当前位置:首页 - 行情中心 - 普路通(002769) - 财务分析 - 现金流量表

普路通

(002769)

  

流通市值:26.07亿  总市值:26.09亿
流通股本:3.73亿   总股本:3.73亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金64,288,758.8983,122,282.14287,181,013.841,060,368,270.58
  收到的税费返还165,797.4106,085,147.65,969,072.63
  收到其他与经营活动有关的现金2,336,757,845.631,089,015,820.919,898,197,932.377,641,658,974.73
  经营活动现金流入小计2,401,212,401.931,172,138,103.0510,191,464,093.818,707,996,317.94
  购买商品、接受劳务支付的现金19,170,243.0649,994,648.696,083,957.22378,113,022.2
  支付给职工以及为职工支付的现金30,684,633.9614,760,055.4157,736,357.8344,912,498.81
  支付的各项税费15,555,532.4429,388,564.63104,906,224.6479,639,558.69
  支付其他与经营活动有关的现金2,516,723,860.091,083,554,161.739,722,937,825.717,976,801,127.4
  经营活动现金流出小计2,582,134,269.551,177,697,430.379,981,664,365.48,479,466,207.1
  经营活动产生的现金流量净额-180,921,867.62-5,559,327.32209,799,728.41228,530,110.84
二、投资活动产生的现金流量:
  收回投资收到的现金000346,261.21
  取得投资收益收到的现金003,606,373.663,606,373.66
  处置固定资产、无形资产和其他长期资产收回的现金净额292,97807,930,674.461,533,047.16
  处置子公司及其他营业单位收到的现金净额00157,795.38-
  收到的其他与投资活动有关的现金06,239,875.15120,022,496.52135,539,005.94
  投资活动现金流入小计292,9786,239,875.15131,717,340.02141,024,687.97
  购建固定资产、无形资产和其他长期资产支付的现金48,812,067.0619,905,640.38204,604,157.81176,315,173.03
  投资支付的现金10,000,00010,000,0000-
  取得子公司及其他营业单位支付的现金002-
  支付其他与投资活动有关的现金0424,708.99120,000,000136,346,050.45
  投资活动现金流出小计58,812,067.0630,330,349.37324,604,159.81312,661,223.48
  投资活动产生的现金流量净额-58,519,089.06-24,090,474.22-192,886,819.79-171,636,535.51
三、筹资活动产生的现金流量:
  吸收投资收到的现金3,500,0003,500,000292,214.8270,214.8
  其中:子公司吸收少数股东投资收到的现金3,500,0003,500,000292,214.8270,214.8
  取得借款收到的现金330,831,000187,640,000213,399,129.1463,045,920
  收到其他与筹资活动有关的现金11,158,716.22245,048.8834,241,853.2134,142,511.97
  筹资活动现金流入小计345,489,716.22191,385,048.88247,933,197.1597,458,646.77
  偿还债务支付的现金230,998,010119,551,04580,698,18077,363,635
  分配股利、利润或偿付利息支付的现金9,711,282.131,718,169.849,570,167.67,426,147.09
  其中:子公司支付给少数股东的股利、利润000-
  支付其他与筹资活动有关的现金2,750,215.241,105,856.7110,976,526.249,579,318.07
  筹资活动现金流出小计243,459,507.37122,375,071.55101,244,873.8494,369,100.16
  筹资活动产生的现金流量净额102,030,208.8569,009,977.33146,688,323.313,089,546.61
四、汇率变动对现金及现金等价物的影响10,335,247.7-1,613,973.74-1,414,805.94-820,190.23
五、现金及现金等价物净增加额-127,075,500.1337,746,202.05162,186,425.9959,162,931.71
  加:期初现金及现金等价物余额311,596,379.09311,596,379.09149,409,953.1149,409,953.1
  期末现金及现金等价物余额184,520,878.96349,342,581.14311,596,379.09208,572,884.81
补充资料:
  净利润12,781,245.37-23,299,432.7-
  资产减值准备-2,410,623.57--19,622,485.38-
  固定资产和投资性房地产折旧12,168,089.44-20,548,900.9-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧12,168,089.44-20,548,900.9-
  无形资产摊销163,497.08-416,831.43-
  长期待摊费用摊销3,484,006.16-5,016,344.52-
  处置固定资产、无形资产和其他长期资产的损失125,310.08--2,468,506.4-
  固定资产报废损失32,199.54-5,236,991.88-
  公允价值变动损失-19,595,288.08--45,850.62-
  财务费用15,804,885.6-72,140,533.81-
  投资损失-16,295,558.01--8,932,206.24-
  递延所得税7,957,159.96-8,699,981.78-
  其中:递延所得税资产减少4,350,459.73-15,478,664.04-
    递延所得税负债增加3,606,700.23--6,778,682.26-
  存货的减少37,329.86-46,054,292.14-
  经营性应收项目的减少594,063,733.33-6,268,797,514.66-
  经营性应付项目的增加-792,667,659.98--6,219,882,997.25-
  现金的期末余额184,520,878.96-311,596,379.09-
  减:现金的期初余额311,596,379.09-149,409,953.1-
  现金及现金等价物的净增加额-127,075,500.13-162,186,425.99-
公告日期2026-08-212026-04-272026-04-272025-10-29
审计意见(境内)标准无保留意见
TOP↑