当前位置:首页 - 行情中心 - 三利谱(002876) - 财务分析 - 现金流量表

三利谱

(002876)

  

流通市值:37.40亿  总市值:43.66亿
流通股本:1.49亿   总股本:1.74亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金601,617,208.631,907,003,574.061,434,571,229.08870,365,678.29
收到的税费返还1,759,704.4910,188,615.610,188,615.69,051,472.83
收到其他与经营活动有关的现金42,328,577.78109,502,350.9912,757,350.8310,531,346.23
经营活动现金流入的平衡项目0000
经营活动现金流入小计645,705,490.92,026,694,540.651,457,517,195.51889,948,497.35
购买商品、接受劳务支付的现金519,471,689.851,403,886,367.971,205,170,024.2718,712,082.64
支付给职工以及为职工支付的现金116,715,301.15351,424,252.55257,420,497.3172,125,969.96
支付的各项税费13,446,251.4779,706,266.7138,431,373.7110,377,328.86
支付其他与经营活动有关的现金192,691,556.09149,466,404.85196,049,410.74156,057,876.96
经营活动现金流出的平衡项目0000
经营活动现金流出小计842,324,798.561,984,483,292.081,697,071,305.951,057,273,258.42
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-196,619,307.6642,211,248.57-239,554,110.44-167,324,761.07
二、投资活动产生的现金流量:
取得投资收益收到的现金-76,647.7476,647.7476,647.74
处置固定资产、无形资产和其他长期资产收回的现金净额-3,900--
收到的其他与投资活动有关的现金-70,000,00070,000,00070,000,000
投资活动现金流入的平衡项目-000
投资活动现金流入小计-70,080,547.7470,076,647.7470,076,647.74
购建固定资产、无形资产和其他长期资产支付的现金146,420,782.84480,524,824.08264,347,919.22185,282,240.09
投资支付的现金171,700,00058,000,00053,500,00052,500,000
支付其他与投资活动有关的现金-82,926,155.2772,900,00072,900,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计318,120,782.84621,450,979.35390,747,919.22310,682,240.09
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-318,120,782.84-551,370,431.61-320,671,271.48-240,605,592.35
三、筹资活动产生的现金流量:
取得借款收到的现金1,178,153,327.582,614,918,597.782,321,759,769.281,273,386,909.19
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,178,153,327.582,614,918,597.782,321,759,769.281,273,386,909.19
偿还债务支付的现金703,312,410.132,019,869,803.221,682,228,767.49811,107,340.26
分配股利、利润或偿付利息支付的现金8,244,293.1638,612,816.2435,079,442.121,288,940.91
支付其他与筹资活动有关的现金4,744,049.1878,080,793.6372,472,221.6367,520,018.54
筹资活动现金流出平衡项目0000
筹资活动现金流出小计716,300,752.472,136,563,413.091,789,780,431.22899,916,299.71
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额461,852,575.11478,355,184.69531,979,338.06373,470,609.48
四、汇率变动对现金及现金等价物的影响-3,267,411.6216,347,348.83-7,775,337.35-4,222,307.13
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-56,154,927.01-14,456,649.52-36,021,381.21-38,682,051.07
加:期初现金及现金等价物余额231,178,114.48245,634,764245,634,764245,634,764
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额175,023,187.47231,178,114.48209,613,382.79206,952,712.93
补充资料:
净利润-68,378,410.04-55,764,017.25
资产减值准备-70,198,113.66-14,156,008.72
固定资产和投资性房地产折旧-143,450,536.35-65,338,269.77
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-143,450,536.35-65,338,269.77
无形资产摊销-5,342,053-2,659,949.71
长期待摊费用摊销-7,955,594.89-3,918,353.01
处置固定资产、无形资产和其他长期资产的损失--19,759--
固定资产报废损失-656,548.07-645,474.74
财务费用-22,111,744.7--21,439,256.58
投资损失-11,741,935.34-8,568,503.95
递延所得税--15,846,092.34-10,027,401.06
其中:递延所得税资产减少--15,846,092.34-10,027,401.06
存货的减少--245,702,327.9--121,427,109.08
经营性应收项目的减少--313,362,328.67--321,559,046.01
经营性应付项目的增加-269,698,324.32-127,457,421.65
现金的期末余额-231,178,114.48-206,952,712.93
减:现金的期初余额-245,634,764-245,634,764
公告日期2025-04-292025-04-022024-10-262024-08-31
审计意见(境内)标准无保留意见
TOP↑