当前位置:首页 - 行情中心 - *ST建艺(002789) - 财务分析 - 现金流量表

*ST建艺

(002789)

  

流通市值:21.88亿  总市值:22.32亿
流通股本:1.56亿   总股本:1.60亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,289,130,070.11762,264,299.854,365,513,789.454,176,706,655.38
  收到的税费返还1,518,253.521,297,573.071,574,397.672,645,500.47
  收到其他与经营活动有关的现金92,229,506.1755,271,272.33280,289,711.4228,521,984.31
  经营活动现金流入小计1,382,877,829.8818,833,145.254,647,377,898.524,407,874,140.16
  购买商品、接受劳务支付的现金1,261,515,206.36848,964,613.053,965,108,710.034,205,184,508.06
  支付给职工以及为职工支付的现金123,656,349.0668,926,830.2340,165,083.76273,831,689.2
  支付的各项税费36,914,319.4731,379,303.68202,186,041.05166,444,339.94
  支付其他与经营活动有关的现金84,456,313.6128,145,135.31459,179,732.58475,376,352.52
  经营活动现金流出小计1,506,542,188.5977,415,882.244,966,639,567.425,120,836,889.72
  经营活动产生的现金流量净额-123,664,358.7-158,582,736.99-319,261,668.9-712,962,749.56
二、投资活动产生的现金流量:
  收回投资收到的现金-0150,000,000-
  取得投资收益收到的现金2,902.2301,450,109.45-
  处置固定资产、无形资产和其他长期资产收回的现金净额1,371,193.31,371,193.344,439,308.5349,973,418.69
  处置子公司及其他营业单位收到的现金净额-00-
  收到的其他与投资活动有关的现金-01,807,529.62-
  投资活动现金流入小计1,374,095.531,371,193.3197,696,947.649,973,418.69
  购建固定资产、无形资产和其他长期资产支付的现金12,282,231.21660,989.7312,420,326.9911,011,789.25
  投资支付的现金-0150,000,000-
  取得子公司及其他营业单位支付的现金-00-
  支付其他与投资活动有关的现金-00-
  投资活动现金流出小计12,282,231.21660,989.73162,420,326.9911,011,789.25
  投资活动产生的现金流量净额-10,908,135.68710,203.5735,276,620.6138,961,629.44
三、筹资活动产生的现金流量:
  吸收投资收到的现金-00-
  其中:子公司吸收少数股东投资收到的现金-00-
  取得借款收到的现金96,485,00061,500,000787,629,271.87662,229,271.87
  收到其他与筹资活动有关的现金733,206,343.82571,716,343.823,609,752,286.542,365,012,429.06
  筹资活动现金流入小计829,691,343.82633,216,343.824,397,381,558.413,027,241,700.93
  偿还债务支付的现金249,177,540.44241,201,236.452,323,654,245.36962,317,097.74
  分配股利、利润或偿付利息支付的现金29,775,849.9521,616,428.05109,960,591.7198,146,024.29
  其中:子公司支付给少数股东的股利、利润-00-
  支付其他与筹资活动有关的现金623,264,819.59424,122,204.41,741,280,870.921,406,521,207.84
  筹资活动现金流出小计902,218,209.98686,939,868.94,174,895,707.992,466,984,329.87
  筹资活动产生的现金流量净额-72,526,866.16-53,723,525.08222,485,850.42560,257,371.06
四、汇率变动对现金及现金等价物的影响-61,943.3-28,897.225,967.5229,458.58
五、现金及现金等价物净增加额-207,161,303.84-211,624,955.7-61,473,230.35-113,714,290.48
  加:期初现金及现金等价物余额525,942,892.68525,942,892.68587,416,123.03587,416,123.03
  期末现金及现金等价物余额318,781,588.84314,317,936.98525,942,892.68473,701,832.55
补充资料:
  净利润-154,633,741.25--776,193,629.79-
  资产减值准备-12,095,860.66-80,855,025.68-
  固定资产和投资性房地产折旧26,866,379.62-58,922,900.92-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧26,866,379.62-58,922,900.92-
  无形资产摊销7,866,626.52-15,938,898.35-
  长期待摊费用摊销925,582.47-3,910,119.1-
  处置固定资产、无形资产和其他长期资产的损失169,691.07-3,365,230.56-
  固定资产报废损失39,983.24-459,858.31-
  财务费用53,924,545.66-197,959,045.78-
  投资损失-1,266,341.38--36,013,031.48-
  递延所得税-668,039.99-76,384,837.88-
  其中:递延所得税资产减少86,395.24-77,513,608.86-
    递延所得税负债增加-754,435.23--1,128,770.98-
  存货的减少-3,797,600.03-157,289,120.69-
  经营性应收项目的减少456,081,331.71-1,550,486,359.06-
  经营性应付项目的增加-504,604,275.96--1,885,324,786.88-
  不涉及现金收支的投资和筹资活动金额其他项目--4,780,951.76-
  现金的期末余额318,781,588.84-525,942,892.68-
  减:现金的期初余额525,942,892.68-587,416,123.03-
  现金及现金等价物的净增加额-207,161,303.84--61,473,230.35-
公告日期2026-08-282026-04-292026-04-282025-10-29
审计意见(境内)带强调事项段的无保留意见
TOP↑