当前位置:首页 - 行情中心 - 今飞凯达(002863) - 财务分析 - 现金流量表

今飞凯达

(002863)

  

流通市值:32.13亿  总市值:32.13亿
流通股本:5.99亿   总股本:5.99亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,482,792,273.581,086,713,833.24,978,501,754.353,334,166,228.34
  收到的税费返还52,786,369.8639,330,467.38195,889,427.667,423,061.52
  收到其他与经营活动有关的现金167,035,290.07119,487,771.19227,510,996.95203,927,790
  经营活动现金流入小计2,702,613,933.511,245,532,071.775,401,902,178.93,605,517,079.86
  购买商品、接受劳务支付的现金2,248,886,687.56832,176,547.614,190,983,818.763,059,200,464.45
  支付给职工以及为职工支付的现金254,822,140.4294,400,746.67490,393,597.53327,302,611.47
  支付的各项税费41,241,306.0636,384,397.03156,068,372.2366,155,817.39
  支付其他与经营活动有关的现金60,246,108.9256,048,903.51161,452,424.07116,938,665.28
  经营活动现金流出小计2,605,196,242.961,019,010,594.824,998,898,212.593,569,597,558.59
  经营活动产生的现金流量净额97,417,690.55226,521,476.95403,003,966.3135,919,521.27
二、投资活动产生的现金流量:
  取得投资收益收到的现金75,811.7838,000-95,255
  处置固定资产、无形资产和其他长期资产收回的现金净额5,484,309.331,389,931.5141,973,273.1511,307,357.71
  收到的其他与投资活动有关的现金--857,626.33-
  投资活动现金流入小计5,560,121.111,427,931.5142,830,899.4811,402,612.71
  购建固定资产、无形资产和其他长期资产支付的现金500,347,356.82343,578,438.811,037,922,084.88485,685,608.11
  投资活动现金流出小计500,347,356.82343,578,438.811,037,922,084.88485,685,608.11
  投资活动产生的现金流量净额-494,787,235.71-342,150,507.31-895,091,185.4-474,282,995.4
三、筹资活动产生的现金流量:
  取得借款收到的现金1,615,571,8751,214,902,339.994,139,623,904.191,647,182,725.38
  收到其他与筹资活动有关的现金--135,598,864.88-
  筹资活动现金流入小计1,615,571,8751,214,902,339.994,275,222,769.071,647,182,725.38
  偿还债务支付的现金1,163,357,591.61,072,051,621.253,855,669,725.251,593,818,383.19
  分配股利、利润或偿付利息支付的现金84,404,659.1839,396,562.03124,391,177.88112,770,312.8
  其中:子公司支付给少数股东的股利、利润--657,960-
  支付其他与筹资活动有关的现金27,536,04824,105,758.14197,132,005.81-
  筹资活动现金流出小计1,275,298,298.781,135,553,941.424,177,192,908.941,706,588,695.99
  筹资活动产生的现金流量净额340,273,576.2279,348,398.5798,029,860.13-59,405,970.61
四、汇率变动对现金及现金等价物的影响14,757,269.28-2,549,305.3522,825,560.129,074,754.09
五、现金及现金等价物净增加额-42,338,699.66-38,829,937.14-371,231,798.86-468,694,690.65
  加:期初现金及现金等价物余额262,010,446.8262,010,446.8633,242,245.66633,242,245.66
  期末现金及现金等价物余额219,671,747.14223,180,509.66262,010,446.8164,547,555.01
补充资料:
  净利润45,913,695.62-67,925,341.95-
  资产减值准备6,370,493.64-16,993,799.34-
  固定资产和投资性房地产折旧141,402,043.79-262,142,005.66-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧141,402,043.79-262,142,005.66-
  无形资产摊销5,855,701.31-10,932,062-
  长期待摊费用摊销40,599,942.04-62,136,646.17-
  处置固定资产、无形资产和其他长期资产的损失--14,822.79-
  固定资产报废损失52,294.6-26,127,529.47-
  公允价值变动损失-175,147.62-548,933.72-
  财务费用72,130,692.71-154,506,857.69-
  投资损失-75,811.78-431,235.83-
  递延所得税-27,108,502.35--1,799,161.79-
  其中:递延所得税资产减少-18,484,709.8--16,554,278.95-
    递延所得税负债增加-8,623,792.55-14,755,117.16-
  存货的减少-335,868,915.43--313,844,024.34-
  经营性应收项目的减少-367,613,532.95--220,172,370.59-
  经营性应付项目的增加496,668,587.29-314,638,268.82-
  其他6,853,311.43-2,720,136.86-
  债务转为资本--97,000-
  一年内到期的可转换公司债券--171,821,300-
  融资租入固定资产--29,534,458.74-
  现金的期末余额219,671,747.14-262,010,446.8-
  减:现金的期初余额262,010,446.8-633,242,245.66-
  现金及现金等价物的净增加额-42,338,699.66--371,231,798.86-
公告日期2025-08-292025-04-302025-04-262024-10-31
审计意见(境内)标准无保留意见
TOP↑