当前位置:首页 - 行情中心 - 久远银海(002777) - 财务分析 - 现金流量表

久远银海

(002777)

  

流通市值:51.17亿  总市值:51.64亿
流通股本:4.05亿   总股本:4.08亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金400,302,081.77176,311,997.71,371,454,132.08816,119,764.54
  收到的税费返还686,710.22589,937.673,885,258.143,320,311.59
  收到其他与经营活动有关的现金34,677,630.0614,128,719.2986,079,739.1926,425,713.88
  经营活动现金流入小计435,666,422.05191,030,654.661,461,419,129.41845,865,790.01
  购买商品、接受劳务支付的现金120,906,007.1155,283,995.01363,620,369.23181,805,269.22
  支付给职工以及为职工支付的现金323,330,746.96168,112,314.66642,170,688.98459,628,060.21
  支付的各项税费30,926,892.5921,112,622.4673,990,022.6558,237,576.01
  支付其他与经营活动有关的现金99,856,367.0945,716,995.66120,943,152.85136,085,294.82
  经营活动现金流出小计575,020,013.75290,225,927.791,200,724,233.71835,756,200.26
  经营活动产生的现金流量净额-139,353,591.7-99,195,273.13260,694,895.710,109,589.75
二、投资活动产生的现金流量:
  取得投资收益收到的现金4,448,497.633,215,263.3810,298,045.717,941,933.59
  处置固定资产、无形资产和其他长期资产收回的现金净额840-1,6201,540
  收到的其他与投资活动有关的现金341,650,000211,550,000988,900,382.7642,870,066.7
  投资活动现金流入小计346,099,337.63214,765,263.38999,200,048.41650,813,540.29
  购建固定资产、无形资产和其他长期资产支付的现金43,964,161.4628,810,608.5167,220,500.1782,358,388.89
  支付其他与投资活动有关的现金704,537,272.7593,992,712.5944,067,344.4800,766,961.7
  投资活动现金流出小计748,501,434.16622,803,321.011,011,287,844.57883,125,350.59
  投资活动产生的现金流量净额-402,402,096.53-408,038,057.63-12,087,796.16-232,311,810.3
三、筹资活动产生的现金流量:
  分配股利、利润或偿付利息支付的现金41,023,103.8-61,434,655.761,434,655.7
  其中:子公司支付给少数股东的股利、利润200,000-200,000200,000
  支付其他与筹资活动有关的现金6,087,418.162,974,796.1510,536,920.397,889,150.76
  筹资活动现金流出小计47,110,521.962,974,796.1571,971,576.0969,323,806.46
  筹资活动产生的现金流量净额-47,110,521.96-2,974,796.15-71,971,576.09-69,323,806.46
五、现金及现金等价物净增加额-588,866,210.19-510,208,126.91176,635,523.45-291,526,027.01
  加:期初现金及现金等价物余额807,469,099.45807,469,099.45630,833,576630,833,576
  期末现金及现金等价物余额218,602,889.26297,260,972.54807,469,099.45339,307,548.99
补充资料:
  净利润24,985,499.36-86,204,258.53-
  资产减值准备11,530,359.24-86,615,067.61-
  固定资产和投资性房地产折旧5,539,432.86-13,351,502.61-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧5,539,432.86-13,351,502.61-
  无形资产摊销20,645,919-44,677,060.76-
  长期待摊费用摊销480,496.54-2,724,969.44-
  处置固定资产、无形资产和其他长期资产的损失-6,476.41--393,182.17-
  固定资产报废损失--96,387.96-
  财务费用320,754.15-717,427.38-
  投资损失-4,930,330.08--10,260,343.5-
  递延所得税-1,215,276.78--7,282,548.66-
  其中:递延所得税资产减少-1,077,276.78--6,127,283.81-
    递延所得税负债增加-138,000--1,155,264.85-
  存货的减少-59,537,846.72--45,257,223.66-
  经营性应收项目的减少-10,849,536.38-108,866,213.82-
  经营性应付项目的增加-130,098,866.73--29,712,753.75-
  现金的期末余额218,602,889.26-807,469,099.45-
  减:现金的期初余额807,469,099.45-630,833,576-
  现金及现金等价物的净增加额-588,866,210.19-176,635,523.45-
公告日期2026-08-252026-04-282026-03-272025-10-27
审计意见(境内)标准无保留意见
TOP↑