当前位置:首页 - 行情中心 - 坚朗五金(002791) - 财务分析 - 现金流量表

坚朗五金

(002791)

  

流通市值:51.16亿  总市值:100.13亿
流通股本:1.64亿   总股本:3.22亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,375,276,473.798,449,024,981.156,017,465,103.163,710,961,828.23
收到的税费返还866,431.949,943,666.393,756,371.523,240,533.77
收到其他与经营活动有关的现金34,693,437.4170,822,323.51118,907,115.0444,749,694.89
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,410,836,343.148,529,790,971.056,140,128,589.723,758,952,056.89
购买商品、接受劳务支付的现金1,245,143,027.985,202,036,787.664,155,309,587.262,761,578,293.04
支付给职工以及为职工支付的现金495,426,818.771,851,421,697.21,349,922,829.96915,245,459.86
支付的各项税费143,139,560.94445,361,167.91326,583,847.78236,656,538.04
支付其他与经营活动有关的现金137,489,036531,809,674.55405,917,511.46273,047,170.03
经营活动现金流出的平衡项目0000
经营活动现金流出小计2,021,198,443.698,030,629,327.326,237,733,776.464,186,527,460.97
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-610,362,100.55499,161,643.73-97,605,186.74-427,575,404.08
二、投资活动产生的现金流量:
收回投资收到的现金406,010,0001,604,820,0001,441,317,658.991,304,300,000
取得投资收益收到的现金993,288.5310,975,126.979,865,602.919,306,058.93
处置固定资产、无形资产和其他长期资产收回的现金净额1,073,719.138,837,699.371,487,389.04798,627.05
收到的其他与投资活动有关的现金-1,041,936.971,041,936.971,041,936.97
投资活动现金流入的平衡项目0000
投资活动现金流入小计408,077,007.661,625,674,763.311,453,712,587.911,315,446,622.95
购建固定资产、无形资产和其他长期资产支付的现金43,555,265.28344,131,056.83195,558,230.25131,092,990.41
投资支付的现金280,000,0001,722,310,0001,350,810,0001,134,010,000
支付其他与投资活动有关的现金-1,372.68--
投资活动现金流出的平衡项目0000
投资活动现金流出小计323,555,265.282,066,442,429.511,546,368,230.251,265,102,990.41
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额84,521,742.38-440,767,666.2-92,655,642.3450,343,632.54
三、筹资活动产生的现金流量:
吸收投资收到的现金7,900,00027,767,40712,447,40713,372,407
其中:子公司吸收少数股东投资收到的现金7,900,00027,767,40712,447,40713,372,407
取得借款收到的现金51,409,213.35162,089,597.07273,549,762.05251,205,299.74
收到其他与筹资活动有关的现金---3,000,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计59,309,213.35189,857,004.07285,997,169.05267,577,706.74
偿还债务支付的现金14,782,896.76566,874,652.47473,669,658.9335,186,506.31
分配股利、利润或偿付利息支付的现金5,662,665.4797,604,162.3892,650,343.6685,703,841.3
其中:子公司支付给少数股东的股利、利润-33,607,616.433,607,616.433,135,465.6
支付其他与筹资活动有关的现金13,121,822.1145,518,096.9250,571,275.1833,285,045.51
筹资活动现金流出平衡项目0000
筹资活动现金流出小计33,567,384.34709,996,911.77616,891,277.74454,175,393.12
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额25,741,829.01-520,139,907.7-330,894,108.69-186,597,686.38
四、汇率变动对现金及现金等价物的影响285,347.763,087,058.57-2,311,149.91-5,017,122.38
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-499,813,181.4-458,658,871.6-523,466,087.68-568,846,580.3
加:期初现金及现金等价物余额1,173,025,566.481,631,684,438.081,631,684,438.081,631,684,438.08
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额673,212,385.081,173,025,566.481,108,218,350.41,062,837,857.78
补充资料:
净利润-350,272,690.57-21,423,607.86
资产减值准备-136,046,297.81-61,740,477.43
固定资产和投资性房地产折旧-119,085,251.68-55,574,918.83
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-119,085,251.68-55,574,918.83
无形资产摊销-29,845,840.87-15,553,287.55
长期待摊费用摊销-19,440,951.81-9,468,685.93
处置固定资产、无形资产和其他长期资产的损失--1,057,708.22--272,268.49
公允价值变动损失--684,134.41--272,392.06
财务费用-23,723,289.99-18,649,869.65
投资损失--4,203,689.55-9,064,426.52
递延所得税-15,194,836.37-494,545.3
其中:递延所得税资产减少-16,352,077.65--18,022,367.02
递延所得税负债增加--1,157,241.28-18,516,912.32
存货的减少--54,933,700.75--139,275,742.85
经营性应收项目的减少-475,088,467.65-179,062,437.15
经营性应付项目的增加--654,685,619.06--706,076,013.31
其他--5,036,741.09-20,592,252.84
现金的期末余额-1,173,025,566.48-1,062,837,857.78
减:现金的期初余额-1,631,684,438.08-1,631,684,438.08
公告日期2024-04-252024-03-272023-10-272023-08-29
审计意见(境内)标准无保留意见
TOP↑