当前位置:首页 - 行情中心 - 贝肯能源(002828) - 财务分析 - 现金流量表

贝肯能源

(002828)

  

流通市值:23.98亿  总市值:23.98亿
流通股本:2.01亿   总股本:2.01亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金248,572,012.7995,096,274.191,017,223,792.15585,464,016.64
  收到的税费返还3,869,118.5950,038.611,376,964.031,153,979
  收到其他与经营活动有关的现金6,950,389.015,023,759.7741,356,049.5411,911,278.83
  经营活动现金流入小计259,391,520.3101,070,072.571,059,956,805.72598,529,274.47
  购买商品、接受劳务支付的现金168,782,750.6196,002,024.94690,934,786.13466,913,273.95
  支付给职工以及为职工支付的现金53,427,555.4824,199,105.94100,018,847.3178,465,242.6
  支付的各项税费29,566,465.3817,711,563.1639,617,698.9127,594,681.38
  支付其他与经营活动有关的现金14,849,904.498,017,292.476,105,197.4328,481,396.38
  经营活动现金流出小计266,626,675.96145,929,986.44906,676,529.78601,454,594.31
  经营活动产生的现金流量净额-7,235,155.66-44,859,913.87153,280,275.94-2,925,319.84
二、投资活动产生的现金流量:
  收回投资收到的现金63,082,524.1550,000,000205,450,469.327,000,000
  取得投资收益收到的现金129,058.9457,596.33341,740.354,971.24
  处置固定资产、无形资产和其他长期资产收回的现金净额3,491,10186,00015,315,42913,256,880
  处置子公司及其他营业单位收到的现金净额050,0007,5997,599
  收到的其他与投资活动有关的现金400,000-6,404,368.13200,000
  投资活动现金流入小计67,102,684.0950,193,596.33227,519,605.7520,519,450.24
  购建固定资产、无形资产和其他长期资产支付的现金19,584,126.179,716,301.3569,048,348.1722,568,927.6
  投资支付的现金-29,000,000316,134,213.44215,762,685.66
  取得子公司及其他营业单位支付的现金--2,109,170.652,109,170.65
  投资活动现金流出小计19,584,126.1738,716,301.35387,291,732.26240,440,783.91
  投资活动产生的现金流量净额47,518,557.9211,477,294.98-159,772,126.51-219,921,333.67
三、筹资活动产生的现金流量:
  吸收投资收到的现金--406,560406,368
  其中:子公司吸收少数股东投资收到的现金---406,368
  取得借款收到的现金167,000,00070,000,000449,500,000459,350,000
  收到其他与筹资活动有关的现金44,819,706.4721,194,526.0343,396,838.8213,937,098.16
  筹资活动现金流入小计211,819,706.4791,194,526.03493,303,398.82473,693,466.16
  偿还债务支付的现金271,100,000140,000,000483,500,000352,000,000
  分配股利、利润或偿付利息支付的现金4,422,024.992,633,513.9124,592,689.5419,926,934.89
  支付其他与筹资活动有关的现金9,287,884.634,108,709.45105,670,12041,673,750
  筹资活动现金流出小计284,809,909.62146,742,223.36613,762,809.54413,600,684.89
  筹资活动产生的现金流量净额-72,990,203.15-55,547,697.33-120,459,410.7260,092,781.27
四、汇率变动对现金及现金等价物的影响-528,034.86-653,535.01-1,342,664.72-1,958,076.21
五、现金及现金等价物净增加额-33,234,835.75-89,583,851.23-128,293,926.01-164,711,948.45
  加:期初现金及现金等价物余额216,340,019.83216,340,019.83344,633,945.84344,633,945.84
  期末现金及现金等价物余额183,105,184.08126,756,168.6216,340,019.83179,921,997.39
补充资料:
  净利润-125,944,705.4-20,387,532.82-
  资产减值准备13,141,894.71-24,217,539.14-
  固定资产和投资性房地产折旧30,087,535.59-62,279,354.48-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧30,087,535.59-62,279,354.48-
  无形资产摊销1,739,774.52-4,241,741.07-
  长期待摊费用摊销9,731,803.22-7,895,621.93-
  处置固定资产、无形资产和其他长期资产的损失611,926.36-878,314.5-
  固定资产报废损失906,552.6-34,849.95-
  公允价值变动损失-1,423,122.13--3,345,692.42-
  财务费用4,270,454.17-20,355,766.84-
  投资损失-646,661.6--11,798,709.34-
  递延所得税1,194,336.35-8,172,076.44-
  其中:递延所得税资产减少1,369,258.47-12,178,262.02-
    递延所得税负债增加-174,922.12--4,006,185.58-
  存货的减少-5,431,842.99-7,522,290.32-
  经营性应收项目的减少126,865,196.38-248,631,097.3-
  经营性应付项目的增加-62,338,297.44--236,191,507.09-
  现金的期末余额183,105,184.08-216,340,019.83-
  减:现金的期初余额216,340,019.83-344,633,945.84-
  现金及现金等价物的净增加额-33,234,835.75--128,293,926.01-
公告日期2026-08-082026-04-302026-04-302025-10-27
审计意见(境内)标准无保留意见
TOP↑