当前位置:首页 - 行情中心 - 快意电梯(002774) - 财务分析 - 现金流量表

快意电梯

(002774)

  

流通市值:39.45亿  总市值:47.14亿
流通股本:2.82亿   总股本:3.37亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,034,021,892.26648,066,481.02296,868,721.471,428,383,676.25
  收到的税费返还6,962,528.076,210,073.065,106,365.486,617,461.85
  收到其他与经营活动有关的现金43,982,389.3429,237,992.4915,302,580.5643,745,244.16
  经营活动现金流入小计1,084,966,809.67683,514,546.57317,277,667.511,478,746,382.26
  购买商品、接受劳务支付的现金731,509,000.82494,746,493.19250,788,381.96909,670,733.39
  支付给职工以及为职工支付的现金159,751,124.98109,447,005.6360,641,082.18214,573,863.85
  支付的各项税费29,560,196.7921,786,616.2914,470,521.972,771,461.97
  支付其他与经营活动有关的现金122,747,969.7383,709,997.9735,937,255.59162,142,842.32
  经营活动现金流出小计1,043,568,292.32709,690,113.08361,837,241.631,359,158,901.53
  经营活动产生的现金流量净额41,398,517.35-26,175,566.51-44,559,574.12119,587,480.73
二、投资活动产生的现金流量:
  收回投资收到的现金605,000,000515,000,000215,000,0001,012,205,159.37
  取得投资收益收到的现金21,890,191.7919,463,585.1310,918,363.5217,418,082.16
  处置固定资产、无形资产和其他长期资产收回的现金净额220,56220,56201,870,350
  处置子公司及其他营业单位收到的现金净额0002,534,712.97
  收到的其他与投资活动有关的现金000-
  投资活动现金流入小计627,110,753.79534,484,147.13225,918,363.521,034,028,304.5
  购建固定资产、无形资产和其他长期资产支付的现金41,718,243.2326,044,625.1316,047,051.150,324,905.29
  投资支付的现金549,700,000270,000,000170,000,0001,002,149,430
  取得子公司及其他营业单位支付的现金000-
  支付其他与投资活动有关的现金10,000,00000-
  投资活动现金流出小计601,418,243.23296,044,625.13186,047,051.11,052,474,335.29
  投资活动产生的现金流量净额25,692,510.56238,439,52239,871,312.42-18,446,030.79
三、筹资活动产生的现金流量:
  吸收投资收到的现金000-
  其中:子公司吸收少数股东投资收到的现金000-
  取得借款收到的现金121,258,869.7551,118,821.7732,202,589.96126,388,375.95
  收到其他与筹资活动有关的现金000-
  筹资活动现金流入小计121,258,869.7551,118,821.7732,202,589.96126,388,375.95
  偿还债务支付的现金64,178,182.8631,975,592.916,823,612.2394,942,783.05
  分配股利、利润或偿付利息支付的现金101,625,025.72101,436,374.23299,609.91121,840,185.79
  支付其他与筹资活动有关的现金000-
  筹资活动现金流出小计165,803,208.58133,411,967.1317,123,222.14216,782,968.84
  筹资活动产生的现金流量净额-44,544,338.83-82,293,145.3615,079,367.82-90,394,592.89
四、汇率变动对现金及现金等价物的影响-2,427,903.91-1,601,817-352,430.961,725,218.68
五、现金及现金等价物净增加额20,118,785.17128,368,993.1310,038,675.1612,472,075.73
  加:期初现金及现金等价物余额155,474,418.84155,474,418.84155,474,418.84142,911,277.53
  期末现金及现金等价物余额175,593,204.01283,843,411.97165,513,094155,383,353.26
补充资料:
  净利润-17,688,848.07-71,926,540.03
  资产减值准备-4,594,008.93-22,778,989.21
  固定资产和投资性房地产折旧-14,159,333.77-21,845,620.51
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-14,159,333.77-21,845,620.51
  无形资产摊销-1,577,644.59-3,693,198.4
  长期待摊费用摊销-200,539.74-732,602.85
  处置固定资产、无形资产和其他长期资产的损失--90.6--589,004.14
  固定资产报废损失---1,873,750.14
  公允价值变动损失--13,421,510.35--14,823,883.32
  财务费用-1,953,360.91-93,439.57
  投资损失--10,363,133.47--12,421,780.02
  递延所得税-401,816.06--1,388,156.43
  其中:递延所得税资产减少--246,342.74--2,867,295.63
    递延所得税负债增加-648,158.8-1,479,139.2
  存货的减少--9,224,418.1-36,299,686.02
  经营性应收项目的减少-38,792,644.5--84,785,404.76
  经营性应付项目的增加--78,400,030.13-59,840,837.8
  其他-5,852,911.97-14,486,029.67
  现金的期末余额-283,843,411.97-155,383,353.26
  减:现金的期初余额-155,474,418.84-142,911,277.53
  现金及现金等价物的净增加额-128,368,993.13-12,472,075.73
公告日期2026-10-282026-08-252026-04-282026-04-22
审计意见(境内)标准无保留意见
TOP↑