当前位置:首页 - 行情中心 - 同兴达(002845) - 财务分析 - 现金流量表

同兴达

(002845)

  

流通市值:27.10亿  总市值:35.47亿
流通股本:2.50亿   总股本:3.28亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金8,099,670,538.415,213,129,236.852,616,826,056.4411,158,191,008.66
  收到的税费返还146,768,679.9261,055,709.9633,271,369.76121,388,758.38
  收到其他与经营活动有关的现金58,352,347.2925,550,509.488,045,556.6543,990,362.49
  经营活动现金流入小计8,304,791,565.625,299,735,456.292,658,142,982.8511,323,570,129.53
  购买商品、接受劳务支付的现金7,883,443,026.35,207,082,005.342,688,708,524.629,628,326,885.07
  支付给职工以及为职工支付的现金808,746,141.51553,227,638.58252,388,614.941,062,960,097.98
  支付的各项税费22,670,783.6418,011,991.838,929,142.0839,961,801.14
  支付其他与经营活动有关的现金68,108,410.8345,511,429.2924,487,947.38122,288,609.73
  经营活动现金流出小计8,782,968,362.285,823,833,065.042,974,514,229.0210,853,537,393.92
  经营活动产生的现金流量净额-478,176,796.66-524,097,608.75-316,371,246.17470,032,735.61
二、投资活动产生的现金流量:
  收回投资收到的现金623,924,667.05351,261,987.67132,915,097.97811,194,361.36
  取得投资收益收到的现金579,919.76372,365.92206,427.24972,841.91
  处置固定资产、无形资产和其他长期资产收回的现金净额1,459,878.633,000-1,478,065
  投资活动现金流入小计625,964,465.44351,637,353.59133,121,525.21813,645,268.27
  购建固定资产、无形资产和其他长期资产支付的现金206,168,623.17124,984,083.749,275,571.03390,955,034.88
  投资支付的现金641,574,401.92352,978,584.02173,986,513.85786,463,215.18
  支付其他与投资活动有关的现金781,378.44---
  投资活动现金流出小计848,524,403.53477,962,667.72223,262,084.881,177,418,250.06
  投资活动产生的现金流量净额-222,559,938.09-126,325,314.13-90,140,559.67-363,772,981.79
三、筹资活动产生的现金流量:
  吸收投资收到的现金229,392.6229,392.6-173,651,952
  取得借款收到的现金1,570,154,639.731,208,572,484.83596,408,375.171,587,806,070.45
  收到其他与筹资活动有关的现金53,000,00053,000,00053,000,000-
  筹资活动现金流入小计1,623,384,032.331,261,801,877.43649,408,375.171,761,458,022.45
  偿还债务支付的现金988,555,207.71751,887,298.82574,697,064.171,315,356,579.99
  分配股利、利润或偿付利息支付的现金45,463,258.6333,789,507.528,232,619.7454,431,620.55
  支付其他与筹资活动有关的现金126,061,192.48139,700,997.381,581,122.26445,022,750.15
  筹资活动现金流出小计1,160,079,658.82925,377,803.64664,510,806.171,814,810,950.69
  筹资活动产生的现金流量净额463,304,373.51336,424,073.79-15,102,431-53,352,928.24
四、汇率变动对现金及现金等价物的影响-13,791,176.71-11,032,954.27-6,908,566.182,327,277.52
五、现金及现金等价物净增加额-251,223,537.95-325,031,803.36-428,522,803.0255,234,103.1
  加:期初现金及现金等价物余额602,841,200.52602,841,200.52602,841,200.52547,607,097.42
  期末现金及现金等价物余额351,617,662.57277,809,397.16174,318,397.5602,841,200.52
补充资料:
  净利润-4,472,556.88-20,706,658.69
  资产减值准备-25,593,432.6-85,492,372.89
  固定资产和投资性房地产折旧-133,699,182.34-245,622,800.74
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-133,699,182.34-245,622,800.74
  无形资产摊销-1,964,173.87-3,753,135.29
  长期待摊费用摊销-20,134,051.59-37,144,963.07
  处置固定资产、无形资产和其他长期资产的损失--102,456.42--104,599.77
  固定资产报废损失-378,998.53-699,284.88
  公允价值变动损失-67,771.59-339,910.8
  财务费用-69,128,666.12-86,736,156.88
  投资损失--377,086.86--188,490.31
  递延所得税--50,313,689.34--39,846,260.89
  其中:递延所得税资产减少--41,908,882.61--48,137,954.88
    递延所得税负债增加--8,404,806.73-8,291,693.99
  存货的减少--211,169,065.66--202,891,861.67
  经营性应收项目的减少--1,045,908,261.67--376,765,994.84
  经营性应付项目的增加-457,720,453.3-576,277,579.01
  其他-63,460,952.76-19,017,492.56
  现金的期末余额-277,809,397.16-602,841,200.52
  减:现金的期初余额-602,841,200.52-547,607,097.42
  现金及现金等价物的净增加额--325,031,803.36-55,234,103.1
公告日期2026-10-272026-08-212026-04-272026-04-23
审计意见(境内)标准无保留意见
TOP↑