当前位置:首页 - 行情中心 - 文科股份(002775) - 财务分析 - 现金流量表

文科股份

(002775)

  

流通市值:16.97亿  总市值:18.81亿
流通股本:5.93亿   总股本:6.58亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金564,645,036.19392,347,456.59173,772,566.11725,494,737.16
  收到的税费返还6,642.66,642.6-10,184.39
  收到其他与经营活动有关的现金113,909,876.5581,139,642.8666,784,316.0742,902,608.84
  经营活动现金流入小计678,561,555.34473,493,742.05240,556,882.18768,407,530.39
  购买商品、接受劳务支付的现金452,138,056.63310,813,940.59213,579,440.38743,843,457.78
  支付给职工以及为职工支付的现金82,444,695.156,658,809.5930,908,908.68136,114,175.58
  支付的各项税费45,440,601.8314,491,829.889,484,988.7715,508,037.43
  支付其他与经营活动有关的现金45,993,764.9254,293,255.13100,998,915.9446,324,840.97
  经营活动现金流出小计626,017,118.48436,257,835.19354,972,253.77941,790,511.76
  经营活动产生的现金流量净额52,544,436.8637,235,906.86-114,415,371.59-173,382,981.37
二、投资活动产生的现金流量:
  收回投资收到的现金513.08513.081,575,000-
  取得投资收益收到的现金1,200,0001,200,0001,200,0002,400,000
  处置固定资产、无形资产和其他长期资产收回的现金净额111,949.6262,072.729,842.825,352,513.01
  处置子公司及其他营业单位收到的现金净额1,575,0001,575,000--
  收到的其他与投资活动有关的现金--39,318,00091,494,400
  投资活动现金流入小计2,887,462.72,837,585.7842,122,842.8299,246,913.01
  购建固定资产、无形资产和其他长期资产支付的现金148,748,216.3396,721,146.4138,384,026.25420,798,302.81
  投资支付的现金3,388,592.983,388,592.98580,000300,000
  取得子公司及其他营业单位支付的现金----19,919.78
  支付其他与投资活动有关的现金31,920,571.8231,920,571.825,022,374.2352,130,237.37
  投资活动现金流出小计184,057,381.13132,030,311.2143,986,400.48473,208,620.4
  投资活动产生的现金流量净额-181,169,918.43-129,192,725.43-1,863,557.66-373,961,707.39
三、筹资活动产生的现金流量:
  吸收投资收到的现金-0-3,430,000
  其中:子公司吸收少数股东投资收到的现金-0-3,430,000
  取得借款收到的现金1,294,368,491.021,049,780,007.02226,902,331.261,369,802,863.88
  收到其他与筹资活动有关的现金759,890,473.7651,110,473.73,690,473.71,441,514,522.15
  筹资活动现金流入小计2,054,258,964.721,700,890,480.72230,592,804.962,814,747,386.03
  偿还债务支付的现金1,137,344,302.53424,076,295.32112,810,599.78878,779,873.22
  分配股利、利润或偿付利息支付的现金44,261,102.4928,397,661.6213,286,873.2866,304,518.15
  支付其他与筹资活动有关的现金797,471,810.21731,568,622.9692,526,060.941,390,279,890.33
  筹资活动现金流出小计1,979,077,215.231,184,042,579.9218,623,5342,335,364,281.7
  筹资活动产生的现金流量净额75,181,749.49516,847,900.8211,969,270.96479,383,104.33
四、汇率变动对现金及现金等价物的影响-3.8-3.8-3.8-
五、现金及现金等价物净增加额-53,443,735.88424,891,078.45-104,309,662.09-67,961,584.43
  加:期初现金及现金等价物余额160,717,800.7160,717,800.7160,717,800.7228,679,385.13
  期末现金及现金等价物余额107,274,064.82585,608,879.1556,408,138.61160,717,800.7
补充资料:
  净利润--25,283,499.43--300,174,807.82
  资产减值准备-30,981,618.31-52,614,566.93
  固定资产和投资性房地产折旧-14,965,102.8-25,229,057.04
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-14,965,102.8-25,229,057.04
  无形资产摊销-2,935,599.54-6,211,348.67
  长期待摊费用摊销-2,610,888.69-5,002,309.91
  处置固定资产、无形资产和其他长期资产的损失-3,602.35--2,420,025.3
  公允价值变动损失-0-1,796,021
  财务费用-72,416,062.73-152,179,245.05
  投资损失--915,302.81--2,522,294.11
  递延所得税--283,308.64-6,746,374.75
  其中:递延所得税资产减少--283,308.64-8,708,941.88
    递延所得税负债增加-0--1,962,567.13
  存货的减少--2,237,309.96-156,044,143.76
  经营性应收项目的减少-153,824,111.73-448,118,911.48
  经营性应付项目的增加--215,521,281.72--728,988,576.98
  现金的期末余额-585,608,879.15-160,717,800.7
  减:现金的期初余额-160,717,800.7-228,679,385.13
  现金及现金等价物的净增加额-424,891,078.45--67,961,584.43
公告日期2026-10-242026-08-272026-04-282026-04-27
审计意见(境内)标准无保留意见
TOP↑