当前位置:首页 - 行情中心 - 郑中设计(002811) - 财务分析 - 现金流量表

郑中设计

(002811)

  

流通市值:43.48亿  总市值:47.30亿
流通股本:2.83亿   总股本:3.08亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金927,064,842.38430,587,621.481,759,066,305.441,275,655,601.15
  收到的税费返还1,552,212.25-2,615,065.06869,335.92
  收到其他与经营活动有关的现金9,893,409.027,483,934.5438,665,543.7317,928,150.76
  经营活动现金流入小计938,510,463.65438,071,556.021,800,346,914.231,294,453,087.83
  购买商品、接受劳务支付的现金404,977,229.1225,985,137.68770,478,130.78588,710,482.37
  支付给职工以及为职工支付的现金371,077,300.54234,600,916.69520,304,794.76392,719,008.27
  支付的各项税费64,367,850.1831,407,766.48120,793,972.1686,680,571.56
  支付其他与经营活动有关的现金53,626,157.333,028,207.0480,208,478.5244,567,118.06
  经营活动现金流出小计894,048,537.12525,022,027.891,491,785,376.221,112,677,180.26
  经营活动产生的现金流量净额44,461,926.53-86,950,471.87308,561,538.01181,775,907.57
二、投资活动产生的现金流量:
  收回投资收到的现金327,113,913.27110,642,173.33300,682,861.12220,000,000
  取得投资收益收到的现金12,933,507.841,439,7455,642,475.562,548,417.78
  处置固定资产、无形资产和其他长期资产收回的现金净额13,840311,03058,04029,586.19
  投资活动现金流入小计340,061,261.11112,392,948.33306,383,376.68222,578,003.97
  购建固定资产、无形资产和其他长期资产支付的现金32,519,474.9419,037,828.1274,119,189.8636,042,335.31
  投资支付的现金363,737,644.55123,716,754.29328,296,006.72170,000,000
  投资活动现金流出小计396,257,119.49142,754,582.41402,415,196.58206,042,335.31
  投资活动产生的现金流量净额-56,195,858.38-30,361,634.08-96,031,819.916,535,668.66
三、筹资活动产生的现金流量:
  取得借款收到的现金18,046,6906,291,670.1781,720,631.2669,721,482.25
  筹资活动现金流入小计18,046,6906,291,670.1781,720,631.2669,721,482.25
  偿还债务支付的现金1,192,207.14599,385.87162,003,395.29173,922,893.13
  分配股利、利润或偿付利息支付的现金31,039,788.4259,164.82156,454,849.99156,109,399.52
  支付其他与筹资活动有关的现金15,946,996.966,470,424.4438,185,592.7527,280,901.53
  筹资活动现金流出小计48,178,992.527,128,975.13356,643,838.03357,313,194.18
  筹资活动产生的现金流量净额-30,132,302.52-837,304.96-274,923,206.77-287,591,711.93
四、汇率变动对现金及现金等价物的影响1,212,497.93-722,333.24-3,080,325.99-3,454,688.63
五、现金及现金等价物净增加额-40,653,736.44-118,871,744.15-65,473,814.65-92,734,824.33
  加:期初现金及现金等价物余额465,702,198.54465,702,198.54531,176,013.19531,176,013.19
  期末现金及现金等价物余额425,048,462.1346,830,454.39465,702,198.54438,441,188.86
补充资料:
  净利润107,689,246.32-153,876,531.54-
  资产减值准备30,636,257--37,665,589.68-
  固定资产和投资性房地产折旧9,108,827.34-15,665,486.79-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧9,108,827.34-15,665,486.79-
  无形资产摊销1,556,025.55-2,844,131.26-
  长期待摊费用摊销11,130,663.68-12,738,007.39-
  处置固定资产、无形资产和其他长期资产的损失528.94--254,601.86-
  固定资产报废损失4,546.04---
  公允价值变动损失-42,792.77--600,137.7-
  财务费用10,088,124.22-21,490,483.69-
  投资损失-2,921,142.54--13,717,341.09-
  递延所得税-6,111,066.09-7,920,986.42-
  其中:递延所得税资产减少-6,250,360.88--1,612,535.86-
    递延所得税负债增加139,294.79-9,533,522.28-
  存货的减少-4,298,034.56--145,619,619.96-
  经营性应收项目的减少-192,871,104.73-118,254,429.52-
  经营性应付项目的增加59,199,202.34-145,154,140.52-
  融资租入固定资产--132,861,982.96-
  现金的期末余额425,048,462.1-465,702,198.54-
  减:现金的期初余额465,702,198.54-531,176,013.19-
  现金及现金等价物的净增加额-40,653,736.44--65,473,814.65-
公告日期2026-08-252026-04-282026-04-232025-10-31
审计意见(境内)标准无保留意见
TOP↑