当前位置:首页 - 行情中心 - *ST建艺(002789) - 财务分析 - 现金流量表

*ST建艺

(002789)

  

流通市值:14.11亿  总市值:14.40亿
流通股本:1.56亿   总股本:1.60亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,880,735,168.191,289,130,070.11762,264,299.854,365,513,789.45
  收到的税费返还1,520,076.091,518,253.521,297,573.071,574,397.67
  收到其他与经营活动有关的现金120,520,757.5592,229,506.1755,271,272.33280,289,711.4
  经营活动现金流入小计2,002,776,001.831,382,877,829.8818,833,145.254,647,377,898.52
  购买商品、接受劳务支付的现金1,768,997,487.241,261,515,206.36848,964,613.053,965,108,710.03
  支付给职工以及为职工支付的现金182,604,693.93123,656,349.0668,926,830.2340,165,083.76
  支付的各项税费46,966,163.0536,914,319.4731,379,303.68202,186,041.05
  支付其他与经营活动有关的现金111,785,432.0884,456,313.6128,145,135.31459,179,732.58
  经营活动现金流出小计2,110,353,776.31,506,542,188.5977,415,882.244,966,639,567.42
  经营活动产生的现金流量净额-107,577,774.47-123,664,358.7-158,582,736.99-319,261,668.9
二、投资活动产生的现金流量:
  收回投资收到的现金--0150,000,000
  取得投资收益收到的现金2,902.232,902.2301,450,109.45
  处置固定资产、无形资产和其他长期资产收回的现金净额1,969,494.81,371,193.31,371,193.344,439,308.53
  处置子公司及其他营业单位收到的现金净额--00
  收到的其他与投资活动有关的现金--01,807,529.62
  投资活动现金流入小计1,972,397.031,374,095.531,371,193.3197,696,947.6
  购建固定资产、无形资产和其他长期资产支付的现金26,414,747.8212,282,231.21660,989.7312,420,326.99
  投资支付的现金--0150,000,000
  取得子公司及其他营业单位支付的现金--00
  支付其他与投资活动有关的现金--00
  投资活动现金流出小计26,414,747.8212,282,231.21660,989.73162,420,326.99
  投资活动产生的现金流量净额-24,442,350.79-10,908,135.68710,203.5735,276,620.61
三、筹资活动产生的现金流量:
  吸收投资收到的现金--00
  其中:子公司吸收少数股东投资收到的现金--00
  取得借款收到的现金131,485,00096,485,00061,500,000787,629,271.87
  收到其他与筹资活动有关的现金908,331,478.56733,206,343.82571,716,343.823,609,752,286.54
  筹资活动现金流入小计1,039,816,478.56829,691,343.82633,216,343.824,397,381,558.41
  偿还债务支付的现金420,990,577.34249,177,540.44241,201,236.452,323,654,245.36
  分配股利、利润或偿付利息支付的现金32,729,230.729,775,849.9521,616,428.05109,960,591.71
  其中:子公司支付给少数股东的股利、利润--00
  支付其他与筹资活动有关的现金679,004,844.96623,264,819.59424,122,204.41,741,280,870.92
  筹资活动现金流出小计1,132,724,653902,218,209.98686,939,868.94,174,895,707.99
  筹资活动产生的现金流量净额-92,908,174.44-72,526,866.16-53,723,525.08222,485,850.42
四、汇率变动对现金及现金等价物的影响-70,621.66-61,943.3-28,897.225,967.52
五、现金及现金等价物净增加额-224,998,921.36-207,161,303.84-211,624,955.7-61,473,230.35
  加:期初现金及现金等价物余额525,942,892.68525,942,892.68525,942,892.68587,416,123.03
  期末现金及现金等价物余额300,943,971.32318,781,588.84314,317,936.98525,942,892.68
补充资料:
  净利润--154,633,741.25--776,193,629.79
  资产减值准备--12,095,860.66-80,855,025.68
  固定资产和投资性房地产折旧-26,866,379.62-58,922,900.92
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-26,866,379.62-58,922,900.92
  无形资产摊销-7,866,626.52-15,938,898.35
  长期待摊费用摊销-925,582.47-3,910,119.1
  处置固定资产、无形资产和其他长期资产的损失-169,691.07-3,365,230.56
  固定资产报废损失-39,983.24-459,858.31
  财务费用-53,924,545.66-197,959,045.78
  投资损失--1,266,341.38--36,013,031.48
  递延所得税--668,039.99-76,384,837.88
  其中:递延所得税资产减少-86,395.24-77,513,608.86
    递延所得税负债增加--754,435.23--1,128,770.98
  存货的减少--3,797,600.03-157,289,120.69
  经营性应收项目的减少-456,081,331.71-1,550,486,359.06
  经营性应付项目的增加--504,604,275.96--1,885,324,786.88
  不涉及现金收支的投资和筹资活动金额其他项目---4,780,951.76
  现金的期末余额-318,781,588.84-525,942,892.68
  减:现金的期初余额-525,942,892.68-587,416,123.03
  现金及现金等价物的净增加额--207,161,303.84--61,473,230.35
公告日期2026-10-302026-08-282026-04-292026-04-28
审计意见(境内)带强调事项段的无保留意见
TOP↑