当前位置:首页 - 行情中心 - 先锋电子(002767) - 财务分析 - 现金流量表

先锋电子

(002767)

  

流通市值:25.12亿  总市值:28.94亿
流通股本:1.30亿   总股本:1.50亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金294,745,891.42121,637,043.49576,370,757.02384,567,448.47
  收到的税费返还5,438,287.562,823,885.2312,533,329.997,640,582.65
  收到其他与经营活动有关的现金9,756,962.977,352,311.6310,681,081.4219,341,348.62
  经营活动现金流入小计309,941,141.95131,813,240.35599,585,168.43411,549,379.74
  购买商品、接受劳务支付的现金183,423,514.4682,297,605.1291,137,866.65233,169,038.43
  支付给职工以及为职工支付的现金75,456,212.1748,235,556.44130,733,017.3897,710,212.64
  支付的各项税费24,092,884.0410,921,139.0846,509,601.4835,856,542.93
  支付其他与经营活动有关的现金63,986,476.6430,552,267.4584,323,948.1886,764,050.89
  经营活动现金流出小计346,959,087.31172,006,568.07552,704,433.69453,499,844.89
  经营活动产生的现金流量净额-37,017,945.36-40,193,327.7246,880,734.74-41,950,465.15
二、投资活动产生的现金流量:
  收回投资收到的现金330,920,000298,990,000323,266,511.67355,262,500
  取得投资收益收到的现金1,115,492.95439,245.571,147,358.99632,927.03
  处置固定资产、无形资产和其他长期资产收回的现金净额5,1734,123210,333.741,681,221.84
  投资活动现金流入小计332,040,665.95299,433,368.57324,624,204.4357,576,648.87
  购建固定资产、无形资产和其他长期资产支付的现金4,464,096.121,899,523.211,691,276.318,117,852.32
  投资支付的现金431,600,000348,600,000309,075,000356,025,000
  投资活动现金流出小计436,064,096.12350,499,523.2320,766,276.31364,142,852.32
  投资活动产生的现金流量净额-104,023,430.17-51,066,154.633,857,928.09-6,566,203.45
三、筹资活动产生的现金流量:
  吸收投资收到的现金--1,620,000870,000
  其中:子公司吸收少数股东投资收到的现金--1,620,000870,000
  取得借款收到的现金3,000,0003,000,0007,980,062.53,000,000
  筹资活动现金流入小计3,000,0003,000,0009,600,062.53,870,000
  偿还债务支付的现金3,000,0003,000,0001,500,0001,500,000
  分配股利、利润或偿付利息支付的现金42,647.220,557.162,508,9002,563,141.08
  其中:子公司支付给少数股东的股利、利润--104,500-
  支付其他与筹资活动有关的现金--3,925,666.57-
  筹资活动现金流出小计3,042,647.23,020,557.167,934,566.574,063,141.08
  筹资活动产生的现金流量净额-42,647.2-20,557.161,665,495.93-193,141.08
四、汇率变动对现金及现金等价物的影响-2,847.67-960.78--7,068.55
五、现金及现金等价物净增加额-141,086,870.4-91,281,000.2952,404,158.76-48,716,878.23
  加:期初现金及现金等价物余额302,781,500.63302,781,500.63250,377,341.87250,377,341.87
  期末现金及现金等价物余额161,694,630.23211,500,500.34302,781,500.63201,660,463.64
补充资料:
  净利润13,437,342.67-25,683,750.44-
  资产减值准备926,900.68-15,360,549.95-
  固定资产和投资性房地产折旧9,602,573.9-23,664,606.11-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧9,602,573.9-23,664,606.11-
  无形资产摊销837,261.55-1,692,883.14-
  长期待摊费用摊销--1,132,582.79-
  处置固定资产、无形资产和其他长期资产的损失-1,362.66-13,251.39-
  固定资产报废损失--137,984.25-
  财务费用-792,900.49-486,691.37-
  投资损失-120,074.47-2,025,643.35-
  递延所得税-31,430.13--1,559,968.09-
  其中:递延所得税资产减少-39,054.85--1,574,141.2-
    递延所得税负债增加7,624.72-14,173.11-
  存货的减少-11,595,088.22-18,609,396.7-
  经营性应收项目的减少-37,750,404.44--76,904,581.14-
  经营性应付项目的增加-12,804,038.38-36,544,979.38-
  其他---7,034.9-
  现金的期末余额161,694,630.23-302,781,500.63-
  减:现金的期初余额302,781,500.63-250,377,341.87-
  现金及现金等价物的净增加额-141,086,870.4-52,404,158.76-
公告日期2025-08-222025-04-252025-04-252024-10-31
审计意见(境内)标准无保留意见
TOP↑