当前位置:首页 - 行情中心 - 星网宇达(002829) - 财务分析 - 现金流量表

星网宇达

(002829)

  

流通市值:35.11亿  总市值:49.96亿
流通股本:1.46亿   总股本:2.08亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金143,743,296.0938,652,313.65494,224,600.54393,519,010.46
  收到的税费返还2,477.892,477.8914,550,364.1413,325,280.88
  收到其他与经营活动有关的现金4,363,433.793,052,571.4930,168,267.2324,590,998.97
  经营活动现金流入小计148,109,207.7741,707,363.03538,943,231.91431,435,290.31
  购买商品、接受劳务支付的现金149,533,627.750,144,035.12415,099,000.84421,994,658.88
  支付给职工以及为职工支付的现金65,581,300.6834,448,538.78150,324,309.44117,256,562.89
  支付的各项税费12,724,333.456,217,625.2729,762,552.8623,741,180.45
  支付其他与经营活动有关的现金28,111,759.7912,715,362.2645,311,777.1176,004,510.64
  经营活动现金流出小计255,951,021.62103,525,561.43640,497,640.25638,996,912.86
  经营活动产生的现金流量净额-107,841,813.85-61,818,198.4-101,554,408.34-207,561,622.55
二、投资活动产生的现金流量:
  取得投资收益收到的现金1,707,137.17614,942.766,275,456.622,917,239.23
  处置固定资产、无形资产和其他长期资产收回的现金净额--3,1003,100
  处置子公司及其他营业单位收到的现金净额--3,890,226.37-
  收到的其他与投资活动有关的现金960,120,258.93330,000,779.281,106,374,041.94700,327,629.9
  投资活动现金流入小计961,827,396.1330,615,722.041,116,542,824.93703,247,969.13
  购建固定资产、无形资产和其他长期资产支付的现金979,105.27463,912.975,441,025.92,771,927.72
  投资支付的现金12,300,000-5,843,7505,843,750
  支付其他与投资活动有关的现金960,000,374.13300,000,0001,105,233,237.16705,232,458.04
  投资活动现金流出小计973,279,479.4300,463,912.971,116,518,013.06713,848,135.76
  投资活动产生的现金流量净额-11,452,083.330,151,809.0724,811.87-10,600,166.63
三、筹资活动产生的现金流量:
  吸收投资收到的现金460,000-1,140,0001,140,000
  其中:子公司吸收少数股东投资收到的现金--1,140,000-
  取得借款收到的现金17,403,693-205,886,818.1174,901,781.79
  收到其他与筹资活动有关的现金--0-
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计17,863,693-207,026,818.1176,041,781.79
  偿还债务支付的现金71,768,11810,000,000143,785,231.36105,685,231.36
  分配股利、利润或偿付利息支付的现金1,552,997.77736,516.5113,937,043.0813,015,506.79
  支付其他与筹资活动有关的现金25,413,374.523,191,555.458,936,107.388,936,107.38
  筹资活动现金流出小计98,734,490.2733,928,071.96166,658,381.82127,636,845.53
  筹资活动产生的现金流量净额-80,870,797.27-33,928,071.9640,368,436.2848,404,936.26
四、汇率变动对现金及现金等价物的影响--0-
五、现金及现金等价物净增加额-200,164,694.42-65,594,461.29-61,161,160.19-169,756,852.92
  加:期初现金及现金等价物余额335,139,165.42335,139,165.42396,300,325.61396,300,325.61
  期末现金及现金等价物余额134,974,471269,544,704.13335,139,165.42226,543,472.69
补充资料:
  净利润-20,355,007.91--238,230,366.69-
  资产减值准备10,065,428.31-174,782,101.4-
  固定资产和投资性房地产折旧5,978,561.97-13,003,792.63-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧5,978,561.97-13,003,792.63-
  无形资产摊销944,551.77-1,812,342.54-
  长期待摊费用摊销1,675,485.99-3,143,874.78-
  处置固定资产、无形资产和其他长期资产的损失-8,843.37-86.21-
  固定资产报废损失---577.73-
  公允价值变动损失--0-
  财务费用2,726,636.93-7,148,241.32-
  投资损失-7,270,281.11-340,588.72-
  递延所得税-7,290,271.01--40,793,497.32-
  其中:递延所得税资产减少-6,774,098.76--39,371,550.42-
    递延所得税负债增加-516,172.25--1,421,946.9-
  存货的减少-28,106,524.87--106,911,419.83-
  经营性应收项目的减少-49,605,567.61-48,274,896.83-
  经营性应付项目的增加-20,037,131.28-28,843,639.49-
  其他--149,592.63-
  融资租入固定资产--51,043,700.38-
  现金的期末余额134,974,471-335,139,165.42-
  减:现金的期初余额335,139,165.42-396,300,325.61-
  现金及现金等价物的净增加额-200,164,694.42--61,161,160.19-
公告日期2025-08-292025-04-302025-04-282024-10-29
审计意见(境内)标准无保留意见
TOP↑