当前位置:首页 - 行情中心 - 金龙羽(002882) - 财务分析 - 现金流量表

金龙羽

(002882)

  

流通市值:43.66亿  总市值:76.62亿
流通股本:2.47亿   总股本:4.33亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金3,894,800,444.192,727,336,589.391,740,303,152.39776,265,994.07
收到的税费返还1,702,368.422,058,608.122,058,608.12-
收到其他与经营活动有关的现金54,043,548.2947,513,767.3230,112,709.3611,063,150.38
经营活动现金流入的平衡项目0000
经营活动现金流入小计3,950,546,360.92,776,908,964.831,772,474,469.87787,329,144.45
购买商品、接受劳务支付的现金3,346,483,617.412,757,386,744.281,790,455,005.39803,174,994.81
支付给职工以及为职工支付的现金124,889,490.0188,690,272.8659,978,843.4130,234,930.74
支付的各项税费128,339,398.8692,635,975.6456,048,561.839,050,203.7
支付其他与经营活动有关的现金150,825,002.05109,669,552.6375,338,760.8132,506,219.25
经营活动现金流出的平衡项目0000
经营活动现金流出小计3,750,537,508.333,048,382,545.411,981,821,171.41904,966,348.5
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额200,008,852.57-271,473,580.58-209,346,701.54-117,637,204.05
二、投资活动产生的现金流量:
收回投资收到的现金850,000,000800,000,000750,000,000520,000,000
取得投资收益收到的现金2,050,863.011,261,958.91,261,958.9837,945.21
处置固定资产、无形资产和其他长期资产收回的现金净额4,084,974.864,061,974.861,815,453.52484,892
收到的其他与投资活动有关的现金---5,444.44
投资活动现金流入的平衡项目0000
投资活动现金流入小计856,135,837.87805,323,933.76753,077,412.42521,328,281.65
购建固定资产、无形资产和其他长期资产支付的现金20,702,765.2214,912,103.749,775,720.426,737,163.24
投资支付的现金963,474,956.04891,540,122.71810,052,164.38570,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计984,177,721.26906,452,226.45819,827,884.8576,737,163.24
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-128,041,883.39-101,128,292.69-66,750,472.38-55,408,881.59
三、筹资活动产生的现金流量:
取得借款收到的现金300,000,000300,000,000300,000,000300,000,000
收到其他与筹资活动有关的现金795,388,162.39640,963,018.62285,330,121.9950,000,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,095,388,162.39940,963,018.62585,330,121.99350,000,000
偿还债务支付的现金315,000,000250,000,00050,000,000-
分配股利、利润或偿付利息支付的现金94,665,411.7692,753,894.86,623,545.062,161,054.37
支付其他与筹资活动有关的现金745,745,897.06420,136,097370,042,599279,916,425
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,155,411,308.82762,889,991.8426,666,144.06282,077,479.37
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-60,023,146.43178,073,026.82158,663,977.9367,922,520.63
四、汇率变动对现金及现金等价物的影响679,998.56775,995.33651,310.86-54,197.85
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额12,623,821.31-193,752,851.12-116,781,885.13-105,177,762.86
加:期初现金及现金等价物余额391,734,522.62391,734,522.62391,734,522.62391,734,522.62
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额404,358,343.93197,981,671.5274,952,637.49286,556,759.76
补充资料:
净利润163,205,308.77-121,398,750.33-
资产减值准备72,338,803.88--1,011,961.64-
固定资产和投资性房地产折旧34,374,932.63-16,919,497.05-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧34,374,932.63-16,919,497.05-
无形资产摊销1,793,348.52-902,624.12-
长期待摊费用摊销2,211,476.91-1,098,863.34-
处置固定资产、无形资产和其他长期资产的损失-1,516,910.06--764,685.04-
固定资产报废损失1,913,838.11---
公允价值变动损失603,979.76-736,458.88-
财务费用13,415,587.87-6,486,002.15-
投资损失-2,997,943.26--1,481,875.88-
递延所得税-16,082,850.86-4,534,682.91-
其中:递延所得税资产减少-17,268,320.68-3,784,886.82-
递延所得税负债增加1,185,469.82-749,796.09-
存货的减少13,806,991.99--112,519,678.51-
经营性应收项目的减少-142,065,665.61--254,308,678.3-
经营性应付项目的增加50,844,002.87-4,219,869.93-
其他6,992,023.18-3,821,296.48-
现金的期末余额404,358,343.93-274,952,637.49-
减:现金的期初余额391,734,522.62-391,734,522.62-
公告日期2024-04-132023-10-212023-08-252023-04-26
审计意见(境内)标准无保留意见
TOP↑