当前位置:首页 - 行情中心 - 高争民爆(002827) - 财务分析 - 现金流量表

高争民爆

(002827)

  

流通市值:142.97亿  总市值:143.51亿
流通股本:2.76亿   总股本:2.77亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,130,825,999.42764,610,360.71352,344,494.181,837,277,274.97
  收到的税费返还930,725.2371,993.45--
  收到其他与经营活动有关的现金53,401,910.1177,810,801.7725,668,699.6676,762,168.37
  经营活动现金流入小计1,185,158,634.76842,493,155.93378,013,193.841,914,039,443.34
  购买商品、接受劳务支付的现金667,027,679.85438,595,159.3219,864,183.671,104,162,064.23
  支付给职工以及为职工支付的现金271,949,702.44187,232,469.5102,106,110.31394,197,111.66
  支付的各项税费83,232,568.9858,004,832.3325,387,958.69116,379,716.1
  支付其他与经营活动有关的现金129,565,294.9106,520,053.5456,500,226.34101,447,217.07
  经营活动现金流出小计1,151,775,246.17790,352,514.67403,858,479.011,716,186,109.06
  经营活动产生的现金流量净额33,383,388.5952,140,641.26-25,845,285.17197,853,334.28
二、投资活动产生的现金流量:
  收回投资收到的现金---82,000,000
  取得投资收益收到的现金152,611.11152,611.11152,611.111,826,500
  处置固定资产、无形资产和其他长期资产收回的现金净额386,408201,8201,1502,767,498.95
  收到的其他与投资活动有关的现金--20,000,000-
  投资活动现金流入小计539,019.11354,431.1120,153,761.1186,593,998.95
  购建固定资产、无形资产和其他长期资产支付的现金24,542,835.147,402,488.12,372,641.1570,638,099.01
  投资支付的现金---56,374,000
  取得子公司及其他营业单位支付的现金336,969,089.27336,969,089.27335,969,089.27-
  支付其他与投资活动有关的现金-0--
  投资活动现金流出小计361,511,924.41344,371,577.37338,341,730.42127,012,099.01
  投资活动产生的现金流量净额-360,972,905.3-344,017,146.26-318,187,969.31-40,418,100.06
三、筹资活动产生的现金流量:
  吸收投资收到的现金---15,041,480
  取得借款收到的现金1,116,449,647.12632,113,691.12265,647,151.45655,948,339.25
  收到其他与筹资活动有关的现金-0--
  筹资活动现金流入小计1,116,449,647.12632,113,691.12265,647,151.45670,989,819.25
  偿还债务支付的现金601,339,812.82483,756,108.15126,683,607.48620,509,663.99
  分配股利、利润或偿付利息支付的现金56,878,131.7225,916,025.694,397,369.4895,074,049.5
  其中:子公司支付给少数股东的股利、利润---8,984,042.57
  支付其他与筹资活动有关的现金148,609,3270-6,645,857.56
  筹资活动现金流出小计806,827,271.54509,672,133.84131,080,976.96722,229,571.05
  筹资活动产生的现金流量净额309,622,375.58122,441,557.28134,566,174.49-51,239,751.8
四、汇率变动对现金及现金等价物的影响-0--
五、现金及现金等价物净增加额-17,967,141.13-169,434,947.72-209,467,079.99106,195,482.42
  加:期初现金及现金等价物余额630,509,984.28630,509,984.28630,509,984.28524,314,501.86
  期末现金及现金等价物余额612,542,843.15461,075,036.56421,042,904.29630,509,984.28
补充资料:
  净利润-30,113,114.56-230,115,368.07
  资产减值准备-1,402,367.43-1,360,007.35
  固定资产和投资性房地产折旧-33,775,989.69-64,620,580.57
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-33,775,989.69-64,620,580.57
  无形资产摊销-15,475,455.41-4,165,123.23
  长期待摊费用摊销-1,380,329.46-2,522,876.93
  处置固定资产、无形资产和其他长期资产的损失--59,745.84--1,901,516.78
  固定资产报废损失---114,994.72
  财务费用-10,162,385.84-25,330,454.76
  投资损失--601,630.29--3,197,546.04
  递延所得税--112,417.65--3,711,281.92
  其中:递延所得税资产减少-38,322.58--5,602,534.86
    递延所得税负债增加--150,740.23-1,891,252.94
  存货的减少-38,382,494.79--37,247,839.04
  经营性应收项目的减少--5,846,045.24--184,115,051.02
  经营性应付项目的增加--79,380,912.9-87,094,037.8
  其他-4,494,138.76-7,578,186.81
  现金的期末余额-461,075,036.56-630,509,984.28
  减:现金的期初余额-630,509,984.28-524,314,501.86
  现金及现金等价物的净增加额--169,434,947.72-106,195,482.42
公告日期2026-10-202026-08-142026-04-282026-04-08
审计意见(境内)标准无保留意见
TOP↑