当前位置:首页 - 行情中心 - 伟隆股份(002871) - 财务分析 - 现金流量表

伟隆股份

(002871)

  

流通市值:20.57亿  总市值:34.91亿
流通股本:1.48亿   总股本:2.52亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金424,961,824.31302,998,550.75157,843,769.11580,987,801.22
  收到的税费返还36,596,119.5824,649,015.8215,401,851.9437,046,430.4
  收到其他与经营活动有关的现金3,371,286.767,988,585.881,617,358.3210,133,488.39
  经营活动现金流入小计464,929,230.65335,636,152.45174,862,979.37628,167,720.01
  购买商品、接受劳务支付的现金228,867,277.61124,963,871.7593,905,584.18280,976,673.22
  支付给职工以及为职工支付的现金93,655,310.7565,216,924.9638,409,762.8797,723,557.61
  支付的各项税费21,557,265.9711,562,668.144,490,562.6830,958,567.37
  支付其他与经营活动有关的现金32,088,752.5725,972,816.228,176,301.558,251,828.61
  经营活动现金流出小计376,168,606.9227,716,281.07144,982,211.23467,910,626.81
  经营活动产生的现金流量净额88,760,623.75107,919,871.3829,880,768.14160,257,093.2
二、投资活动产生的现金流量:
  收回投资收到的现金640,000,000485,000,000241,000,0001,122,572,310.17
  取得投资收益收到的现金6,054,191.384,751,468.952,423,273.338,851,410.03
  处置固定资产、无形资产和其他长期资产收回的现金净额754,530.365,71565,715647,207.47
  投资活动现金流入小计646,808,721.68489,817,183.95243,488,988.331,132,070,927.67
  购建固定资产、无形资产和其他长期资产支付的现金95,733,889.657,972,526.9242,236,068.58123,512,499.02
  投资支付的现金615,905,615.55420,378,465.8128,605,699.211,076,000,000
  投资活动现金流出小计711,639,505.15478,350,992.72170,841,767.791,199,512,499.02
  投资活动产生的现金流量净额-64,830,783.4711,466,191.2372,647,220.54-67,441,571.35
三、筹资活动产生的现金流量:
  吸收投资收到的现金-604,311.8-0-
  取得借款收到的现金145,000,000--19,000,000
  收到其他与筹资活动有关的现金6,523,717.41482,979.92272,065.7525,414,960
  筹资活动现金流入小计150,919,405.61482,979.92272,065.7544,414,960
  偿还债务支付的现金19,000,000---
  分配股利、利润或偿付利息支付的现金88,222,379.0287,966,226.24-87,845,955.99
  支付其他与筹资活动有关的现金---41,086,326.09
  筹资活动现金流出平衡项目00-0
  筹资活动现金流出小计107,222,379.0287,966,226.24-128,932,282.08
  筹资活动产生的现金流量净额43,697,026.59-87,483,246.32272,065.75-84,517,322.08
四、汇率变动对现金及现金等价物的影响-10,141,721.73-7,621,426.94-4,635,232.37-1,102,345.39
  现金及现金等价物净增加额平衡项目000.010
五、现金及现金等价物净增加额57,485,145.1424,281,389.3598,164,822.077,195,854.38
  加:期初现金及现金等价物余额206,684,865.57206,684,865.57206,684,865.57199,489,011.19
  期末现金及现金等价物余额264,170,010.71230,966,254.92304,849,687.64206,684,865.57
补充资料:
  净利润-49,240,968.97-133,857,892.64
  资产减值准备--946,908.6-4,610,635.21
  固定资产和投资性房地产折旧-18,167,285.51-28,372,263.89
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-18,167,285.51-28,372,263.89
  无形资产摊销-1,299,147.01-1,881,127.12
  长期待摊费用摊销-267,382.88-536,029.4
  处置固定资产、无形资产和其他长期资产的损失----316,633.96
  固定资产报废损失-43,105.73-327,555.08
  公允价值变动损失-1,085,461.7-114,121.26
  财务费用-4,680,948.39-2,826,031.92
  投资损失--5,427,846.13--7,351,230.98
  递延所得税-779,314.62--1,780,993.6
  其中:递延所得税资产减少--531,007.52--5,520,225.69
    递延所得税负债增加-1,310,322.14-3,739,232.09
  存货的减少--12,776,526.95--16,053,746.88
  经营性应收项目的减少-5,577,617.33--39,590,554.1
  经营性应付项目的增加-34,286,124.4-46,706,894.26
  其他-11,630,343.82-6,086,727
  现金的期末余额-230,966,254.92-206,684,865.57
  减:现金的期初余额-206,684,865.57-199,489,011.19
  现金及现金等价物的净增加额-24,281,389.35-7,195,854.38
公告日期2026-10-292026-08-282026-04-292026-04-29
审计意见(境内)标准无保留意见
TOP↑