当前位置:首页 - 行情中心 - 华源控股(002787) - 财务分析 - 现金流量表

华源控股

(002787)

  

流通市值:20.80亿  总市值:27.79亿
流通股本:2.51亿   总股本:3.35亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金965,438,481.99547,599,076.792,075,596,922.971,564,395,911.33
  收到的税费返还758,795.68356,152.581,403,578.82987,620.42
  收到其他与经营活动有关的现金20,273,215.442,521,903.2192,922,570.2943,401,341.58
  经营活动现金流入小计986,470,493.11550,477,132.582,169,923,072.081,608,784,873.33
  购买商品、接受劳务支付的现金523,417,471.72322,475,934.991,469,869,704.141,313,414,829.07
  支付给职工以及为职工支付的现金126,147,915.4871,833,111.27247,752,768.18186,037,510.96
  支付的各项税费41,120,280.8816,813,425.2376,794,969.6560,937,692.8
  支付其他与经营活动有关的现金70,214,891.124,245,900.77171,267,000.13101,210,260.13
  经营活动现金流出小计760,900,559.18435,368,372.261,965,684,442.11,661,600,292.96
  经营活动产生的现金流量净额225,569,933.93115,108,760.32204,238,629.98-52,815,419.63
二、投资活动产生的现金流量:
  收回投资收到的现金427,000,000325,000,000244,550,000133,000,000
  取得投资收益收到的现金1,282,110.44164,230.341,164,278.81572,955.1
  处置固定资产、无形资产和其他长期资产收回的现金净额1,914,110.6410,00012,929,450254,662
  投资活动现金流入小计430,196,221.04325,574,230.34258,643,728.81133,827,617.1
  购建固定资产、无形资产和其他长期资产支付的现金39,505,040.6822,581,336.26120,766,048.8387,156,706.84
  投资支付的现金415,750,000380,750,000179,750,000129,000,000
  取得子公司及其他营业单位支付的现金520,000520,000--
  投资活动现金流出小计455,775,040.68403,851,336.26300,516,048.83216,156,706.84
  投资活动产生的现金流量净额-25,578,819.64-78,277,105.92-41,872,320.02-82,329,089.74
三、筹资活动产生的现金流量:
  取得借款收到的现金90,000,00050,000,000419,500,000683,500,000
  收到其他与筹资活动有关的现金-38,000,000201,000,000-
  筹资活动现金流入小计90,000,00088,000,000620,500,000683,500,000
  偿还债务支付的现金191,500,00068,000,000458,574,800415,600,000
  分配股利、利润或偿付利息支付的现金38,044,042.772,843,037.9510,006,997.8911,659,399.16
  其中:子公司支付给少数股东的股利、利润--28,511.25-
  支付其他与筹资活动有关的现金160,772,064.9559,255,114.68105,460,676.0174,924,574.56
  筹资活动现金流出小计390,316,107.72130,098,152.63574,042,473.9502,183,973.72
  筹资活动产生的现金流量净额-300,316,107.72-42,098,152.6346,457,526.1181,316,026.28
四、汇率变动对现金及现金等价物的影响-40,188.55-86,191.8-154,464.72-548,472.39
五、现金及现金等价物净增加额-100,365,181.98-5,352,690.03208,669,371.3445,623,044.52
  加:期初现金及现金等价物余额519,520,062.62519,520,062.62310,850,691.28310,850,691.28
  期末现金及现金等价物余额419,154,880.64514,167,372.59519,520,062.62356,473,735.8
补充资料:
  净利润48,144,288.21-68,538,679.99-
  资产减值准备11,235,852.34-20,332,102.86-
  固定资产和投资性房地产折旧44,360,717.41-106,522,720.4-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧44,360,717.41-106,522,720.4-
  无形资产摊销4,352,105.81-10,089,129.69-
  长期待摊费用摊销2,627,978.23-5,237,515.1-
  处置固定资产、无形资产和其他长期资产的损失-290,367.85--8,529,163.14-
  固定资产报废损失--1,625,492.84-
  公允价值变动损失---67,068.49-
  财务费用5,163,605.17-28,005,881.37-
  投资损失-1,215,041.95--2,030,324.09-
  递延所得税-1,594,691.65-10,502,564.62-
  其中:递延所得税资产减少30,384.05-4,670,592.32-
    递延所得税负债增加-1,625,075.7-5,831,972.3-
  存货的减少-36,369,084.33-47,591,430.2-
  经营性应收项目的减少-7,596,479.89--13,268,122.51-
  经营性应付项目的增加148,010,321.06--70,312,208.86-
  融资租入固定资产--8,375,369.52-
  现金的期末余额419,154,880.64-519,520,062.62-
  减:现金的期初余额519,520,062.62-310,850,691.28-
  现金及现金等价物的净增加额-100,365,181.98-208,669,371.34-
公告日期2025-07-312025-04-232025-04-022024-10-25
审计意见(境内)标准无保留意见
TOP↑