当前位置:首页 - 行情中心 - ST中装(002822) - 财务分析 - 现金流量表

ST中装

(002822)

  

流通市值:29.00亿  总市值:51.68亿
流通股本:10.95亿   总股本:19.50亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金456,316,594.93290,404,768.49128,712,253.48950,720,365.01
  收到的税费返还90,680.5542,578.9738,887.44204,115.27
  收到其他与经营活动有关的现金88,562,572.5370,428,644.7941,580,605.29181,775,616.45
  经营活动现金流入小计544,969,848.01360,875,992.25170,331,746.211,132,700,096.73
  购买商品、接受劳务支付的现金234,024,862.7140,710,394.9174,814,960.73638,411,875.21
  支付给职工以及为职工支付的现金251,483,953.65180,044,152.687,031,753.51349,625,784.29
  支付的各项税费28,995,298.8322,068,437.7710,869,952.5840,378,095.4
  支付其他与经营活动有关的现金76,733,917.2761,586,276.2961,563,640.31119,577,937.73
  经营活动现金流出小计591,238,032.45404,409,261.57234,280,307.131,147,993,692.63
  经营活动产生的现金流量净额-46,268,184.44-43,533,269.32-63,948,560.92-15,293,595.9
二、投资活动产生的现金流量:
  取得投资收益收到的现金6,489,197.096,131,033.123,881,033.12-
  处置固定资产、无形资产和其他长期资产收回的现金净额162,778.3161,5851256,373,965.9
  处置子公司及其他营业单位收到的现金净额---4,285,441.32
  收到的其他与投资活动有关的现金141,421,731.6991,640,220.3151,520,802.9135,749,838.7
  投资活动现金流入小计148,073,707.0997,832,838.4355,401,961.0346,409,245.92
  购建固定资产、无形资产和其他长期资产支付的现金3,135,434.261,756,147.07342,233.422,953,875.26
  支付其他与投资活动有关的现金140,000,00080,000,00040,000,00065,000,000
  投资活动现金流出小计143,135,434.2681,756,147.0740,342,233.4267,953,875.26
  投资活动产生的现金流量净额4,938,272.8316,076,691.3615,059,727.61-21,544,629.34
三、筹资活动产生的现金流量:
  吸收投资收到的现金---648,957,084.55
  筹资活动现金流入平衡项目---0
  筹资活动现金流入小计---648,957,084.55
  偿还债务支付的现金---153,447,174.37
  分配股利、利润或偿付利息支付的现金3,247,849.763,159,649.76-24,841,623.25
  其中:子公司支付给少数股东的股利、利润3,247,849.763,159,649.76-87,306.46
  支付其他与筹资活动有关的现金9,600,467.367,900,694.27,860,191.29,906,769.5
  筹资活动现金流出小计12,848,317.1211,060,343.967,860,191.2188,195,567.12
  筹资活动产生的现金流量净额-12,848,317.12-11,060,343.96-7,860,191.2460,761,517.43
四、汇率变动对现金及现金等价物的影响22.4722.47--1,720.93
五、现金及现金等价物净增加额-54,178,206.26-38,516,899.45-56,749,024.51423,921,571.26
  加:期初现金及现金等价物余额588,924,054.48588,924,054.48588,924,054.48165,002,483.22
  期末现金及现金等价物余额534,745,848.22550,407,155.03532,175,029.97588,924,054.48
补充资料:
  净利润--21,182,370.75--3,201,180,846.35
  资产减值准备-20,640.65-386,125,373.27
  固定资产和投资性房地产折旧-4,594,173.74-44,212,955.35
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-4,594,173.74-44,212,955.35
  无形资产摊销-3,416,307.93-20,775,807.61
  长期待摊费用摊销-657,367.39-1,748,527.33
  处置固定资产、无形资产和其他长期资产的损失--25,410.14-2,456,105.49
  固定资产报废损失-18,558.28-370,549.38
  公允价值变动损失----358,297.9
  财务费用-1,298,331.05-128,536,582.16
  投资损失-1,752,255.75-2,159,150,511.15
  递延所得税--107,758.77--1,201,693.83
  其中:递延所得税资产减少--59,483.67-902,634.58
    递延所得税负债增加--48,275.1--2,104,328.41
  存货的减少----552,771,383.42
  经营性应收项目的减少--22,538,465.58-208,643,283.33
  经营性应付项目的增加--23,540,102.53-544,410,264.51
  现金的期末余额-550,407,155.03-588,924,054.48
  减:现金的期初余额-588,924,054.48-165,002,483.22
  现金及现金等价物的净增加额--38,516,899.45-423,921,571.26
公告日期2026-10-302026-08-282026-04-302026-04-23
审计意见(境内)标准无保留意见
TOP↑