当前位置:首页 - 行情中心 - 同兴达(002845) - 财务分析 - 现金流量表

同兴达

(002845)

  

流通市值:37.13亿  总市值:48.61亿
流通股本:2.50亿   总股本:3.28亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金7,331,570,282.084,937,606,317.752,541,207,021.797,980,215,530.82
收到的税费返还100,905,335.4573,600,071.0757,810,737.51248,252,310.35
收到其他与经营活动有关的现金28,017,871.548,748,253.196,749,683.2104,977,365.36
经营活动现金流入的平衡项目0000
经营活动现金流入小计7,460,493,489.075,019,954,642.012,605,767,442.58,333,445,206.53
购买商品、接受劳务支付的现金6,375,981,178.864,182,016,163.662,129,301,700.857,118,963,430.64
支付给职工以及为职工支付的现金657,610,774.97411,274,399.02213,852,050.4704,859,333.47
支付的各项税费31,756,554.0625,960,992.666,231,640.3646,090,521.36
支付其他与经营活动有关的现金86,034,852.8440,597,859.4125,242,319.54106,068,237.2
经营活动现金流出的平衡项目0000
经营活动现金流出小计7,151,383,360.734,659,849,414.752,374,627,711.157,975,981,522.67
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额309,110,128.34360,105,227.26231,139,731.35357,463,683.86
二、投资活动产生的现金流量:
收回投资收到的现金299,758,500237,364,00065,760,000295,038,650.33
取得投资收益收到的现金570,048.53546,624.29-983.04
处置固定资产、无形资产和其他长期资产收回的现金净额84,87583,875-619,145.71
投资活动现金流入的平衡项目0000
投资活动现金流入小计300,413,423.53237,994,499.2965,760,000295,658,779.08
购建固定资产、无形资产和其他长期资产支付的现金236,533,927.95154,310,316.2765,108,211.28555,394,104.89
投资支付的现金374,221,450311,826,85056,753,600326,749,852.55
投资活动现金流出的平衡项目0000
投资活动现金流出小计610,755,377.95466,137,166.27121,861,811.28882,143,957.44
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-310,341,954.42-228,142,666.98-56,101,811.28-586,485,178.36
三、筹资活动产生的现金流量:
取得借款收到的现金1,265,629,795.38958,197,084.73242,565,546.771,138,927,123.33
收到其他与筹资活动有关的现金72,943,125-0-
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,338,572,920.38958,197,084.73242,565,546.771,138,927,123.33
偿还债务支付的现金1,106,174,926.43599,718,031.26462,749,315.451,140,542,906.52
分配股利、利润或偿付利息支付的现金50,788,676.3243,244,981.579,072,269.6438,611,130.14
支付其他与筹资活动有关的现金177,704,363.05260,154,345.59190,156,306.61164,138,690.15
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,334,667,965.8903,117,358.42661,977,891.71,343,292,726.81
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额3,904,954.5855,079,726.31-419,412,344.93-204,365,603.48
四、汇率变动对现金及现金等价物的影响2,075,691.73,381,837.43505,043.23-44,104.74
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额4,748,820.2190,424,124.02-243,869,381.63-433,431,202.72
加:期初现金及现金等价物余额399,998,102.51399,998,102.51399,998,102.5833,429,305.23
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额404,746,922.71590,422,226.53156,128,720.87399,998,102.51
补充资料:
净利润-16,448,206.35-47,827,459.02
资产减值准备-20,585,115.27-87,895,379.54
固定资产和投资性房地产折旧-102,091,686.86-208,861,532.95
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-102,091,686.86-208,861,532.95
无形资产摊销-1,888,036.06-3,359,489.64
长期待摊费用摊销-18,345,141.42-37,593,731.29
处置固定资产、无形资产和其他长期资产的损失--64,129.54-159,955.61
固定资产报废损失-120,389.37-3,365,859.32
财务费用-16,376,452.85-14,363,979.37
投资损失--7,512.15--236,787.01
递延所得税--49,342,310.13--74,243,304.84
其中:递延所得税资产减少--42,388,381.23--88,214,114.59
递延所得税负债增加--6,953,928.9-13,970,809.75
存货的减少--197,575,881.38--198,539,971.06
经营性应收项目的减少-357,539,120.3--709,108,261.3
经营性应付项目的增加-67,685,246.42-923,505,377.33
现金的期末余额-590,422,226.53-399,998,102.51
减:现金的期初余额-399,998,102.51-833,429,305.23
公告日期2024-10-292024-08-302024-04-292024-04-16
审计意见(境内)标准无保留意见
TOP↑