当前位置:首页 - 行情中心 - 凯中精密(002823) - 财务分析 - 现金流量表

凯中精密

(002823)

  

流通市值:28.44亿  总市值:41.76亿
流通股本:2.23亿   总股本:3.27亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,333,677,410.94635,470,985.152,737,351,943.762,047,829,169.49
  收到的税费返还26,967,822.1811,810,187.9552,717,856.3933,673,281.13
  收到其他与经营活动有关的现金4,737,723.9235,719,568.7827,912,753.2617,697,060
  经营活动现金流入小计1,365,382,957.04683,000,741.882,817,982,553.412,099,199,510.62
  购买商品、接受劳务支付的现金709,039,076.6338,937,060.941,445,177,812.671,098,615,965.55
  支付给职工以及为职工支付的现金321,787,737.07155,456,732.89713,815,516.17483,516,395.99
  支付的各项税费39,485,368.3225,285,928.61106,818,513.3896,971,659.85
  支付其他与经营活动有关的现金52,810,964.8862,446,040.3383,783,683.0868,173,638.4
  经营活动现金流出小计1,123,123,146.87582,125,762.772,349,595,525.31,747,277,659.79
  经营活动产生的现金流量净额242,259,810.17100,874,979.11468,387,028.11351,921,850.83
二、投资活动产生的现金流量:
  取得投资收益收到的现金---9,093.63
  处置固定资产、无形资产和其他长期资产收回的现金净额159,000115,00055,708.9652,000
  处置子公司及其他营业单位收到的现金净额0---
  收到的其他与投资活动有关的现金5,374,0005,374,0004,200,600-
  投资活动现金流入小计5,533,0005,489,0004,256,308.9661,093.63
  购建固定资产、无形资产和其他长期资产支付的现金83,208,848.2129,589,306.52163,122,833.398,183,111.71
  支付其他与投资活动有关的现金2,032,0002,032,00018,575,933.118,575,933.1
  投资活动现金流出小计85,240,848.2131,621,306.52181,698,766.4116,759,044.81
  投资活动产生的现金流量净额-79,707,848.21-26,132,306.52-177,442,457.44-116,697,951.18
三、筹资活动产生的现金流量:
  取得借款收到的现金613,654,157.96257,103,686.31,163,259,513.13755,730,826.03
  收到其他与筹资活动有关的现金14,066,962.7-13,738,798.2613,416,909.26
  筹资活动现金流入小计627,721,120.66257,103,686.31,176,998,311.39769,147,735.29
  偿还债务支付的现金695,393,035.59341,771,963.111,226,502,222.31848,811,080.26
  分配股利、利润或偿付利息支付的现金87,110,211.154,786,562.08141,823,249.98132,396,344.21
  其中:子公司支付给少数股东的股利、利润0---
  支付其他与筹资活动有关的现金0-28,083,259.6712,151,790.96
  筹资活动现金流出小计782,503,246.74346,558,525.191,396,408,731.96993,359,215.43
  筹资活动产生的现金流量净额-154,782,126.08-89,454,838.89-219,410,420.57-224,211,480.14
四、汇率变动对现金及现金等价物的影响-9,411,731.22-5,913,591.1710,105,972.0410,567,093.76
五、现金及现金等价物净增加额-1,641,895.34-20,625,757.4781,640,122.1421,579,513.27
  加:期初现金及现金等价物余额196,370,904.99196,370,904.99114,730,782.85114,734,370.09
  期末现金及现金等价物余额194,729,009.65175,745,147.52196,370,904.99136,313,883.36
补充资料:
  净利润104,692,184.1-233,598,490.52-
  资产减值准备22,546,584.9-30,181,340.38-
  固定资产和投资性房地产折旧94,342,475.71-188,270,990.79-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧94,342,475.71-188,270,990.79-
  无形资产摊销12,783,041.78-24,890,298-
  长期待摊费用摊销9,996,003.51-13,281,891.64-
  处置固定资产、无形资产和其他长期资产的损失5,229.18-94,440.57-
  固定资产报废损失2,433,595.04-145,389.64-
  公允价值变动损失-6,172,996.14--42,882.22-
  财务费用13,350,675.36-33,344,182.47-
  投资损失-1,122,000-14,375,333.1-
  递延所得税6,934.82--688,993.33-
  其中:递延所得税资产减少-1,388,117.57-402,410.21-
    递延所得税负债增加1,395,052.39--1,091,403.54-
  存货的减少-77,446,942.77-13,859,064.04-
  经营性应收项目的减少-119,615,582.55--79,343,192.99-
  经营性应付项目的增加183,574,559.72--10,352,231.25-
  其他--726,899.94-
  现金的期末余额194,729,009.65-196,370,904.99-
  减:现金的期初余额196,370,904.99-114,730,782.85-
  现金及现金等价物的净增加额-1,641,895.34-81,640,122.14-
公告日期2026-08-262026-04-282026-04-162025-10-24
审计意见(境内)标准无保留意见
TOP↑