当前位置:首页 - 行情中心 - 传艺科技(002866) - 财务分析 - 现金流量表

传艺科技

(002866)

  

流通市值:33.35亿  总市值:53.27亿
流通股本:1.81亿   总股本:2.90亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,608,833,800.141,097,843,098.48564,185,972.811,941,363,556.44
  收到的税费返还48,409,267.4334,208,801.2719,383,529.7872,643,364.26
  收到其他与经营活动有关的现金14,935,748.589,507,044.142,045,931.5749,319,739.07
  经营活动现金流入小计1,672,178,816.151,141,558,943.89585,615,434.162,063,326,659.77
  购买商品、接受劳务支付的现金1,010,002,215.35683,758,682.03336,582,874.291,394,404,671.39
  支付给职工以及为职工支付的现金294,211,405.81196,807,998.58103,131,586.63367,665,949.7
  支付的各项税费58,678,104.6242,492,997.0418,964,723.3261,746,568
  支付其他与经营活动有关的现金139,762,833.2266,634,135.1228,783,082.89152,890,579.38
  经营活动现金流出小计1,502,654,559989,693,812.77487,462,267.131,976,707,768.47
  经营活动产生的现金流量净额169,524,257.15151,865,131.1298,153,167.0386,618,891.3
二、投资活动产生的现金流量:
  取得投资收益收到的现金14,315,526.1810,757,334.551,516,407.771,873,425.06
  处置固定资产、无形资产和其他长期资产收回的现金净额661,642.39120,869.9223,524.793,622.7
  收到的其他与投资活动有关的现金1,083,529,863.27648,097,530.42207,058,464.17505,006,345.22
  投资活动现金流入小计1,098,507,031.84658,975,734.89208,598,396.73506,883,392.98
  购建固定资产、无形资产和其他长期资产支付的现金94,943,694.4373,981,010.6649,539,093.83190,650,088
  投资支付的现金---340,000
  支付其他与投资活动有关的现金1,175,007,364.37724,249,864.37486,263,665.36524,576,212.09
  投资活动现金流出小计1,269,951,058.8798,230,875.03535,802,759.19715,566,300.09
  投资活动产生的现金流量净额-171,444,026.96-139,255,140.14-327,204,362.46-208,682,907.11
三、筹资活动产生的现金流量:
  取得借款收到的现金766,874,399610,719,300354,593,9001,298,309,370
  筹资活动现金流入小计766,874,399610,719,300354,593,9001,298,309,370
  偿还债务支付的现金784,215,640572,760,040290,036,5401,218,532,231.96
  分配股利、利润或偿付利息支付的现金13,357,101.979,805,116.84,272,472.6635,724,664.77
  支付其他与筹资活动有关的现金3,622,031.833,402,416.83219,6153,133,368
  筹资活动现金流出小计801,194,773.8585,967,573.63294,528,627.661,257,390,264.73
  筹资活动产生的现金流量净额-34,320,374.824,751,726.3760,065,272.3440,919,105.27
四、汇率变动对现金及现金等价物的影响3,718,169.656,410,256.364,128,611.7511,006,590.84
五、现金及现金等价物净增加额-32,521,974.9643,771,973.71-164,857,311.34-70,138,319.7
  加:期初现金及现金等价物余额437,135,839.8437,135,839.8437,135,839.8507,274,159.5
  期末现金及现金等价物余额404,613,864.84480,907,813.51272,278,528.46437,135,839.8
补充资料:
  净利润-20,883,467.49--125,489,773.71
  资产减值准备-64,821,949.72-277,076,728.97
  固定资产和投资性房地产折旧-72,700,680.22-160,967,934.31
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-72,700,680.22-160,967,934.31
  无形资产摊销-2,384,620.56-4,919,485
  长期待摊费用摊销-1,558,827.81-3,810,108.97
  处置固定资产、无形资产和其他长期资产的损失-162,135.46--1,726.07
  固定资产报废损失-366.34-6,078.43
  公允价值变动损失--2,579,715.9--6,358,427.15
  财务费用-1,603,052.91-58,292,060.88
  投资损失--10,838,275.62--14,944,790.91
  递延所得税--27,845,545.13--73,352,205.36
  其中:递延所得税资产减少--27,567,798.32--72,074,844.4
    递延所得税负债增加--277,746.81--1,277,360.96
  存货的减少-16,792,323.88--134,893,044.26
  经营性应收项目的减少-82,116,694.17--575,781,120.71
  经营性应付项目的增加--71,311,457.7-510,642,702.79
  其他--25,183.23--
  现金的期末余额-480,907,813.51-437,135,839.8
  减:现金的期初余额-437,135,839.8-507,274,159.5
  现金及现金等价物的净增加额-43,771,973.71--70,138,319.7
公告日期2025-10-302025-08-272025-04-292025-04-29
审计意见(境内)标准无保留意见
TOP↑