当前位置:首页 - 行情中心 - 同兴达(002845) - 财务分析 - 现金流量表

同兴达

(002845)

  

流通市值:28.72亿  总市值:41.83亿
流通股本:2.25亿   总股本:3.28亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金7,980,215,530.826,005,879,589.043,752,036,444.481,321,420,887.44
收到的税费返还248,252,310.35195,290,589.03160,264,194.2377,008,360.51
收到其他与经营活动有关的现金104,977,365.36100,668,259.2138,620,981.0926,774,286.16
经营活动现金流入的平衡项目0000
经营活动现金流入小计8,333,445,206.536,301,838,437.283,950,921,619.81,425,203,534.11
购买商品、接受劳务支付的现金7,118,963,430.645,558,918,433.843,389,242,498.091,647,118,952.5
支付给职工以及为职工支付的现金704,859,333.47503,115,093.87333,861,544.84170,249,240.71
支付的各项税费46,090,521.3635,954,910.226,135,009.7415,586,468.03
支付其他与经营活动有关的现金106,068,237.281,413,484.3953,952,096.5829,901,982.23
经营活动现金流出的平衡项目0000
经营活动现金流出小计7,975,981,522.676,179,401,922.33,803,191,149.251,862,856,643.47
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额357,463,683.86122,436,514.98147,730,470.55-437,653,109.36
二、投资活动产生的现金流量:
收回投资收到的现金295,038,650.33259,447,401.33211,077,740.8248,116,205.2
取得投资收益收到的现金983.04419.68419.68419.68
处置固定资产、无形资产和其他长期资产收回的现金净额619,145.71606,280606,280606,280
投资活动现金流入的平衡项目0000
投资活动现金流入小计295,658,779.08260,054,101.01211,684,440.548,722,904.88
购建固定资产、无形资产和其他长期资产支付的现金555,394,104.89504,792,387.6277,615,939.28132,999,553.26
投资支付的现金326,749,852.55275,278,805.51232,339,805.5147,966,500
投资活动现金流出的平衡项目0000
投资活动现金流出小计882,143,957.44780,071,193.11509,955,744.79180,966,053.26
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-586,485,178.36-520,017,092.1-298,271,304.29-132,243,148.38
三、筹资活动产生的现金流量:
取得借款收到的现金1,138,927,123.331,038,756,995.12611,944,425.15346,792,249.5
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,138,927,123.331,038,756,995.12611,944,425.15346,792,249.5
偿还债务支付的现金1,140,542,906.521,084,473,141.29751,130,532.12233,384,745.39
分配股利、利润或偿付利息支付的现金38,611,130.1428,556,585.8319,681,132.0410,589,654.53
支付其他与筹资活动有关的现金164,138,690.15135,755,575.36142,729,602.0470,517,336.31
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,343,292,726.811,248,785,302.48913,541,266.2314,491,736.23
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-204,365,603.48-210,028,307.36-301,596,841.0532,300,513.27
四、汇率变动对现金及现金等价物的影响-44,104.743,575,633.213,053,111.03-7,349,752.46
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-433,431,202.72-604,033,251.27-449,084,563.76-544,945,496.93
加:期初现金及现金等价物余额833,429,305.23833,429,305.23833,429,305.23833,429,305.23
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额399,998,102.51229,396,053.96384,344,741.47288,483,808.3
补充资料:
净利润47,827,459.02-10,299,660.87-
资产减值准备87,895,379.54-58,627,266.55-
固定资产和投资性房地产折旧208,861,532.95-104,137,655.58-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧208,861,532.95-104,137,655.58-
无形资产摊销3,359,489.64-1,591,861.45-
长期待摊费用摊销37,593,731.29-16,901,439.48-
处置固定资产、无形资产和其他长期资产的损失159,955.61-249,099.69-
固定资产报废损失3,365,859.32-232,256.16-
财务费用14,363,979.37--17,910,228.19-
投资损失-236,787.01--280,330.49-
递延所得税-74,243,304.84--75,820,680.31-
其中:递延所得税资产减少-88,214,114.59--76,624,213.65-
递延所得税负债增加13,970,809.75-803,533.34-
存货的减少-198,539,971.06--69,759,906.63-
经营性应收项目的减少-709,108,261.3-172,935,689.19-
经营性应付项目的增加923,505,377.33--57,923,325.75-
现金的期末余额399,998,102.51-384,344,741.47-
减:现金的期初余额833,429,305.23-833,429,305.23-
公告日期2024-04-162023-10-262023-08-292023-04-28
审计意见(境内)标准无保留意见
TOP↑