当前位置:首页 - 行情中心 - 坚朗五金(002791) - 财务分析 - 现金流量表

坚朗五金

(002791)

  

流通市值:30.75亿  总市值:51.24亿
流通股本:2.12亿   总股本:3.54亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,571,556,252.671,244,611,397.726,363,227,560.574,357,848,548.59
  收到的税费返还23,344,495.4311,031,660.0832,360,229.0332,622,801.18
  收到其他与经营活动有关的现金49,309,463.3812,495,029.0246,220,991.1292,813,656.08
  经营活动现金流入小计2,644,210,211.481,268,138,086.826,441,808,780.74,683,285,005.85
  购买商品、接受劳务支付的现金1,747,087,496.15963,830,425.643,987,897,941.162,813,598,898.65
  支付给职工以及为职工支付的现金680,149,950.9356,364,606.631,468,417,372.241,106,957,243.52
  支付的各项税费141,912,057.2101,784,202305,924,232.31236,016,747.54
  支付其他与经营活动有关的现金208,339,756.93114,529,299.37415,695,508.31571,141,544.96
  经营活动现金流出小计2,777,489,261.181,536,508,533.646,177,935,054.024,727,714,434.67
  经营活动产生的现金流量净额-133,279,049.7-268,370,446.82263,873,726.68-44,429,428.82
二、投资活动产生的现金流量:
  收回投资收到的现金789,225,692.55449,900,0001,672,103,325.991,157,657,508.49
  取得投资收益收到的现金15,747,074.439,240,195.7530,589,144.9821,296,971.99
  处置固定资产、无形资产和其他长期资产收回的现金净额14,230,496.675,981,574.0557,203,903.7519,996,703.87
  投资活动现金流入小计819,203,263.65465,121,769.81,759,896,374.721,198,951,184.35
  购建固定资产、无形资产和其他长期资产支付的现金67,751,641.9259,201,721.6185,817,779.46132,278,686.25
  投资支付的现金847,126,999.69462,137,598.81,766,141,387.741,331,946,071.5
  投资活动现金流出小计914,878,641.61521,339,320.41,951,959,167.21,464,224,757.75
  投资活动产生的现金流量净额-95,675,377.96-56,217,550.6-192,062,792.48-265,273,573.4
三、筹资活动产生的现金流量:
  吸收投资收到的现金5,130,8722,013,23710,118,8407,121,400
  其中:子公司吸收少数股东投资收到的现金5,130,8722,013,23710,118,8407,121,400
  取得借款收到的现金27,900,0008,491,481.65142,593,354127,500,000
  筹资活动现金流入小计33,030,87210,504,718.65152,712,194134,621,400
  偿还债务支付的现金15,230,651.617,215,072.15137,676,081.8548,244,144.97
  分配股利、利润或偿付利息支付的现金11,078,385.891,826,064.57152,980,726.99115,290,898.84
  其中:子公司支付给少数股东的股利、利润7,778,926.4-43,982,764.6237,702,764.62
  支付其他与筹资活动有关的现金20,194,287.9710,643,507.3146,421,677.08127,875,683.55
  筹资活动现金流出小计46,503,325.4719,684,644.02437,078,485.92291,410,727.36
  筹资活动产生的现金流量净额-13,472,453.47-9,179,925.37-284,366,291.92-156,789,327.36
四、汇率变动对现金及现金等价物的影响1,308,382.071,234,917.877,010,325.762,866,432.96
五、现金及现金等价物净增加额-241,118,499.06-332,533,004.92-205,545,031.96-463,625,896.62
  加:期初现金及现金等价物余额861,032,813.5861,032,813.51,066,577,845.461,066,577,845.46
  期末现金及现金等价物余额619,914,314.44528,499,808.58861,032,813.5602,951,948.84
补充资料:
  净利润-67,680,446.07--126,703,041.02-
  资产减值准备99,645,348.55-357,209,726.08-
  固定资产和投资性房地产折旧76,191,606.43-129,114,427.57-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧76,191,606.43-129,114,427.57-
  无形资产摊销21,952,846.52-23,188,969.21-
  长期待摊费用摊销10,025,316.34-23,492,468.01-
  处置固定资产、无形资产和其他长期资产的损失4,842,590.87-8,790,908.52-
  公允价值变动损失-164,757.84--1,987,582.27-
  财务费用3,330,996.65-7,617,474.68-
  投资损失-12,280,309.12--32,286,803.57-
  递延所得税-30,064,520.27--70,397,778.92-
  其中:递延所得税资产减少-27,022,338.85--40,458,236.07-
    递延所得税负债增加-3,042,181.42--29,939,542.85-
  存货的减少105,280,974.67--50,226,852.4-
  经营性应收项目的减少97,486,761.18-477,776,775.82-
  经营性应付项目的增加-458,048,736.11--475,637,834.92-
  其他---43,126,872.35-
  现金的期末余额619,914,314.44-861,032,813.5-
  减:现金的期初余额861,032,813.5-1,066,577,845.46-
  现金及现金等价物的净增加额-241,118,499.06--205,545,031.96-
公告日期2026-08-292026-04-292026-04-112025-10-31
审计意见(境内)标准无保留意见
TOP↑