当前位置:首页 - 行情中心 - 星网宇达(002829) - 财务分析 - 现金流量表

星网宇达

(002829)

  

流通市值:31.91亿  总市值:44.01亿
流通股本:1.51亿   总股本:2.08亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金153,125,612.9463,567,477.13376,976,591.07262,723,654.16
  收到的税费返还547,295.26238,018.611,785,290.75597,055.29
  收到其他与经营活动有关的现金2,063,680.33910,392.2338,331,227.529,027,435.65
  经营活动现金流入小计155,736,588.5364,715,887.97417,093,109.34272,348,145.1
  购买商品、接受劳务支付的现金147,918,056.2377,705,503.87310,871,036.92234,858,390.71
  支付给职工以及为职工支付的现金57,142,454.1431,457,262.03124,603,896.3895,186,258.73
  支付的各项税费6,105,613.363,656,759.8418,148,706.0412,055,157.16
  支付其他与经营活动有关的现金21,587,260.814,382,229.8356,904,415.7944,820,138.74
  经营活动现金流出小计232,753,384.53127,201,755.57510,528,055.13386,919,945.34
  经营活动产生的现金流量净额-77,016,796-62,485,867.6-93,434,945.79-114,571,800.24
二、投资活动产生的现金流量:
  收回投资收到的现金12,738,821.043,552,950.250-
  取得投资收益收到的现金1,022,815503,744.184,454,807.653,074,134.86
  处置固定资产、无形资产和其他长期资产收回的现金净额8,2001,00010,970-
  处置子公司及其他营业单位收到的现金净额13,253,807.57-0-
  收到的其他与投资活动有关的现金633,616,411.37193,615,910.431,580,002,200.81,353,121,574.64
  投资活动现金流入小计660,640,054.98197,673,604.861,584,467,978.451,356,195,709.5
  购建固定资产、无形资产和其他长期资产支付的现金907,608.06418,575.454,735,909.832,459,618.22
  投资支付的现金3,600,0003,600,0004,000,00022,550,000
  支付其他与投资活动有关的现金634,601,126.11193,600,500.941,560,017,332.111,330,001,371.68
  投资活动现金流出小计639,108,734.17197,619,076.391,568,753,241.941,355,010,989.9
  投资活动产生的现金流量净额21,531,320.8154,528.4715,714,736.511,184,719.6
三、筹资活动产生的现金流量:
  吸收投资收到的现金--460,000460,000
  其中:子公司吸收少数股东投资收到的现金--460,000-
  取得借款收到的现金33,531,501.510,200,000107,810,872.2381,903,693
  收到其他与筹资活动有关的现金--0-
  筹资活动现金流入小计33,531,501.510,200,000108,270,872.2382,363,693
  偿还债务支付的现金13,700,0005,000,000199,118,208.1201,422,072.89
  分配股利、利润或偿付利息支付的现金1,044,134.26506,190.263,125,681.352,423,116.68
  支付其他与筹资活动有关的现金3,166,041.822,102,066.3246,963,374.525,413,374.5
  筹资活动现金流出小计17,910,176.087,608,256.58249,207,263.95229,258,564.07
  筹资活动产生的现金流量净额15,621,325.422,591,743.42-140,936,391.72-146,894,871.07
四、汇率变动对现金及现金等价物的影响--0-
五、现金及现金等价物净增加额-39,864,149.77-59,839,595.71-218,656,601-260,281,951.71
  加:期初现金及现金等价物余额116,482,564.42116,482,564.42335,139,165.42335,139,165.42
  期末现金及现金等价物余额76,618,414.6556,642,968.71116,482,564.4274,857,213.71
补充资料:
  净利润108,626,595.51--117,549,634.83-
  资产减值准备7,211,086.37-123,282,679.09-
  固定资产和投资性房地产折旧4,910,672.38-11,766,762.8-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧4,910,672.38-11,766,762.8-
  无形资产摊销1,110,624.62-1,950,463.95-
  长期待摊费用摊销1,701,563.93-3,709,247.86-
  处置固定资产、无形资产和其他长期资产的损失4,415.62--3,272,314.26-
  固定资产报废损失4,398.8-14,572.27-
  财务费用1,431,157.55-5,335,830.56-
  投资损失-143,456,126.98--65,904,896.05-
  递延所得税-4,600,047.86--29,199,263.8-
  其中:递延所得税资产减少-4,338,625.4--24,401,138.83-
    递延所得税负债增加-261,422.46--4,798,124.97-
  存货的减少32,649,276.59-63,066,551.22-
  经营性应收项目的减少60,716,411.22--48,726,586.33-
  经营性应付项目的增加-149,069,640.15--45,334,303.03-
  其他--826,703.4-
  不涉及现金收支的投资和筹资活动金额其他项目--22,366,143.9-
  现金的期末余额76,618,414.65-116,482,564.42-
  减:现金的期初余额116,482,564.42-335,139,165.42-
  现金及现金等价物的净增加额-39,864,149.77--218,656,601-
公告日期2026-08-212026-04-282026-04-242025-10-20
审计意见(境内)标准无保留意见
TOP↑