当前位置:首页 - 行情中心 - 瀛通通讯(002861) - 财务分析 - 现金流量表

瀛通通讯

(002861)

  

流通市值:18.25亿  总市值:23.94亿
流通股本:1.42亿   总股本:1.86亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金735,221,474.91440,557,829.87236,574,551.26897,068,422.19
  收到的税费返还21,543,067.9218,125,253.078,479,548.7126,418,671.52
  收到其他与经营活动有关的现金7,841,709.095,608,069.071,726,191.5513,974,951.18
  经营活动现金流入小计764,606,251.92464,291,152.01246,780,291.52937,462,044.89
  购买商品、接受劳务支付的现金459,187,055.71300,067,609.43164,622,891.74575,787,204.16
  支付给职工以及为职工支付的现金202,906,715.03133,370,716.9364,266,503.99230,926,010.84
  支付的各项税费26,959,887.3220,032,666.711,887,597.3320,942,152.53
  支付其他与经营活动有关的现金55,650,708.7534,024,039.5213,426,918.1462,993,462.35
  经营活动现金流出小计744,704,366.81487,495,032.58254,203,911.2890,648,829.88
  经营活动产生的现金流量净额19,901,885.11-23,203,880.57-7,423,619.6846,813,215.01
二、投资活动产生的现金流量:
  收回投资收到的现金38,052.2---
  取得投资收益收到的现金784,860.86586,218.87291,802.432,668,549.79
  处置固定资产、无形资产和其他长期资产收回的现金净额35,714.0853.94-1,152,680.36
  处置子公司及其他营业单位收到的现金净额---500,000
  收到的其他与投资活动有关的现金438,000,000338,000,000131,000,000990,177,808.49
  投资活动现金流入小计438,858,627.14338,586,272.81131,291,802.43994,499,038.64
  购建固定资产、无形资产和其他长期资产支付的现金58,779,859.3647,776,498.9527,849,800.23142,954,390.33
  投资支付的现金8,500,0004,500,0001,000,0003,500,000
  支付其他与投资活动有关的现金438,000,000338,100,000131,000,000762,000,000
  投资活动现金流出小计505,279,859.36390,376,498.95159,849,800.23908,454,390.33
  投资活动产生的现金流量净额-66,421,232.22-51,790,226.14-28,557,997.886,044,648.31
三、筹资活动产生的现金流量:
  取得借款收到的现金43,913,324.2739,989,316.7333,657,654.7880,396,173.01
  筹资活动现金流入小计43,913,324.2739,989,316.7333,657,654.7880,396,173.01
  偿还债务支付的现金14,604,461.077,800,0003,750,00069,750,305.75
  分配股利、利润或偿付利息支付的现金5,402,754.633,502,622.941,814,296.824,911,007.64
  支付其他与筹资活动有关的现金1,693,848.52855,288.92-4,852,458.99
  筹资活动现金流出小计21,701,064.2212,157,911.865,564,296.899,513,772.38
  筹资活动产生的现金流量净额22,212,260.0527,831,404.8728,093,357.98-19,117,599.37
四、汇率变动对现金及现金等价物的影响-3,589,213-2,402,772.19-1,441,941.57-10,970,866.98
五、现金及现金等价物净增加额-27,896,300.06-49,565,474.03-9,330,201.07102,769,396.97
  加:期初现金及现金等价物余额186,325,963.34186,325,963.34186,328,970.6483,556,566.37
  期末现金及现金等价物余额158,429,663.28136,760,489.31176,998,769.57186,325,963.34
补充资料:
  净利润--58,021,584.96--70,410,496.53
  资产减值准备-8,615,027.83-19,684,091.51
  固定资产和投资性房地产折旧-33,038,000.54-63,545,892.75
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-33,038,000.54-63,545,892.75
  无形资产摊销-1,691,430.05-3,426,949.07
  长期待摊费用摊销-1,372,655.54-762,964.88
  处置固定资产、无形资产和其他长期资产的损失-0-530,285.39
  固定资产报废损失-26,110.61-1,153,272.74
  公允价值变动损失-3,322,644.2-697,721.86
  财务费用-12,778,963.71-9,512,243.37
  投资损失--1,582,770.88-534,687.15
  递延所得税--859,476.12--20,778.24
  其中:递延所得税资产减少--859,476.12--20,778.24
  存货的减少--39,009,516.64--2,254,961.95
  经营性应收项目的减少--43,168,110.13-4,324,050.85
  经营性应付项目的增加-56,652,066.45-12,061,890.7
  现金的期末余额-136,760,489.31-186,325,963.34
  减:现金的期初余额-186,325,963.34-83,556,566.37
  现金及现金等价物的净增加额--49,565,474.03-102,769,396.97
公告日期2026-10-242026-08-292026-04-252026-04-25
审计意见(境内)标准无保留意见
TOP↑