当前位置:首页 - 行情中心 - 中坚科技(002779) - 财务分析 - 现金流量表

中坚科技

(002779)

  

流通市值:119.53亿  总市值:133.22亿
流通股本:1.66亿   总股本:1.85亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金793,190,718.67351,680,870.22964,218,023.46784,464,807.83
  收到的税费返还47,307,411.3822,756,899.8377,191,873.2358,929,160.92
  收到其他与经营活动有关的现金33,067,146.731,329,567.946,846,376.221,186,058.45
  经营活动现金流入小计873,565,276.78375,767,337.951,088,256,272.89864,580,027.2
  购买商品、接受劳务支付的现金578,742,007.37262,021,172.74782,982,443.42577,237,272.08
  支付给职工以及为职工支付的现金166,196,858.4180,953,599.53178,553,285.09123,713,561.96
  支付的各项税费28,192,959.2216,739,479.8120,902,380.8319,468,812.48
  支付其他与经营活动有关的现金138,285,849.9449,844,418.24154,357,305.4497,329,291.25
  经营活动现金流出小计911,417,674.94409,558,670.321,136,795,414.78817,748,937.77
  经营活动产生的现金流量净额-37,852,398.16-33,791,332.37-48,539,141.8946,831,089.43
二、投资活动产生的现金流量:
  收回投资收到的现金--28,010,00028,005,757.38
  取得投资收益收到的现金--651,404.49655,647.11
  处置固定资产、无形资产和其他长期资产收回的现金净额--380,514.6357,649
  投资活动现金流入的平衡项目--00
  投资活动现金流入小计--29,041,919.0929,019,053.49
  购建固定资产、无形资产和其他长期资产支付的现金50,838,419.1227,572,365.04160,885,021.08138,938,698.17
  投资支付的现金--23,448,566.7323,528,089.74
  取得子公司及其他营业单位支付的现金--10,000-
  投资活动现金流出小计50,838,419.1227,572,365.04184,343,587.81162,466,787.91
  投资活动产生的现金流量净额-50,838,419.12-27,572,365.04-155,301,668.72-133,447,734.42
三、筹资活动产生的现金流量:
  吸收投资收到的现金18,500,00018,500,00024,896,993.3518,806,502
  其中:子公司吸收少数股东投资收到的现金18,500,00018,500,00016,000,00010,200,000
  取得借款收到的现金379,500,000169,500,000209,231,662.494,349,654.1
  收到其他与筹资活动有关的现金16,456,469.55-8,301,282.96-
  筹资活动现金流入小计414,456,469.55188,000,000242,429,938.71113,156,156.1
  偿还债务支付的现金140,000,00056,000,000--
  分配股利、利润或偿付利息支付的现金36,025,601.171,766,782.7816,608,412.8415,679,843.87
  支付其他与筹资活动有关的现金15,844,492.063,662,518.1733,473,334.631,907,052.5
  筹资活动现金流出小计191,870,093.2361,429,300.9550,081,747.4717,586,896.37
  筹资活动产生的现金流量净额222,586,376.32126,570,699.05192,348,191.2495,569,259.73
四、汇率变动对现金及现金等价物的影响-6,219,008.65-2,088,458.32,575,182.413,367,390.64
五、现金及现金等价物净增加额127,676,550.3963,118,543.34-8,917,436.9612,320,005.38
  加:期初现金及现金等价物余额90,547,756.4290,547,756.4299,465,193.3899,465,193.38
  期末现金及现金等价物余额218,224,306.81153,666,299.7690,547,756.42111,785,198.76
补充资料:
  净利润-30,224,491.26-164,899,232.14-
  资产减值准备-1,532,809.25-10,256,352.86-
  固定资产和投资性房地产折旧17,995,026.72-27,485,358.98-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧17,995,026.72-27,485,358.98-
  无形资产摊销1,272,591.38-2,569,331.07-
  长期待摊费用摊销2,066,386.45-2,390,846.27-
  处置固定资产、无形资产和其他长期资产的损失-294.25-130,267.29-
  固定资产报废损失155,081.63-474,087.46-
  公允价值变动损失0-424,750.28-
  财务费用3,848,345.81-4,208,265.17-
  投资损失2,953,764.24--167,035,558.27-
  递延所得税-62,275,870.86--10,028,099.21-
  其中:递延所得税资产减少-56,403,205.52--46,217,259.73-
    递延所得税负债增加-5,872,665.34-36,189,160.52-
  存货的减少43,689,861.72--67,355,472.26-
  经营性应收项目的减少284,738,934.66--30,211,423.09-
  经营性应付项目的增加-308,880,276.2-725,542.04-
  现金的期末余额218,224,306.81-90,547,756.42-
  减:现金的期初余额90,547,756.42-99,465,193.38-
  现金及现金等价物的净增加额127,676,550.39--8,917,436.96-
公告日期2026-08-262026-04-302026-03-312025-10-29
审计意见(境内)标准无保留意见
TOP↑