当前位置:首页 - 行情中心 - 真视通(002771) - 财务分析 - 现金流量表

真视通

(002771)

  

流通市值:27.47亿  总市值:33.02亿
流通股本:1.75亿   总股本:2.10亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金468,891,825.13313,909,027.12141,650,834.52622,267,735.11
  收到的税费返还298,540173,208.54153,423.41815,552.13
  收到其他与经营活动有关的现金14,845,485.519,956,450.555,568,965.5922,622,409.23
  经营活动现金流入小计484,035,850.64324,038,686.21147,373,223.52645,705,696.47
  购买商品、接受劳务支付的现金442,682,006.1320,733,189.95197,424,939.62436,039,697.27
  支付给职工以及为职工支付的现金68,339,354.8247,302,648.5225,283,858.8999,345,796.25
  支付的各项税费16,129,449.4112,049,898.3611,045,388.5712,143,289.67
  支付其他与经营活动有关的现金44,893,327.733,171,551.7117,726,537.5251,913,847.41
  经营活动现金流出小计572,044,138.03413,257,288.54251,480,724.6599,442,630.6
  经营活动产生的现金流量净额-88,008,287.39-89,218,602.33-104,107,501.0846,263,065.87
二、投资活动产生的现金流量:
  收回投资收到的现金814,446.82814,446.82-3,228,104.54
  处置固定资产、无形资产和其他长期资产收回的现金净额46,3602,7502,7508,519
  投资活动现金流入小计860,806.82817,196.822,7503,236,623.54
  购建固定资产、无形资产和其他长期资产支付的现金1,599,772.941,144,149.15750,466.4914,100,955.15
  投资支付的现金2,385,1542,000,000-6,600,000
  投资活动现金流出小计3,984,926.943,144,149.15750,466.4920,700,955.15
  投资活动产生的现金流量净额-3,124,120.12-2,326,952.33-747,716.49-17,464,331.61
三、筹资活动产生的现金流量:
  吸收投资收到的现金388,850--9,456,000
  其中:子公司吸收少数股东投资收到的现金388,850--9,456,000
  取得借款收到的现金101,000,00059,000,00049,000,000130,493,340.04
  筹资活动现金流入小计101,388,85059,000,00049,000,000139,949,340.04
  偿还债务支付的现金115,072,958.563,971,556.537,000,00098,751,881.54
  分配股利、利润或偿付利息支付的现金4,407,734.723,702,995.19761,615.233,483,508.74
  支付其他与筹资活动有关的现金2,827,026.5969,944.4426,816.455,293,202.8
  筹资活动现金流出小计122,307,719.7268,644,496.0938,188,431.68107,528,593.08
  筹资活动产生的现金流量净额-20,918,869.72-9,644,496.0910,811,568.3232,420,746.96
五、现金及现金等价物净增加额-112,051,277.23-101,190,050.75-94,043,649.2561,219,481.22
  加:期初现金及现金等价物余额326,595,779.96326,595,779.96326,595,779.96265,376,298.74
  期末现金及现金等价物余额214,544,502.73225,405,729.21232,552,130.71326,595,779.96
补充资料:
  净利润--40,678,331.13--140,225.67
  资产减值准备-2,370,308.3--42,121,824.88
  固定资产和投资性房地产折旧-8,172,162.16-15,777,140.02
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-8,172,162.16-15,777,140.02
  无形资产摊销-5,338,847.43-10,606,686.94
  长期待摊费用摊销-441,087.42-558,806.19
  处置固定资产、无形资产和其他长期资产的损失----1,911.04
  固定资产报废损失-17,557.77-759,192.13
  公允价值变动损失-379,029.24--259,435.47
  财务费用-1,759,906.38-4,052,937.92
  投资损失-614,472.68-442,841.51
  递延所得税--843,943.08-8,449,796.04
  其中:递延所得税资产减少-428,709.97-9,547,830.46
    递延所得税负债增加--1,272,653.05--1,098,034.42
  存货的减少--23,719,033.65-27,533,027.81
  经营性应收项目的减少-21,354,405.47-60,230,521.24
  经营性应付项目的增加--66,598,802.92--43,785,256.78
  现金的期末余额-225,405,729.21-326,595,779.96
  减:现金的期初余额-326,595,779.96-265,376,298.74
  现金及现金等价物的净增加额--101,190,050.75-61,219,481.22
公告日期2025-10-232025-08-282025-04-292025-04-11
审计意见(境内)标准无保留意见
TOP↑