当前位置:首页 - 行情中心 - 真视通(002771) - 财务分析 - 现金流量表

真视通

(002771)

  

流通市值:25.01亿  总市值:29.05亿
流通股本:1.81亿   总股本:2.10亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金183,725,065.2988,779,658.27485,716,395.01468,891,825.13
  收到的税费返还269,109.1781,084.94627,089.45298,540
  收到其他与经营活动有关的现金6,432,437.12,170,760.0520,290,097.9214,845,485.51
  经营活动现金流入小计190,426,611.5691,031,503.26506,633,582.38484,035,850.64
  购买商品、接受劳务支付的现金144,204,360.3498,958,922.41345,288,917.13442,682,006.1
  支付给职工以及为职工支付的现金43,462,869.6320,131,358.5887,780,172.5768,339,354.82
  支付的各项税费1,418,381.22640,750.3224,409,590.5316,129,449.41
  支付其他与经营活动有关的现金19,745,987.659,693,840.2242,921,909.644,893,327.7
  经营活动现金流出小计208,831,598.84129,424,871.53500,400,589.83572,044,138.03
  经营活动产生的现金流量净额-18,404,987.28-38,393,368.276,232,992.55-88,008,287.39
二、投资活动产生的现金流量:
  收回投资收到的现金--815,320.25814,446.82
  处置固定资产、无形资产和其他长期资产收回的现金净额4,9854,9852,096,36046,360
  收到的其他与投资活动有关的现金439,000439,000--
  投资活动现金流入小计443,985443,9852,911,680.25860,806.82
  购建固定资产、无形资产和其他长期资产支付的现金49,2602,7601,663,293.941,599,772.94
  投资支付的现金--2,385,1542,385,154
  投资活动现金流出小计49,2602,7604,048,447.943,984,926.94
  投资活动产生的现金流量净额394,725441,225-1,136,767.69-3,124,120.12
三、筹资活动产生的现金流量:
  吸收投资收到的现金--388,850388,850
  其中:子公司吸收少数股东投资收到的现金--388,850388,850
  取得借款收到的现金74,000,00049,000,000111,000,000101,000,000
  筹资活动现金流入小计74,000,00049,000,000111,388,850101,388,850
  偿还债务支付的现金34,000,00019,000,000127,072,958.5115,072,958.5
  分配股利、利润或偿付利息支付的现金1,499,496.56673,239.665,085,081.464,407,734.72
  支付其他与筹资活动有关的现金474,696.86291,596.117,340,306.832,827,026.5
  筹资活动现金流出小计35,974,193.4219,964,835.77139,498,346.79122,307,719.72
  筹资活动产生的现金流量净额38,025,806.5829,035,164.23-28,109,496.79-20,918,869.72
五、现金及现金等价物净增加额20,015,544.3-8,916,979.04-23,013,271.93-112,051,277.23
  加:期初现金及现金等价物余额303,582,508.03303,582,508.03326,595,779.96326,595,779.96
  期末现金及现金等价物余额323,598,052.33294,665,528.99303,582,508.03214,544,502.73
补充资料:
  净利润-28,401,512.89--70,665,530.65-
  资产减值准备-10,450,115.67-8,743,132.6-
  固定资产和投资性房地产折旧7,510,062.08-16,087,860.74-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧7,510,062.08-16,087,860.74-
  无形资产摊销5,244,479.81-10,639,370.58-
  长期待摊费用摊销439,848.3-888,277.74-
  处置固定资产、无形资产和其他长期资产的损失-3,780.98-1,241,945.49-
  固定资产报废损失61,171.56-25,313.83-
  公允价值变动损失45,315.14--2,355,814.49-
  财务费用1,633,856.18-3,391,183.17-
  投资损失374,177.25-1,451,009.45-
  递延所得税129,585.74--1,169,162.31-
  其中:递延所得税资产减少1,038,896.1-876,120.45-
    递延所得税负债增加-909,310.36--2,045,282.76-
  存货的减少-22,887,151.3-27,541,291.97-
  经营性应收项目的减少51,616,417.61-66,854,583.08-
  经营性应付项目的增加-25,530,664.92--60,566,336.53-
  现金的期末余额323,598,052.33-303,582,508.03-
  减:现金的期初余额303,582,508.03-326,595,779.96-
  现金及现金等价物的净增加额20,015,544.3--23,013,271.93-
公告日期2026-08-272026-04-292026-04-092025-10-23
审计意见(境内)标准无保留意见
TOP↑