当前位置:首页 - 行情中心 - 可立克(002782) - 财务分析 - 现金流量表

可立克

(002782)

  

流通市值:54.00亿  总市值:54.31亿
流通股本:4.90亿   总股本:4.93亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金678,232,355.593,395,557,411.52,362,064,221.271,571,874,170.53
收到的税费返还6,145,233.3415,785,052.7411,943,523.257,740,056.98
收到其他与经营活动有关的现金4,247,935.4131,219,246.9530,812,062.3714,361,843.06
经营活动现金流入的平衡项目0000
经营活动现金流入小计688,625,524.343,442,561,711.192,404,819,806.891,593,976,070.57
购买商品、接受劳务支付的现金420,435,724.952,182,025,943.441,427,579,491.34974,389,551.33
支付给职工以及为职工支付的现金176,226,487.18674,141,508.84517,530,074.97362,397,958.46
支付的各项税费29,600,537.13140,626,287.75100,906,736.378,390,014.48
支付其他与经营活动有关的现金15,351,864.6691,560,359.3889,508,911.3752,211,231.53
经营活动现金流出的平衡项目0000
经营活动现金流出小计641,614,613.923,088,354,099.412,135,525,213.981,467,388,755.8
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额47,010,910.42354,207,611.78269,294,592.91126,587,314.77
二、投资活动产生的现金流量:
收回投资收到的现金80,000,000541,002,633.25333,083,433.25141,002,633.25
取得投资收益收到的现金432,253.429,694,520.248,824,911.936,244,694.81
处置固定资产、无形资产和其他长期资产收回的现金净额-105,900.1464,00042,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计80,432,253.42550,803,053.63341,972,345.18147,289,328.06
购建固定资产、无形资产和其他长期资产支付的现金17,739,933136,656,316.2184,733,263.2761,987,736.46
投资支付的现金225,000,000540,000,000556,906,000374,546,000
支付其他与投资活动有关的现金--5,454,0005,454,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计242,739,933676,656,316.21647,093,263.27441,987,736.46
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-162,307,679.58-125,853,262.58-305,120,918.09-294,698,408.4
三、筹资活动产生的现金流量:
吸收投资收到的现金-237,412,092.72236,624,592.72218,934,992.72
其中:子公司吸收少数股东投资收到的现金-787,500--
取得借款收到的现金59,122,060.44421,140,843.84421,140,843.84314,846,374.29
收到其他与筹资活动有关的现金17,362,237.38183,507,471.8766,741,162.5712,386,487.15
筹资活动现金流入平衡项目0000
筹资活动现金流入小计76,484,297.82842,060,408.43724,506,599.13546,167,854.16
偿还债务支付的现金72,069,669.63466,797,685.68356,774,172.09230,724,423.4
分配股利、利润或偿付利息支付的现金2,242,382.251,863,875.2749,589,475.4445,815,106.63
支付其他与筹资活动有关的现金23,675,723.04316,123,475.8489,921,828.8741,400,469.22
筹资活动现金流出平衡项目0000
筹资活动现金流出小计97,987,774.87834,785,036.79496,285,476.4317,939,999.25
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-21,503,477.057,275,371.64228,221,122.73228,227,854.91
四、汇率变动对现金及现金等价物的影响3,380,109.672,580,015.874,714,694.562,790,598.71
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-133,420,136.54238,209,736.71197,109,492.1162,907,359.99
加:期初现金及现金等价物余额482,279,967.34244,070,230.63244,070,230.63244,070,230.63
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额348,859,830.8482,279,967.34441,179,722.74306,977,590.62
补充资料:
净利润-130,429,005.84-75,820,585.11
资产减值准备-47,715,236.22-7,755,432.07
固定资产和投资性房地产折旧-53,052,067.91-24,879,769.56
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-53,052,067.91-24,879,769.56
无形资产摊销-4,593,533.66-2,215,108.99
长期待摊费用摊销-8,723,873.13-4,211,167
处置固定资产、无形资产和其他长期资产的损失-500,903.46-33,043.29
公允价值变动损失-67,677,879.96-3,251,615.13
财务费用-10,841,737-4,512,527.73
投资损失--9,803,010.32--6,194,820.22
递延所得税--7,919,122.63--2,458,191.79
其中:递延所得税资产减少--20,111,380.35--9,039,349.34
递延所得税负债增加-12,192,257.72-6,581,157.55
存货的减少-31,649,222.75--82,794,483.78
经营性应收项目的减少--119,765,748.27--135,722,146.01
经营性应付项目的增加-114,206,736.88-220,865,352.18
现金的期末余额-482,279,967.34-306,977,590.62
减:现金的期初余额-244,070,230.63-244,070,230.63
公告日期2024-04-252024-03-272023-10-272023-08-23
审计意见(境内)标准无保留意见
TOP↑