当前位置:首页 - 行情中心 - 奇信退(002781) - 财务分析 - 现金流量表

奇信退

(002781)

  

流通市值:9404.70万  总市值:9450.00万
流通股本:2.24亿   总股本:2.25亿

现金流量表

报告期2024-12-312024-06-302023-12-312023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金191,243,641.2797,436,255.55527,474,738.71405,987,854.43
收到的税费返还---1,297,131.16
收到其他与经营活动有关的现金346,244.4355,503,329.7216,658,148.8712,748,377.08
经营活动现金流入的平衡项目0000
经营活动现金流入小计191,589,885.7152,939,585.27544,132,887.58420,033,362.67
购买商品、接受劳务支付的现金167,659,635.3483,054,096.24467,912,111.38378,077,544.45
支付给职工以及为职工支付的现金18,377,426.839,257,477.8346,184,316.7126,112,815.15
支付的各项税费19,096,260.114,613,180.9425,503,103.5116,291,649.57
支付其他与经营活动有关的现金14,260,748.642,105,675.3231,236,872.1717,445,510.01
经营活动现金流出的平衡项目0000
经营活动现金流出小计219,394,070.91109,030,430.33570,836,403.77437,927,519.18
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-27,804,185.2143,909,154.94-26,703,516.19-17,894,156.51
二、投资活动产生的现金流量:
收回投资收到的现金--1,840,714.451,840,714.45
处置固定资产、无形资产和其他长期资产收回的现金净额27,480-6004,867
投资活动现金流入的平衡项目0-00
投资活动现金流入小计27,480-1,841,314.451,845,581.45
购建固定资产、无形资产和其他长期资产支付的现金19,98018,849.061,012,896.7771,819.47
支付其他与投资活动有关的现金329.55329.55--
投资活动现金流出的平衡项目0000
投资活动现金流出小计20,309.5519,178.611,012,896.7771,819.47
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额7,170.45-19,178.61828,417.681,773,761.98
三、筹资活动产生的现金流量:
吸收投资收到的现金2,000,000---
筹资活动现金流入平衡项目0---
筹资活动现金流入小计2,000,000---
分配股利、利润或偿付利息支付的现金130,048.152,458,750.92285,969.68-
支付其他与筹资活动有关的现金1,369,903.9245,064.51,509,399.05579,530.94
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,499,952.0252,503,815.421,795,368.73579,530.94
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额500,047.98-52,503,815.42-1,795,368.73-579,530.94
四、汇率变动对现金及现金等价物的影响-3,741.363,271.85-1,649.4817,872.45
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-27,300,708.14-8,610,567.24-27,672,116.72-16,682,053.02
加:期初现金及现金等价物余额30,697,615.6830,697,615.6858,369,732.458,369,732.4
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额3,396,907.5422,087,048.4430,697,615.6841,687,679.38
补充资料:
净利润-410,617,862.78-274,873,765.03-538,989,718.04-219,801,351.15
资产减值准备30,638,885.1212,600,132.0516,890,552.3866,393,061.26
固定资产和投资性房地产折旧3,298,302.882,098,588.636,422,243.683,716,853.53
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧3,298,302.882,098,588.636,422,243.683,716,853.53
无形资产摊销1,112,803.71601,062.241,873,486.441,292,719.1
长期待摊费用摊销1,183,458.33601,545.782,234,823.541,404,025.11
处置固定资产、无形资产和其他长期资产的损失32,748,433.6816,330,963.034,178,094.27-20,809.08
固定资产报废损失1,086,581.56297,922.6625,687.06565
公允价值变动损失28,527,51628,527,516-1,004,051-1,622,698
财务费用177,237,197.1490,241,596.61182,184,853.4189,971,762.54
投资损失134,088,115.55113,007,589.95-35,683,852.3-13,426,715.15
递延所得税-55,209,152.63-16,131,365.8512,434,264.317,053,384.93
其中:递延所得税资产减少285,502.9-67,944.341,607,132.05807,594.3
递延所得税负债增加-55,494,655.53-16,063,421.5110,827,132.266,245,790.63
存货的减少33,621,560.611,258,616.4127,645,798.998,242,999.81
经营性应收项目的减少301,091,379.68131,981,922.25659,150,305.22368,219,552.92
经营性应付项目的增加-326,898,096.37-137,543,184.61-624,510,017.41-330,524,645.78
其他-55,326,142.25--
现金的期末余额3,396,907.5422,087,048.4430,697,615.6841,687,679.38
减:现金的期初余额30,697,615.6830,697,615.6858,369,732.458,369,732.4
公告日期2025-04-032024-08-292024-04-292023-08-30
审计意见(境内)无法表示意见无法表示意见
TOP↑