当前位置:首页 - 行情中心 - 东方中科(002819) - 财务分析 - 现金流量表

东方中科

(002819)

  

流通市值:68.46亿  总市值:87.25亿
流通股本:2.35亿   总股本:3.00亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,334,057,428.331,525,485,857.87633,662,980.073,206,109,734.92
  收到的税费返还10,667,238.338,990,160.331,639,809.3714,474,589.06
  收到其他与经营活动有关的现金332,899,506.89200,816,469.6168,892,332.9625,721,302.38
  经营活动现金流入的其他项目1,053,163,273.16771,820,970.04285,319,458.872,057,059,326.64
  经营活动现金流入小计3,730,787,446.712,507,113,457.85989,514,581.215,903,364,953
  购买商品、接受劳务支付的现金1,902,466,514.621,304,629,011.47602,331,969.632,465,897,586.62
  支付给职工以及为职工支付的现金393,015,666.46267,054,106.05133,355,866.63547,465,024.29
  支付的各项税费76,411,464.6762,063,018.839,698,894.31106,813,520.78
  支付其他与经营活动有关的现金402,949,040.26237,886,196.4699,628,168.11641,364,900.14
  经营活动现金流出的其他项目1,011,568,337.09740,784,867.95289,577,029.482,098,665,094.93
  经营活动现金流出小计3,786,411,023.12,612,417,200.731,164,591,928.165,860,206,126.76
  经营活动产生的现金流量净额-55,623,576.39-105,303,742.88-175,077,346.9543,158,826.24
二、投资活动产生的现金流量:
  收回投资收到的现金1,212,111,699.75923,995,123.84678,995,123.841,418,604,876.16
  取得投资收益收到的现金9,245,294.297,145,989.784,823,270.388,210,496.04
  处置固定资产、无形资产和其他长期资产收回的现金净额1,539,427.391,489,2306,2003,965,017.5
  处置子公司及其他营业单位收到的现金净额5,330,0005,330,0005,330,000-
  收到的其他与投资活动有关的现金415,750415,750-11,864,578
  投资活动现金流入小计1,228,642,171.43938,376,093.62689,154,594.221,442,644,967.7
  购建固定资产、无形资产和其他长期资产支付的现金5,972,400.243,275,460.32588,165.8618,874,616.05
  投资支付的现金1,227,840,000800,000,000575,000,0001,909,600,000
  支付其他与投资活动有关的现金---27,000,512.12
  投资活动现金流出小计1,233,812,400.24803,275,460.32575,588,165.861,955,475,128.17
  投资活动产生的现金流量净额-5,170,228.81135,100,633.3113,566,428.36-512,830,160.47
三、筹资活动产生的现金流量:
  吸收投资收到的现金3,194,959.573,194,749.71400,704.4519,722,303.71
  其中:子公司吸收少数股东投资收到的现金2,000,0002,000,000-3,500,000
  取得借款收到的现金197,648,50069,540,00033,000,000141,475,254.75
  收到其他与筹资活动有关的现金275,000,000255,000,000180,000,000305,206,566.41
  筹资活动现金流入小计475,843,459.57327,734,749.71213,400,704.45466,404,124.87
  偿还债务支付的现金118,700,00070,700,0005,500,000108,000,000
  分配股利、利润或偿付利息支付的现金17,220,505.3214,498,851.831,054,184.7224,963,293.34
  其中:子公司支付给少数股东的股利、利润6,670,5206,670,520-16,293,120
  支付其他与筹资活动有关的现金425,954,398.84304,886,420.13184,067,236.16359,473,542.8
  筹资活动现金流出小计561,874,904.16390,085,271.96190,621,420.88492,436,836.14
  筹资活动产生的现金流量净额-86,031,444.59-62,350,522.2522,779,283.57-26,032,711.27
四、汇率变动对现金及现金等价物的影响772,852.43659,889.88302,156.25-1,411,144.17
五、现金及现金等价物净增加额-146,052,397.36-31,893,741.95-38,429,478.77-497,115,189.67
  加:期初现金及现金等价物余额347,756,276.7347,756,276.7347,918,308.64844,871,466.37
  期末现金及现金等价物余额201,703,879.34315,862,534.75309,488,829.87347,756,276.7
补充资料:
  净利润--69,150,295.25--258,077,342.87
  资产减值准备-12,419,217.76-159,619,703.04
  固定资产和投资性房地产折旧-19,503,671.88-39,948,700.83
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-19,503,671.88-39,948,700.83
  无形资产摊销-19,999,288.71-33,599,240.4
  长期待摊费用摊销-3,883,208.13-8,087,264.11
  处置固定资产、无形资产和其他长期资产的损失--795,559.36--2,297,017.87
  固定资产报废损失--12,782.72-48,677.24
  公允价值变动损失--2,890,057.33-18,910,515.68
  财务费用-4,700,807.77-29,040,193.97
  投资损失--4,689,949.85--7,958,386.11
  递延所得税--16,157,931.98--21,423,979.55
  其中:递延所得税资产减少--12,680,486.77--15,825,395.09
    递延所得税负债增加--3,477,445.21--5,598,584.46
  存货的减少--75,271,706.15-74,545,299.81
  经营性应收项目的减少-23,219,770.89--53,589,122.47
  经营性应付项目的增加--39,600,557.42--16,048,293.59
  现金的期末余额-315,862,534.75-347,756,276.7
  减:现金的期初余额-347,756,276.7-844,871,466.37
  现金及现金等价物的净增加额--31,893,741.95--497,115,189.67
公告日期2025-10-252025-08-282025-04-302025-04-28
审计意见(境内)标准无保留意见
TOP↑