当前位置:首页 - 行情中心 - 传艺科技(002866) - 财务分析 - 现金流量表

传艺科技

(002866)

  

流通市值:36.07亿  总市值:57.61亿
流通股本:1.81亿   总股本:2.90亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金564,185,972.811,941,363,556.441,594,497,571.431,001,448,077.8
收到的税费返还19,383,529.7872,643,364.2652,792,055.6432,457,019.35
收到其他与经营活动有关的现金2,045,931.5749,319,739.0743,729,540.0533,499,649.07
经营活动现金流入的平衡项目0000
经营活动现金流入小计585,615,434.162,063,326,659.771,691,019,167.121,067,404,746.22
购买商品、接受劳务支付的现金336,582,874.291,394,404,671.391,129,168,659.32728,119,168.69
支付给职工以及为职工支付的现金103,131,586.63367,665,949.7280,586,231.72186,634,724.54
支付的各项税费18,964,723.3261,746,56848,412,676.1535,627,421.67
支付其他与经营活动有关的现金28,783,082.89152,890,579.38158,278,002.3587,273,468.68
经营活动现金流出的平衡项目0000
经营活动现金流出小计487,462,267.131,976,707,768.471,616,445,569.541,037,654,783.58
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额98,153,167.0386,618,891.374,573,597.5829,749,962.64
二、投资活动产生的现金流量:
取得投资收益收到的现金1,516,407.771,873,425.069,202,765.315,727,515.24
处置固定资产、无形资产和其他长期资产收回的现金净额23,524.793,622.7--
收到的其他与投资活动有关的现金207,058,464.17505,006,345.22369,780,172.3233,263,682.93
投资活动现金流入的平衡项目0000
投资活动现金流入小计208,598,396.73506,883,392.98378,982,937.61238,991,198.17
购建固定资产、无形资产和其他长期资产支付的现金49,539,093.83190,650,088176,991,440.8131,385,940.55
投资支付的现金-340,000340,000-
支付其他与投资活动有关的现金486,263,665.36524,576,212.09235,022,510.9151,500,300
投资活动现金流出的平衡项目0000
投资活动现金流出小计535,802,759.19715,566,300.09412,353,951.7282,886,240.55
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-327,204,362.46-208,682,907.11-33,371,014.09-43,895,042.38
三、筹资活动产生的现金流量:
取得借款收到的现金354,593,9001,298,309,3701,056,946,730635,112,761.42
筹资活动现金流入平衡项目0000
筹资活动现金流入小计354,593,9001,298,309,3701,056,946,730635,112,761.42
偿还债务支付的现金290,036,5401,218,532,231.96879,078,117.63570,289,621.35
分配股利、利润或偿付利息支付的现金4,272,472.6635,724,664.7736,575,511.3820,472,207.7
支付其他与筹资活动有关的现金219,6153,133,3681,902,973.681,551,684
筹资活动现金流出平衡项目0000
筹资活动现金流出小计294,528,627.661,257,390,264.73917,556,602.69592,313,513.05
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额60,065,272.3440,919,105.27139,390,127.3142,799,248.37
四、汇率变动对现金及现金等价物的影响4,128,611.7511,006,590.847,176,315.937,685,476.55
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-164,857,311.34-70,138,319.7187,769,026.7336,339,645.18
加:期初现金及现金等价物余额437,135,839.8507,274,159.5507,274,159.5507,274,159.5
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额272,278,528.46437,135,839.8695,043,186.23543,613,804.68
补充资料:
净利润--125,489,773.71-18,201,514.73
资产减值准备-277,076,728.97-34,838,797.39
固定资产和投资性房地产折旧-160,967,934.31-78,540,067.6
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-160,967,934.31-78,540,067.6
无形资产摊销-4,919,485-2,378,900.07
长期待摊费用摊销-3,810,108.97-2,070,312.75
处置固定资产、无形资产和其他长期资产的损失--1,726.07-3,132.39
固定资产报废损失-6,078.43-198
公允价值变动损失--6,358,427.15-1,755,394.85
财务费用-58,292,060.88-12,124,028.04
投资损失--14,944,790.91--5,798,534.2
递延所得税--73,352,205.36--25,056,389.44
其中:递延所得税资产减少--72,074,844.4--24,868,716.44
递延所得税负债增加--1,277,360.96--187,673
存货的减少--134,893,044.26--65,797,298.89
经营性应收项目的减少--575,781,120.71-1,572,882,213.5
经营性应付项目的增加-510,642,702.79--1,597,254,814.21
现金的期末余额-437,135,839.8-543,613,804.68
减:现金的期初余额-507,274,159.5-507,274,159.5
公告日期2025-04-292025-04-292024-10-312024-08-31
审计意见(境内)标准无保留意见
TOP↑