流通市值:104.71亿 | 总市值:104.86亿 | ||
流通股本:24.58亿 | 总股本:24.61亿 |
报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
公司类型 | 银行 | 银行 | 银行 | 银行 |
一、经营活动产生的现金流量: | ||||
客户存款和同业存放款项净增加额 | 9,976,969,000 | 12,535,992,000 | 7,542,119,000 | 8,675,460,000 |
向中央银行借款净增加额 | 805,544,000 | -4,232,431,000 | 428,721,000 | 273,832,000 |
拆入资金及卖出回购金融资产款净增加额 | -3,734,346,000 | 5,568,989,000 | -6,454,096,000 | -9,400,096,000 |
其中:拆入资金净增加额 | 150,000,000 | -2,000,939,000 | -2,000,939,000 | -1,000,939,000 |
卖出回购金融资产款净增加额 | -3,884,346,000 | 7,569,928,000 | -4,453,157,000 | -8,399,157,000 |
收取的利息、手续费及佣金的现金 | 1,404,684,000 | 6,321,778,000 | 4,738,333,000 | 3,133,669,000 |
收到其他与经营活动有关的现金 | 477,877,000 | 32,064,000 | 207,114,000 | 478,688,000 |
经营活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流入小计 | 8,930,728,000 | 20,226,392,000 | 6,462,191,000 | 3,161,553,000 |
客户贷款及垫款净增加额 | 5,959,049,000 | 10,046,225,000 | 6,942,051,000 | 7,770,842,000 |
存放中央银行和同业及其他金融机构款项净增加额 | 500,634,000 | 217,766,000 | 60,506,000 | -39,922,000 |
拆出资金及买入返售金融资产净增加额 | -51,000 | 35,942,000 | 35,037,000 | 106,902,000 |
其中:拆出资金净增加额 | -51,000 | 35,942,000 | 35,037,000 | 106,902,000 |
交易性金融资产净增加额 | -2,050,129,000 | 1,898,684,000 | -7,903,351,000 | -6,629,468,000 |
支付利息、手续费及佣金的现金 | 1,367,737,000 | 3,061,399,000 | 2,582,137,000 | 2,100,388,000 |
支付给职工以及为职工支付的现金 | 220,526,000 | 638,025,000 | 478,393,000 | 332,804,000 |
支付的各项税费 | 52,241,000 | 294,986,000 | 212,398,000 | 136,064,000 |
支付其他与经营活动有关的现金 | 78,004,000 | 348,167,000 | 220,818,000 | 194,777,000 |
经营活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流出小计 | 6,128,011,000 | 16,541,194,000 | 2,627,989,000 | 3,972,387,000 |
经营活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
经营活动产生的现金流量净额 | 2,802,717,000 | 3,685,198,000 | 3,834,202,000 | -810,834,000 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 13,215,833,000 | 27,126,609,000 | 38,347,464,000 | 13,670,638,000 |
取得投资收益收到的现金 | 409,061,000 | 823,674,000 | 557,920,000 | 452,824,000 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 77,000 | 3,075,000 | 1,084,000 | 155,000 |
投资活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流入小计 | 13,624,971,000 | 27,953,358,000 | 38,906,468,000 | 14,123,617,000 |
投资支付的现金 | 16,193,395,000 | 29,251,805,000 | 40,854,438,000 | 13,167,754,000 |
购建固定资产、无形资产和其他长期资产支付的现金 | 54,355,000 | 234,647,000 | 193,254,000 | 94,902,000 |
投资活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流出小计 | 16,247,750,000 | 29,486,452,000 | 41,047,692,000 | 13,262,656,000 |
投资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
投资活动产生的现金流量净额 | -2,622,779,000 | -1,533,094,000 | -2,141,224,000 | 860,961,000 |
三、筹资活动产生的现金流量: | ||||
发行债券收到的现金 | - | 2,009,581,000 | 2,009,582,000 | 2,009,581,000 |
筹资活动现金流入平衡项目 | - | 0 | 0 | 0 |
筹资活动现金流入小计 | - | 2,009,581,000 | 2,009,582,000 | 2,009,581,000 |
偿还债务支付的现金 | - | 3,621,740,000 | 3,621,739,000 | 1,112,159,000 |
支付其他与筹资活动有关的现金 | 788,000 | 7,354,000 | 5,510,000 | 2,223,000 |
分配股利、利润或偿付利息支付的现金 | 71,000 | 613,547,000 | 556,876,000 | 504,430,000 |
筹资活动现金流出平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流出小计 | 859,000 | 4,242,641,000 | 4,184,125,000 | 1,618,812,000 |
筹资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
筹资活动产生的现金流量净额 | -859,000 | -2,233,060,000 | -2,174,543,000 | 390,769,000 |
四、汇率变动对现金及现金等价物的影响 | 1,569,000 | -6,089,000 | -6,089,000 | 1,058,000 |
现金及现金等价物净增加额平衡项目 | 0 | 0 | 0 | 0 |
五、现金及现金等价物净增加额 | 180,648,000 | -87,045,000 | -487,654,000 | 441,954,000 |
加:期初现金及现金等价物余额 | 2,089,762,000 | 2,176,807,000 | 2,176,807,000 | 2,176,807,000 |
期末现金及现金等价物余额平衡项目 | 0 | 0 | 0 | 0 |
期末现金及现金等价物余额 | 2,270,410,000 | 2,089,762,000 | 1,689,153,000 | 2,618,761,000 |
补充资料: | ||||
净利润 | - | 2,022,029,000 | - | 727,463,000 |
固定资产和投资性房地产折旧 | - | 102,502,000 | - | 50,965,000 |
其中:固定资产折旧 | - | 102,502,000 | - | 50,965,000 |
无形资产及长期待摊费用等摊销 | - | 71,180,000 | - | 42,513,000 |
其中:无形资产摊销 | - | 49,016,000 | - | 24,561,000 |
长期待摊费用摊销 | - | 22,164,000 | - | 17,952,000 |
处置固定资产、无形资产和其他长期资产的损失 | - | -341,000 | - | -10,000 |
固定资产报废损失 | - | -47,000 | - | -5,000 |
公允价值变动损失 | - | -70,239,000 | - | -127,665,000 |
投资损失 | - | -877,949,000 | - | -485,880,000 |
发行债券利息支出 | - | 125,430,000 | - | 87,324,000 |
递延所得税 | - | 17,191,000 | - | -135,286,000 |
其中:递延所得税资产减少 | - | 10,836,000 | - | -144,322,000 |
递延所得税负债增加 | - | 6,355,000 | - | 9,036,000 |
经营性应收项目的减少 | - | -12,220,099,000 | - | -1,231,329,000 |
经营性应付项目的增加 | - | 13,961,574,000 | - | -640,416,000 |
现金的期末余额 | - | 1,902,864,000 | - | 2,561,747,000 |
减:现金的期初余额 | - | 2,098,121,000 | - | 2,098,121,000 |
加:现金等价物的期末余额 | - | 186,898,000 | - | 57,014,000 |
减:现金等价物的期初余额 | - | 78,686,000 | - | 78,686,000 |
公告日期 | 2025-04-22 | 2025-03-29 | 2024-10-30 | 2024-08-28 |
审计意见(境内) | 标准无保留意见 |