当前位置:首页 - 行情中心 - 东方中科(002819) - 财务分析 - 现金流量表

东方中科

(002819)

  

流通市值:56.05亿  总市值:70.73亿
流通股本:2.36亿   总股本:2.98亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,624,179,343.19746,634,545.573,482,771,995.412,334,057,428.33
  收到的税费返还6,469,356.876,158,480.2311,219,507.0110,667,238.33
  收到其他与经营活动有关的现金183,954,971.564,128,059.68629,843,479.09332,899,506.89
  经营活动现金流入的其他项目773,933,297.44311,423,431.941,536,358,714.161,053,163,273.16
  经营活动现金流入小计2,588,536,9691,128,344,517.425,660,193,695.673,730,787,446.71
  购买商品、接受劳务支付的现金1,443,029,298.74738,899,693.892,660,071,414.471,902,466,514.62
  支付给职工以及为职工支付的现金268,691,061.69154,906,906.59499,708,645.14393,015,666.46
  支付的各项税费61,962,985.4134,019,235.56105,690,975.6676,411,464.67
  支付其他与经营活动有关的现金205,877,484.4498,525,865.28713,308,690.26402,949,040.26
  经营活动现金流出的其他项目764,484,682.14317,965,809.311,474,328,589.451,011,568,337.09
  经营活动现金流出小计2,744,045,512.421,344,317,510.635,453,108,314.983,786,411,023.1
  经营活动产生的现金流量净额-155,508,543.42-215,972,993.21207,085,380.69-55,623,576.39
二、投资活动产生的现金流量:
  收回投资收到的现金917,156,000476,437,5661,554,674,326.141,212,111,699.75
  取得投资收益收到的现金6,355,562.383,572,675.0213,041,558.619,245,294.29
  处置固定资产、无形资产和其他长期资产收回的现金净额2,177,345.65125,0001,768,166.391,539,427.39
  处置子公司及其他营业单位收到的现金净额--5,330,0005,330,000
  收到的其他与投资活动有关的现金192,050-620,250415,750
  投资活动现金流入小计925,880,958.03480,135,241.021,575,434,301.141,228,642,171.43
  购建固定资产、无形资产和其他长期资产支付的现金4,933,551.922,011,085.079,356,860.75,972,400.24
  投资支付的现金782,000,000324,000,0001,726,840,0001,227,840,000
  投资活动现金流出小计786,933,551.92326,011,085.071,736,196,860.71,233,812,400.24
  投资活动产生的现金流量净额138,947,406.11154,124,155.95-160,762,559.56-5,170,228.81
三、筹资活动产生的现金流量:
  吸收投资收到的现金--3,194,959.743,194,959.57
  其中:子公司吸收少数股东投资收到的现金--2,000,0002,000,000
  取得借款收到的现金74,990,00030,990,000221,148,500197,648,500
  收到其他与筹资活动有关的现金215,010,000140,010,000295,000,000275,000,000
  筹资活动现金流入小计290,000,000171,000,000519,343,459.74475,843,459.57
  偿还债务支付的现金62,740,00028,000,000123,400,000118,700,000
  分配股利、利润或偿付利息支付的现金16,000,261.551,456,795.6318,682,645.717,220,505.32
  其中:子公司支付给少数股东的股利、利润9,021,600-6,670,5206,670,520
  支付其他与筹资活动有关的现金237,186,733.07152,624,995.96492,243,094.19425,954,398.84
  筹资活动现金流出小计315,926,994.62182,081,791.59634,325,739.89561,874,904.16
  筹资活动产生的现金流量净额-25,926,994.62-11,081,791.59-114,982,280.15-86,031,444.59
四、汇率变动对现金及现金等价物的影响-563,876.22-112,980.02802,394.27772,852.43
五、现金及现金等价物净增加额-43,052,008.15-73,043,608.87-67,857,064.75-146,052,397.36
  加:期初现金及现金等价物余额279,899,211.95280,099,699.15347,756,276.7347,756,276.7
  期末现金及现金等价物余额236,847,203.8207,056,090.28279,899,211.95201,703,879.34
补充资料:
  净利润-67,320,687.85--184,175,092.6-
  资产减值准备6,048,623.6-122,194,550.16-
  固定资产和投资性房地产折旧17,468,644.02-38,853,353.96-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧17,468,644.02-38,853,353.96-
  无形资产摊销20,987,047.83-39,957,656.83-
  长期待摊费用摊销3,570,661.65-11,888,129.52-
  处置固定资产、无形资产和其他长期资产的损失-1,382,161.25--1,032,097.7-
  固定资产报废损失4,141.58-26,205.54-
  公允价值变动损失-2,204,734.51--8,567,805.3-
  财务费用4,911,271.09-25,546,814.27-
  投资损失-5,097,827.57--6,893,084.58-
  递延所得税-4,191,181.36--12,884,748.91-
  其中:递延所得税资产减少-6,388,947.36--7,792,286.08-
    递延所得税负债增加2,197,766--5,092,462.83-
  存货的减少-77,119,131.71-49,356,982.81-
  经营性应收项目的减少44,483,103.68--139,256,339.87-
  经营性应付项目的增加-114,165,931.63-235,173,990.67-
  现金的期末余额236,847,203.8-279,899,211.95-
  减:现金的期初余额279,899,211.95-347,756,276.7-
  现金及现金等价物的净增加额-43,052,008.15--67,857,064.75-
公告日期2026-08-262026-04-252026-04-232025-10-25
审计意见(境内)标准无保留意见
TOP↑