当前位置:首页 - 行情中心 - 路畅科技(002813) - 财务分析 - 现金流量表

路畅科技

(002813)

  

流通市值:29.60亿  总市值:29.64亿
流通股本:1.20亿   总股本:1.20亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金146,311,582.4270,106,986.06240,849,902.76164,767,354.01
  收到的税费返还11,798,644.46,543,869.9111,377,406.256,530,650.22
  收到其他与经营活动有关的现金2,955,119.821,488,571.353,890,395.513,266,545.36
  经营活动现金流入小计161,065,346.6478,139,427.32256,117,704.52174,564,549.59
  购买商品、接受劳务支付的现金124,068,066.9658,159,440.44156,441,589.3794,882,097.79
  支付给职工以及为职工支付的现金62,380,144.4227,209,523.2992,586,914.2866,857,097.81
  支付的各项税费4,276,226.312,490,187.0719,014,134.9410,355,194.83
  支付其他与经营活动有关的现金19,562,042.5110,907,729.738,259,102.0422,750,012.73
  经营活动现金流出的其他项目00--
  经营活动现金流出小计210,286,480.298,766,880.5306,301,740.63194,844,403.16
  经营活动产生的现金流量净额-49,221,133.56-20,627,453.18-50,184,036.11-20,279,853.57
二、投资活动产生的现金流量:
  收回投资收到的现金00101,974,488.5481,974,488.54
  取得投资收益收到的现金00860,988.08835,015.48
  处置固定资产、无形资产和其他长期资产收回的现金净额2,182,0272,150,00080,72180,721
  处置子公司及其他营业单位收到的现金净额12,596,393.11000
  投资活动现金流入小计14,778,420.112,150,000102,916,197.6282,890,225.02
  购建固定资产、无形资产和其他长期资产支付的现金1,771,731.96398,651.737,570,494.76,364,935.93
  投资支付的现金0060,000,00040,000,000
  质押贷款净增加额0-00
  支付其他与投资活动有关的现金0004,410,000
  投资活动现金流出小计1,771,731.96398,651.7367,570,494.750,774,935.93
  投资活动产生的现金流量净额13,006,688.151,751,348.2735,345,702.9232,115,289.09
三、筹资活动产生的现金流量:
  取得借款收到的现金29,415,172.2319,668,644.4530,188,227.789,946,600
  收到其他与筹资活动有关的现金7,043,534.9502,863,926.872,863,926.87
  筹资活动现金流入小计36,458,707.1819,668,644.4533,052,154.6512,810,526.87
  偿还债务支付的现金6,980,5006,980,50020,000,00010,000,000
  分配股利、利润或偿付利息支付的现金250,755.55124,000501,511.1369,244.44
  支付其他与筹资活动有关的现金5,638,217.474,348,854.998,325,057.466,956,002.47
  筹资活动现金流出小计12,869,473.0211,453,354.9928,826,568.5617,325,246.91
  筹资活动产生的现金流量净额23,589,234.168,215,289.464,225,586.09-4,514,720.04
四、汇率变动对现金及现金等价物的影响-20,339.47-2,748.71112,872.03100,215.6
五、现金及现金等价物净增加额-12,645,550.72-10,663,564.16-10,499,875.077,420,931.08
  加:期初现金及现金等价物余额46,138,415.246,138,415.256,638,290.2756,638,290.27
  期末现金及现金等价物余额33,492,864.4835,474,851.0446,138,415.264,059,221.35
补充资料:
  净利润-46,509,579.83--55,410,296.17-
  资产减值准备2,837,789.76-1,309,776.13-
  固定资产和投资性房地产折旧6,891,214.79-14,119,505.51-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧6,891,214.79-14,119,505.51-
  无形资产摊销446,797.69-616,466.51-
  长期待摊费用摊销755,450.09-1,390,025.2-
  处置固定资产、无形资产和其他长期资产的损失-1,794,049.32--28,512.17-
  固定资产报废损失9,170.64-14,412.5-
  公允价值变动损失0--44,515.06-
  财务费用688,126.51-1,353,453.28-
  投资损失1,411,229.57--296,126.89-
  递延所得税571,791.34--37,978.42-
  其中:递延所得税资产减少571,791.34--37,978.42-
    递延所得税负债增加0-0-
  存货的减少-19,431,828.3--29,573,759.62-
  经营性应收项目的减少17,938,086.52--41,522,631.44-
  经营性应付项目的增加-15,148,616.25-49,696,381.59-
  其他--0-
  现金的期末余额33,492,864.48-46,138,415.2-
  减:现金的期初余额46,138,415.2-56,638,290.27-
  现金及现金等价物的净增加额-12,645,550.72--10,499,875.07-
公告日期2025-08-082025-04-292025-03-252024-10-29
审计意见(境内)标准无保留意见
TOP↑