当前位置:首页 - 行情中心 - 三利谱(002876) - 财务分析 - 现金流量表

三利谱

(002876)

  

流通市值:40.46亿  总市值:47.23亿
流通股本:1.49亿   总股本:1.74亿

现金流量表

报告期2024-12-312024-09-302024-06-302024-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,907,003,574.061,434,571,229.08870,365,678.29292,711,556.92
收到的税费返还10,188,615.610,188,615.69,051,472.83-
收到其他与经营活动有关的现金109,502,350.9912,757,350.8310,531,346.2336,971,232.71
经营活动现金流入的平衡项目0000
经营活动现金流入小计2,026,694,540.651,457,517,195.51889,948,497.35329,682,789.63
购买商品、接受劳务支付的现金1,403,886,367.971,205,170,024.2718,712,082.64288,328,280.39
支付给职工以及为职工支付的现金351,424,252.55257,420,497.3172,125,969.9692,813,936.54
支付的各项税费79,706,266.7138,431,373.7110,377,328.8617,665,790.17
支付其他与经营活动有关的现金149,466,404.85196,049,410.74156,057,876.96116,247,266.44
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,984,483,292.081,697,071,305.951,057,273,258.42515,055,273.54
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额42,211,248.57-239,554,110.44-167,324,761.07-185,372,483.91
二、投资活动产生的现金流量:
取得投资收益收到的现金76,647.7476,647.7476,647.7476,647.74
处置固定资产、无形资产和其他长期资产收回的现金净额3,900---
收到的其他与投资活动有关的现金70,000,00070,000,00070,000,00070,000,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计70,080,547.7470,076,647.7470,076,647.7470,076,647.74
购建固定资产、无形资产和其他长期资产支付的现金480,524,824.08264,347,919.22185,282,240.0993,039,759.84
投资支付的现金58,000,00053,500,00052,500,00052,000,000
支付其他与投资活动有关的现金82,926,155.2772,900,00072,900,00072,900,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计621,450,979.35390,747,919.22310,682,240.09217,939,759.84
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-551,370,431.61-320,671,271.48-240,605,592.35-147,863,112.1
三、筹资活动产生的现金流量:
取得借款收到的现金2,614,918,597.782,321,759,769.281,273,386,909.19936,000,209.25
筹资活动现金流入平衡项目0000
筹资活动现金流入小计2,614,918,597.782,321,759,769.281,273,386,909.19936,000,209.25
偿还债务支付的现金2,019,869,803.221,682,228,767.49811,107,340.26476,162,597.55
分配股利、利润或偿付利息支付的现金38,612,816.2435,079,442.121,288,940.918,263,091.27
支付其他与筹资活动有关的现金78,080,793.6372,472,221.6367,520,018.5427,332,675.62
筹资活动现金流出平衡项目0000
筹资活动现金流出小计2,136,563,413.091,789,780,431.22899,916,299.71511,758,364.44
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额478,355,184.69531,979,338.06373,470,609.48424,241,844.81
四、汇率变动对现金及现金等价物的影响16,347,348.83-7,775,337.35-4,222,307.13-984,348.11
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-14,456,649.52-36,021,381.21-38,682,051.0790,021,900.69
加:期初现金及现金等价物余额245,634,764245,634,764245,634,764245,634,764
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额231,178,114.48209,613,382.79206,952,712.93335,656,664.69
补充资料:
净利润68,378,410.04-55,764,017.25-
资产减值准备70,198,113.66-14,156,008.72-
固定资产和投资性房地产折旧143,450,536.35-65,338,269.77-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧143,450,536.35-65,338,269.77-
无形资产摊销5,342,053-2,659,949.71-
长期待摊费用摊销7,955,594.89-3,918,353.01-
处置固定资产、无形资产和其他长期资产的损失-19,759---
固定资产报废损失656,548.07-645,474.74-
财务费用22,111,744.7--21,439,256.58-
投资损失11,741,935.34-8,568,503.95-
递延所得税-15,846,092.34-10,027,401.06-
其中:递延所得税资产减少-15,846,092.34-10,027,401.06-
存货的减少-245,702,327.9--121,427,109.08-
经营性应收项目的减少-313,362,328.67--321,559,046.01-
经营性应付项目的增加269,698,324.32-127,457,421.65-
现金的期末余额231,178,114.48-206,952,712.93-
减:现金的期初余额245,634,764-245,634,764-
公告日期2025-04-022024-10-262024-08-312024-04-26
审计意见(境内)标准无保留意见
TOP↑