当前位置:首页 - 行情中心 - 天顺股份(002800) - 财务分析 - 现金流量表

天顺股份

(002800)

  

流通市值:31.60亿  总市值:34.35亿
流通股本:1.40亿   总股本:1.52亿

现金流量表

报告期2025-12-312025-09-302025-06-302025-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,205,697,610.56851,384,461.87542,322,473.43262,986,227.55
  收到的税费返还11,272,728.8411,306,284.1611,300,193.1611,269,519.14
  收到其他与经营活动有关的现金344,100,844.94251,368,942.34228,374,070.2621,020,872.87
  经营活动现金流入小计1,561,071,184.341,114,059,688.37781,996,736.85295,276,619.56
  购买商品、接受劳务支付的现金1,323,277,160.55904,662,281.61559,620,369.91248,498,683.93
  支付给职工以及为职工支付的现金26,591,952.4220,723,249.6315,708,130.7210,821,163.26
  支付的各项税费8,639,867.427,138,002.95,164,937.283,054,967.89
  支付其他与经营活动有关的现金145,968,608.8566,458,366.4645,963,332.3432,002,741.57
  经营活动现金流出小计1,504,477,589.24998,981,900.6626,456,770.25294,377,556.65
  经营活动产生的现金流量净额56,593,595.1115,077,787.77155,539,966.6899,062.91
二、投资活动产生的现金流量:
  收回投资收到的现金831,687.96831,685.65--
  取得投资收益收到的现金8,330,000---
  处置固定资产、无形资产和其他长期资产收回的现金净额200,228200,22871,500-
  处置子公司及其他营业单位收到的现金净额-106,565.91-103,587.86-103,587.86-
  投资活动现金流入的平衡项目000-
  投资活动现金流入小计9,255,350.05928,325.79-32,087.86-
  购建固定资产、无形资产和其他长期资产支付的现金1,416,186.7991,412.9881,682.1521,356.64
  投资支付的现金500,000500,000--
  投资活动现金流出小计1,916,186.71,491,412.9881,682.1521,356.64
  投资活动产生的现金流量净额7,339,163.35-563,087.11-913,769.96-521,356.64
三、筹资活动产生的现金流量:
  吸收投资收到的现金100,000100,000--
  其中:子公司吸收少数股东投资收到的现金-100,000--
  取得借款收到的现金364,254,909.75165,390,000108,490,00078,100,000
  收到其他与筹资活动有关的现金20,000---
  筹资活动现金流入小计364,374,909.75165,490,000108,490,00078,100,000
  偿还债务支付的现金439,890,000261,387,920.83164,298,405.2824,437,550.28
  分配股利、利润或偿付利息支付的现金19,754,557.915,617,746.8812,791,803.584,055,437.89
  支付其他与筹资活动有关的现金2,237,697.25800,000800,000-
  筹资活动现金流出小计461,882,255.15277,805,667.71177,890,208.8628,492,988.17
  筹资活动产生的现金流量净额-97,507,345.4-112,315,667.71-69,400,208.8649,607,011.83
四、汇率变动对现金及现金等价物的影响-137,176.76-36,226.58-0.01-
五、现金及现金等价物净增加额-33,711,763.712,162,806.3785,225,987.7749,984,718.1
  加:期初现金及现金等价物余额86,805,543.6786,805,543.6786,805,543.6786,805,543.67
  期末现金及现金等价物余额53,093,779.9688,968,350.04172,031,531.44136,790,261.77
补充资料:
  净利润-26,326,054.47--7,830,241.71-
  资产减值准备-9,894,250.71-3,493,102.54-
  固定资产和投资性房地产折旧6,521,963.32-3,224,371.58-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧6,521,963.32-3,224,371.58-
  无形资产摊销44,942.69-27,183.41-
  长期待摊费用摊销212,634.55-89,623.14-
  处置固定资产、无形资产和其他长期资产的损失11,228.47-41,002.73-
  固定资产报废损失68,985.58-51,170.5-
  公允价值变动损失-786,949.27--154,647.01-
  财务费用15,294,417.23-8,405,411.12-
  投资损失-1,031,176.34--2,613,690.13-
  递延所得税-6,041,634.45--2,065,779.22-
  其中:递延所得税资产减少-6,219,653.11--2,023,651.56-
    递延所得税负债增加178,018.66--42,127.66-
  存货的减少-35,713,624.56--15,253,757-
  经营性应收项目的减少96,413,472.31-194,797,045.02-
  经营性应付项目的增加-12,209,075.48--31,045,461.4-
  现金的期末余额53,093,779.96-172,031,531.44-
  减:现金的期初余额86,805,543.67-86,805,543.67-
  现金及现金等价物的净增加额-33,711,763.71-85,225,987.77-
公告日期2026-02-282025-10-282025-08-222025-04-25
审计意见(境内)标准无保留意见
TOP↑