当前位置:首页 - 行情中心 - 同兴达(002845) - 财务分析 - 现金流量表

同兴达

(002845)

  

流通市值:35.28亿  总市值:46.18亿
流通股本:2.50亿   总股本:3.28亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金8,058,046,225.915,123,448,168.532,825,886,386.0310,098,374,922.04
  收到的税费返还89,399,916.3464,330,089.7731,368,250.47131,958,591.98
  收到其他与经营活动有关的现金30,100,626.0421,006,955.1813,179,200.9969,400,848.41
  经营活动现金流入小计8,177,546,768.295,208,785,213.482,870,433,837.4910,299,734,362.43
  购买商品、接受劳务支付的现金7,409,289,161.444,725,104,094.272,646,447,882.048,945,553,302.35
  支付给职工以及为职工支付的现金799,870,117.92509,346,926.74241,261,527.25908,844,547.14
  支付的各项税费32,236,068.4821,394,820.0610,750,359.9343,621,888.08
  支付其他与经营活动有关的现金81,831,828.4753,698,413.1230,760,675.495,950,114.49
  经营活动现金流出小计8,323,227,176.315,309,544,254.192,929,220,444.629,993,969,852.06
  经营活动产生的现金流量净额-145,680,408.02-100,759,040.71-58,786,607.13305,764,510.37
二、投资活动产生的现金流量:
  收回投资收到的现金694,964,681.95564,930,866.32354,863,785.91641,734,745.82
  取得投资收益收到的现金816,209.31670,750.95310,588.711,563,546.91
  处置固定资产、无形资产和其他长期资产收回的现金净额1,478,0651,336,3001,336,000144,875
  投资活动现金流入小计697,258,956.26566,937,917.27356,510,374.62643,443,167.73
  购建固定资产、无形资产和其他长期资产支付的现金324,720,899.33264,541,002.39188,296,051.62319,044,245.06
  投资支付的现金678,148,216.6556,549,811.5369,246,592.33638,288,455.95
  投资活动现金流出小计1,002,869,115.93821,090,813.89557,542,643.95957,332,701.01
  投资活动产生的现金流量净额-305,610,159.67-254,152,896.62-201,032,269.33-313,889,533.28
三、筹资活动产生的现金流量:
  吸收投资收到的现金---3,920,000
  取得借款收到的现金1,534,909,243.331,145,750,503.93649,012,640.631,426,164,822.49
  收到其他与筹资活动有关的现金---72,943,125
  筹资活动现金流入小计1,534,909,243.331,145,750,503.93649,012,640.631,503,027,947.49
  偿还债务支付的现金850,944,483.71547,644,481.81326,223,222.691,172,182,826.43
  分配股利、利润或偿付利息支付的现金44,275,724.1533,158,539.089,164,868.5659,772,427.13
  支付其他与筹资活动有关的现金430,416,970.96354,697,084.79215,883,971.69123,073,682.7
  筹资活动现金流出小计1,325,637,178.82935,500,105.68551,272,062.941,355,028,936.26
  筹资活动产生的现金流量净额209,272,064.51210,250,398.2597,740,577.69147,999,011.23
四、汇率变动对现金及现金等价物的影响6,326,272.697,067,940.64,709,330.517,735,006.59
五、现金及现金等价物净增加额-235,692,230.49-137,593,598.48-157,368,968.26147,608,994.91
  加:期初现金及现金等价物余额547,607,097.42547,607,097.42547,607,097.42399,998,102.51
  期末现金及现金等价物余额311,914,866.93410,013,498.94390,238,129.16547,607,097.42
补充资料:
  净利润--41,250,971.22-27,012,686.27
  资产减值准备-37,804,729.55-74,440,128.42
  固定资产和投资性房地产折旧-121,723,102.67-207,353,554.33
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-121,723,102.67-207,353,554.33
  无形资产摊销-1,836,737.22-3,742,435.62
  长期待摊费用摊销-18,309,790.13-36,725,297.18
  处置固定资产、无形资产和其他长期资产的损失--15,473.46--17,828.48
  固定资产报废损失-88,389.31-523,688.74
  财务费用-30,883,817.59-30,872,663.16
  投资损失--162,580.23-141,563.19
  递延所得税--18,520,136.47--61,862,464.3
  其中:递延所得税资产减少--18,482,228.53-50,542,838.43
    递延所得税负债增加--37,907.94--112,405,302.73
  存货的减少--176,004,823.99--144,600,198.03
  经营性应收项目的减少--531,084,458.85--523,559,153.83
  经营性应付项目的增加-449,655,394.97-643,493,639.85
  其他-0--
  现金的期末余额-410,013,498.94-547,607,097.42
  减:现金的期初余额-547,607,097.42-399,998,102.51
  现金及现金等价物的净增加额--137,593,598.48-147,608,994.91
公告日期2025-10-312025-08-272025-04-292025-04-25
审计意见(境内)标准无保留意见
TOP↑