当前位置:首页 - 行情中心 - 星帅尔(002860) - 财务分析 - 现金流量表

星帅尔

(002860)

  

流通市值:45.52亿  总市值:46.83亿
流通股本:3.50亿   总股本:3.60亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金831,861,736.88546,599,088.682,155,623,427.241,565,927,567.66
  收到的税费返还17,665,963.3315,886,966.217,141,908.255,807,616.06
  收到其他与经营活动有关的现金11,997,262.175,623,234.1738,450,227.0131,753,951.1
  经营活动现金流入小计861,524,962.38568,109,289.062,201,215,562.51,603,489,134.82
  购买商品、接受劳务支付的现金595,776,425.05493,596,409.231,834,055,562.211,349,318,125.76
  支付给职工以及为职工支付的现金104,000,098.164,310,025.82205,531,416.83160,934,515.9
  支付的各项税费47,358,004.9319,603,867.6786,261,608.8170,751,420.78
  支付其他与经营活动有关的现金15,703,245.68,405,099.0443,801,329.2428,405,387.73
  经营活动现金流出小计762,837,773.68585,915,401.762,169,649,917.091,609,409,450.17
  经营活动产生的现金流量净额98,687,188.7-17,806,112.731,565,645.41-5,920,315.35
二、投资活动产生的现金流量:
  收回投资收到的现金2,118,800,0001,472,800,0002,871,208,206.35890,120,589.04
  取得投资收益收到的现金7,180,448.443,953,737.257,180,334.595,307,943.99
  处置固定资产、无形资产和其他长期资产收回的现金净额101,614101,6142,386,697.547,520
  投资活动现金流入小计2,126,082,062.441,476,855,351.252,880,775,238.48895,436,053.03
  购建固定资产、无形资产和其他长期资产支付的现金14,329,025.095,810,230.8881,475,427.8256,022,750.34
  投资支付的现金2,132,100,0001,158,000,0003,505,753,357.031,405,853,357.03
  支付其他与投资活动有关的现金20,000,000-31,081,039.29-
  投资活动现金流出小计2,166,429,025.091,163,810,230.883,618,309,824.141,461,876,107.37
  投资活动产生的现金流量净额-40,346,962.65313,045,120.37-737,534,585.66-566,440,054.34
三、筹资活动产生的现金流量:
  取得借款收到的现金---109,447,586.12
  收到其他与筹资活动有关的现金230,000,000-307,633,832.37-
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计230,000,000-307,633,832.37109,447,586.12
  偿还债务支付的现金894,775.3911,537.18861.9120.6
  分配股利、利润或偿付利息支付的现金37,988,938.67-32,147,854.5732,020,171.94
  支付其他与筹资活动有关的现金397,627,333.76111,369,91010,723,2464,223,246
  筹资活动现金流出小计436,511,047.82111,381,447.1842,871,962.4836,243,438.54
  筹资活动产生的现金流量净额-206,511,047.82-111,381,447.18264,761,869.8973,204,147.58
四、汇率变动对现金及现金等价物的影响450,819.34100,150.332,195,272.771,248,464.77
五、现金及现金等价物净增加额-147,720,002.43183,957,710.82-439,011,797.59-497,907,757.34
  加:期初现金及现金等价物余额394,704,851.18394,704,859.62833,716,648.77833,716,648.77
  期末现金及现金等价物余额246,984,848.75578,662,570.44394,704,851.18335,808,891.43
补充资料:
  净利润122,428,639.17-147,040,476.32-
  资产减值准备1,538,636.11-36,375,107.18-
  固定资产和投资性房地产折旧25,385,213.74-52,972,251.97-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧25,385,213.74-52,972,251.97-
  无形资产摊销1,762,857.01-3,251,900.19-
  长期待摊费用摊销911,505.97-1,268,010.99-
  处置固定资产、无形资产和其他长期资产的损失-44,327.11-8,698,686.73-
  固定资产报废损失18,811.19-78,367.29-
  公允价值变动损失-5,503,223.06--3,184,800.92-
  财务费用4,979,853.74-30,460,151.23-
  投资损失-4,263,658.65--10,637,862.3-
  递延所得税3,501,659.19--7,336,764.39-
  其中:递延所得税资产减少3,834,401.23--6,564,153-
    递延所得税负债增加-332,742.04--772,611.39-
  存货的减少-9,265,044.18--16,596,348.27-
  经营性应收项目的减少-275,056,990.84-54,774,329.54-
  经营性应付项目的增加228,858,567.15--265,524,355.34-
  其他-4,716.98--7,304,931.89-
  现金的期末余额246,984,848.75-394,704,851.18-
  减:现金的期初余额394,704,851.18-833,716,648.77-
  现金及现金等价物的净增加额-147,720,002.43--439,011,797.59-
公告日期2025-08-212025-04-302025-04-092024-10-25
审计意见(境内)标准无保留意见
TOP↑