当前位置:首页 - 行情中心 - 传艺科技(002866) - 财务分析 - 现金流量表

传艺科技

(002866)

  

流通市值:25.51亿  总市值:40.94亿
流通股本:1.80亿   总股本:2.90亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,777,112,007.431,392,854,934.64943,735,849.94660,259,615.96
收到的税费返还149,119,601.25129,196,17037,852,000.9217,734,406.16
收到其他与经营活动有关的现金111,687,896.9459,437,533.4245,537,119.424,284,325.11
经营活动现金流入的平衡项目0000
经营活动现金流入小计2,037,919,505.621,581,488,638.061,027,124,970.26702,278,347.23
购买商品、接受劳务支付的现金1,246,116,893.69946,055,542.65630,446,159.32424,187,929.6
支付给职工以及为职工支付的现金338,762,586.57237,427,642.19162,278,660.3285,164,440.49
支付的各项税费31,643,429.5535,556,863.4821,183,107.3311,181,230.89
支付其他与经营活动有关的现金166,416,869.69126,082,163.4587,776,506.5537,553,069.21
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,782,939,779.51,345,122,211.77901,684,433.52558,086,670.19
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额254,979,726.12236,366,426.29125,440,536.74144,191,677.04
二、投资活动产生的现金流量:
取得投资收益收到的现金3,180,351.853,133,635.72,990,069.778,002,859.79
处置固定资产、无形资产和其他长期资产收回的现金净额175,00024,360.5624,360.56-
收到的其他与投资活动有关的现金966,097,878.41439,326,242385,950,271.32388,859,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计969,453,230.26442,484,238.26388,964,701.65396,861,859.79
购建固定资产、无形资产和其他长期资产支付的现金619,456,357.5476,405,854.92351,057,804.79234,494,431.78
支付其他与投资活动有关的现金450,275,682.54141,575,38289,638,845148,432,959.08
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,069,732,040.04617,981,236.92440,696,649.79382,927,390.86
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-100,278,809.78-175,496,998.66-51,731,948.1413,934,468.93
三、筹资活动产生的现金流量:
吸收投资收到的现金7,500,000---
取得借款收到的现金1,477,570,551.961,251,538,857.44873,364,520432,840,176.77
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,485,070,551.961,251,538,857.44873,364,520432,840,176.77
偿还债务支付的现金1,364,996,121.431,000,577,771710,077,771.43316,168,001.03
分配股利、利润或偿付利息支付的现金40,536,438.2534,044,095.227,081,402.567,101,679.17
支付其他与筹资活动有关的现金2,945,4592,060,698.971,498,710219,615
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,408,478,018.681,036,682,565.17738,657,883.99323,489,295.2
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额76,592,533.28214,856,292.27134,706,636.01109,350,881.57
四、汇率变动对现金及现金等价物的影响1,728,976.3617,957,065.3816,617,053.9-11,996,464.02
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额233,022,425.98293,682,785.28225,032,278.51255,480,563.52
加:期初现金及现金等价物余额274,251,733.52274,251,733.52274,251,733.52274,251,733.52
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额507,274,159.5567,934,518.8499,284,012.03529,732,297.04
补充资料:
净利润25,278,186.98-37,324,495.8-
资产减值准备121,548,013.26-18,212,984.55-
固定资产和投资性房地产折旧100,002,209.35-37,882,019.57-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧100,002,209.35-37,882,019.57-
无形资产摊销4,599,340.66-2,259,846.33-
长期待摊费用摊销4,689,332.96-2,307,269.75-
处置固定资产、无形资产和其他长期资产的损失-138,918.98-1,540.87-
固定资产报废损失62,474.62-5,061.69-
公允价值变动损失-20,656,872.15--3,198,424.55-
财务费用21,820,074.41-3,765,847.78-
投资损失35,786,308.19-16,764,430.23-
递延所得税-37,649,146.42--13,283,557.92-
其中:递延所得税资产减少-37,448,539.85--13,174,547.07-
递延所得税负债增加-200,606.57--109,010.85-
存货的减少-211,347,752.64--19,729,606.5-
经营性应收项目的减少-50,777,764.62-125,231,109.2-
经营性应付项目的增加260,039,360.38--82,964,920.12-
现金的期末余额507,274,159.5-499,284,012.03-
减:现金的期初余额274,251,733.52-274,251,733.52-
公告日期2024-03-302023-10-272023-08-252023-04-28
审计意见(境内)标准无保留意见
TOP↑