当前位置:首页 - 行情中心 - 坚朗五金(002791) - 财务分析 - 现金流量表

坚朗五金

(002791)

  

流通市值:29.66亿  总市值:49.44亿
流通股本:2.12亿   总股本:3.54亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,962,311,300.162,571,556,252.671,244,611,397.726,363,227,560.57
  收到的税费返还23,351,235.0323,344,495.4311,031,660.0832,360,229.03
  收到其他与经营活动有关的现金60,999,762.5249,309,463.3812,495,029.0246,220,991.1
  经营活动现金流入小计4,046,662,297.712,644,210,211.481,268,138,086.826,441,808,780.7
  购买商品、接受劳务支付的现金2,565,916,839.91,747,087,496.15963,830,425.643,987,897,941.16
  支付给职工以及为职工支付的现金997,126,979.01680,149,950.9356,364,606.631,468,417,372.24
  支付的各项税费183,787,606.5141,912,057.2101,784,202305,924,232.31
  支付其他与经营活动有关的现金308,954,223.33208,339,756.93114,529,299.37415,695,508.31
  经营活动现金流出小计4,055,785,648.742,777,489,261.181,536,508,533.646,177,935,054.02
  经营活动产生的现金流量净额-9,123,351.03-133,279,049.7-268,370,446.82263,873,726.68
二、投资活动产生的现金流量:
  收回投资收到的现金1,218,291,682.72789,225,692.55449,900,0001,672,103,325.99
  取得投资收益收到的现金26,319,086.7715,747,074.439,240,195.7530,589,144.98
  处置固定资产、无形资产和其他长期资产收回的现金净额66,383,977.8414,230,496.675,981,574.0557,203,903.75
  投资活动现金流入小计1,310,994,747.33819,203,263.65465,121,769.81,759,896,374.72
  购建固定资产、无形资产和其他长期资产支付的现金88,552,772.967,751,641.9259,201,721.6185,817,779.46
  投资支付的现金1,393,548,730.61847,126,999.69462,137,598.81,766,141,387.74
  投资活动现金流出小计1,482,101,503.51914,878,641.61521,339,320.41,951,959,167.2
  投资活动产生的现金流量净额-171,106,756.18-95,675,377.96-56,217,550.6-192,062,792.48
三、筹资活动产生的现金流量:
  吸收投资收到的现金5,131,6725,130,8722,013,23710,118,840
  其中:子公司吸收少数股东投资收到的现金5,131,6725,130,8722,013,23710,118,840
  取得借款收到的现金24,197,508.8727,900,0008,491,481.65142,593,354
  筹资活动现金流入小计29,329,180.8733,030,87210,504,718.65152,712,194
  偿还债务支付的现金41,951,908.2215,230,651.617,215,072.15137,676,081.85
  分配股利、利润或偿付利息支付的现金12,777,158.1411,078,385.891,826,064.57152,980,726.99
  其中:子公司支付给少数股东的股利、利润7,778,926.47,778,926.4-43,982,764.62
  支付其他与筹资活动有关的现金27,797,696.0320,194,287.9710,643,507.3146,421,677.08
  筹资活动现金流出小计82,526,762.3946,503,325.4719,684,644.02437,078,485.92
  筹资活动产生的现金流量净额-53,197,581.52-13,472,453.47-9,179,925.37-284,366,291.92
四、汇率变动对现金及现金等价物的影响6,266,222.491,308,382.071,234,917.877,010,325.76
五、现金及现金等价物净增加额-227,161,466.24-241,118,499.06-332,533,004.92-205,545,031.96
  加:期初现金及现金等价物余额861,032,813.5861,032,813.5861,032,813.51,066,577,845.46
  期末现金及现金等价物余额633,871,347.26619,914,314.44528,499,808.58861,032,813.5
补充资料:
  净利润--67,680,446.07--126,703,041.02
  资产减值准备-99,645,348.55-357,209,726.08
  固定资产和投资性房地产折旧-76,191,606.43-129,114,427.57
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-76,191,606.43-129,114,427.57
  无形资产摊销-21,952,846.52-23,188,969.21
  长期待摊费用摊销-10,025,316.34-23,492,468.01
  处置固定资产、无形资产和其他长期资产的损失-4,842,590.87-8,790,908.52
  公允价值变动损失--164,757.84--1,987,582.27
  财务费用-3,330,996.65-7,617,474.68
  投资损失--12,280,309.12--32,286,803.57
  递延所得税--30,064,520.27--70,397,778.92
  其中:递延所得税资产减少--27,022,338.85--40,458,236.07
    递延所得税负债增加--3,042,181.42--29,939,542.85
  存货的减少-105,280,974.67--50,226,852.4
  经营性应收项目的减少-97,486,761.18-477,776,775.82
  经营性应付项目的增加--458,048,736.11--475,637,834.92
  其他----43,126,872.35
  现金的期末余额-619,914,314.44-861,032,813.5
  减:现金的期初余额-861,032,813.5-1,066,577,845.46
  现金及现金等价物的净增加额--241,118,499.06--205,545,031.96
公告日期2026-10-302026-08-292026-04-292026-04-11
审计意见(境内)标准无保留意见
TOP↑