754.540,167.3418,3756,684,973.62
  支付其他与筹资活动有关的现金12,500--3,176,392.02
  筹资活动现金流出小计4,723,254.540,167.3418,37520,861,365.64
  筹资活动产生的现金流量净额15,906,745.5-40,167.34-18,375-9,901,178.46
四、汇率变动对现金及现金等价物的影响-28,804.95-85,510.11-10,665.76-
五、现金及现金等价物净增加额-83,175,165.28-75,778,778.59-17,778,711.99-126,877,231.01
  加:期初现金及现金等价物余额175,904,269.62175,904,269.62175,904,269.62302,781,500.63
  期末现金及现金等价物余额92,729,104.34100,125,491.03158,125,557.63175,904,269.62
补充资料:
  净利润-14,080,288.38-29,258,923.11
  资产减值准备-4,838,773.55-4,445,490.54
  固定资产和投资性房地产折旧-9,407,277.51-19,172,331.61
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-9,407,277.51-19,172,331.61
  无形资产摊销-844,028.05-1,677,481.99
  长期待摊费用摊销---1,430,632
  处置固定资产、无形资产和其他长期资产的损失-92,499.92-40,284.95
  固定资产报废损失---35,349.71
  公允价值变动损失--379,921.29-8,615,902.66
  财务费用--458,950.03-318,665.21
  投资损失--522,518.52--736,890.94
  递延所得税--874,723.05--1,468,285.27
  其中:递延所得税资产减少--714,282.86--1,484,009.73
    递延所得税负债增加--160,440.19-15,724.46
  存货的减少--48,703,782.06--25,003,237.28
  经营性应收项目的减少--104,072,750.91--56,035,233.58
  经营性应付项目的增加--21,066,019.29-101,549,973.82
  其他---1,179,266.46
  现金的期末余额-100,125,491.03-175,904,269.62
  减:现金的期初余额-175,904,269.62-302,781,500.63
  现金及现金等价物的净增加额--75,778,778.59--126,877,231.01
公告日期2026-10-282026-08-172026-04-242026-04-24
审计意见(境内)标准无保留意见
TOP↑