当前位置:首页 - 行情中心 - 山东赫达(002810) - 财务分析 - 现金流量表

山东赫达

(002810)

  

流通市值:40.03亿  总市值:43.55亿
流通股本:3.20亿   总股本:3.48亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金858,515,771.53385,489,117.161,665,891,301.831,312,537,008.08
  收到的税费返还9,718,351.94,762,155.5316,629,986.1112,842,591.36
  收到其他与经营活动有关的现金8,096,002.743,270,078.512,864,803.1715,195,434.93
  经营活动现金流入小计876,330,126.17393,521,351.191,695,386,091.111,340,575,034.37
  购买商品、接受劳务支付的现金594,130,418.31285,944,416.55974,934,888.31800,737,672.08
  支付给职工以及为职工支付的现金129,369,509.461,420,634.33227,997,998.72171,849,814.18
  支付的各项税费66,934,476.1726,422,350.62110,364,174.9486,393,496.61
  支付其他与经营活动有关的现金44,420,135.211,791,803.1796,006,862.0866,212,635.23
  经营活动现金流出小计834,854,539.08385,579,204.671,409,303,924.051,125,193,618.1
  经营活动产生的现金流量净额41,475,587.097,942,146.52286,082,167.06215,381,416.27
二、投资活动产生的现金流量:
  取得投资收益收到的现金9,962,873.6511,401,609.6511,668,100.993,750,432.02
  处置固定资产、无形资产和其他长期资产收回的现金净额731,856446,4007,401,2007,036,600
  处置子公司及其他营业单位收到的现金净额--21,976,190.8221,976,190.82
  收到的其他与投资活动有关的现金34,843,493.04057,521,458.980
  投资活动现金流入小计45,538,222.6911,848,009.6598,566,950.7932,763,222.84
  购建固定资产、无形资产和其他长期资产支付的现金201,933,155.8515,848,988.3195,475,671.0851,048,270.99
  投资支付的现金-03,000,0003,000,000
  支付其他与投资活动有关的现金6,514,326-108,135,262.18-
  投资活动现金流出小计208,447,481.8515,848,988.31206,610,933.2654,048,270.99
  投资活动产生的现金流量净额-162,909,259.16-4,000,978.66-108,043,982.47-21,285,048.15
三、筹资活动产生的现金流量:
  吸收投资收到的现金--42,823,800-
  取得借款收到的现金310,743,328.3931,770,000405,190,000237,690,000
  收到其他与筹资活动有关的现金319,651,510.6297,279,153.8-53,640,914.44
  筹资活动现金流入小计630,394,839.01129,049,153.8448,013,800291,330,914.44
  偿还债务支付的现金259,463,803.3524,639,358.62300,772,800229,256,073.35
  分配股利、利润或偿付利息支付的现金3,013,715.721,405,121.32130,664,338.7875,863,991.39
  其中:子公司支付给少数股东的股利、利润-0-0
  支付其他与筹资活动有关的现金133,946,617.83111,429,484.62185,678,368.11101,476,996.36
  筹资活动现金流出小计396,424,136.9137,473,964.56617,115,506.89406,597,061.1
  筹资活动产生的现金流量净额233,970,702.11-8,424,810.76-169,101,706.89-115,266,146.66
四、汇率变动对现金及现金等价物的影响4,616,785.87730,829.627,065,137.295,228,967.62
五、现金及现金等价物净增加额117,153,815.91-3,752,813.2816,001,614.9984,059,189.08
  加:期初现金及现金等价物余额244,366,315.08244,366,315.08228,364,700.09228,364,700.09
  期末现金及现金等价物余额361,520,130.99240,613,501.8244,366,315.08312,423,889.17
补充资料:
  净利润113,137,078.33-221,634,871.64-
  资产减值准备4,058,752.74-27,891,315.83-
  固定资产和投资性房地产折旧118,768,918.07-240,693,752.34-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧118,768,918.07-240,693,752.34-
  无形资产摊销3,198,562.66-7,098,761.02-
  长期待摊费用摊销230,188.71-127,044.07-
  处置固定资产、无形资产和其他长期资产的损失-352,829.57--4,948,244.44-
  固定资产报废损失44,668.24-223,121.88-
  公允价值变动损失-77,000--9,057,986.74-
  财务费用7,922,343.8-30,497,551.27-
  投资损失-10,735,969.25--13,847,609.88-
  递延所得税-653,844.22--12,587,043.32-
  其中:递延所得税资产减少-84,336.71--12,103,737.84-
    递延所得税负债增加-569,507.51--483,305.48-
  存货的减少-18,027,937.49--126,615,241.38-
  经营性应收项目的减少-111,169,391.75--247,726,009.42-
  经营性应付项目的增加-71,081,628.77-165,370,903.13-
  其他5,111,749.93-5,119,801.72-
  现金的期末余额361,520,130.99-244,366,315.08-
  减:现金的期初余额244,366,315.08-228,364,700.09-
  现金及现金等价物的净增加额117,153,815.91-16,001,614.99-
公告日期2025-08-262025-04-262025-04-262024-10-29
审计意见(境内)标准无保留意见
TOP↑