当前位置:首页 - 行情中心 - 金龙羽(002882) - 财务分析 - 现金流量表

金龙羽

(002882)

  

流通市值:63.68亿  总市值:111.69亿
流通股本:2.47亿   总股本:4.33亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金781,266,556.053,387,560,340.462,341,870,268.611,477,374,396.66
收到的税费返还---541,478.09
收到其他与经营活动有关的现金21,460,005.8193,583,035.4971,673,695.1547,710,834.15
经营活动现金流入的平衡项目0000
经营活动现金流入小计802,726,561.863,481,143,375.952,413,543,963.761,525,626,708.9
购买商品、接受劳务支付的现金1,048,815,282.123,055,875,774.452,383,319,532.151,667,013,009.7
支付给职工以及为职工支付的现金45,647,177.17143,597,431.88105,432,308.2472,077,912.4
支付的各项税费45,440,301.98120,699,084.0890,551,029.870,906,559.15
支付其他与经营活动有关的现金49,525,206.18179,569,959.42132,931,354.2583,304,298.47
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,189,427,967.453,499,742,249.832,712,234,224.441,893,301,779.72
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-386,701,405.59-18,598,873.88-298,690,260.68-367,675,070.82
二、投资活动产生的现金流量:
收回投资收到的现金141,487,958.33322,148,258322,148,258272,148,258
取得投资收益收到的现金1,657,772.263,512,051.253,512,051.252,772,796.8
处置固定资产、无形资产和其他长期资产收回的现金净额-126,87091,62091,620
投资活动现金流入的平衡项目0000
投资活动现金流入小计143,145,730.59325,787,179.25325,751,929.25275,012,674.8
购建固定资产、无形资产和其他长期资产支付的现金103,523,270.7368,551,589.234,124,083.4314,627,413.57
投资支付的现金142,107,068.49260,365,722.22260,365,722.22250,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计245,630,339.22328,917,311.42294,489,805.65264,627,413.57
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-102,484,608.63-3,130,132.1731,262,123.610,385,261.23
三、筹资活动产生的现金流量:
吸收投资收到的现金-2,500,0002,500,0002,500,000
取得借款收到的现金300,000,000300,000,000300,000,000300,000,000
收到其他与筹资活动有关的现金451,219,949.61,116,130,667.98846,771,740.28562,646,139.4
筹资活动现金流入平衡项目0000
筹资活动现金流入小计751,219,949.61,418,630,667.981,149,271,740.28865,146,139.4
偿还债务支付的现金200,000,000150,000,000150,000,00050,000,000
分配股利、利润或偿付利息支付的现金2,668,159.6496,718,721.7395,083,035.0995,547,859.38
支付其他与筹资活动有关的现金288,462,996.211,164,926,378.52772,541,119.85445,673,253.7
筹资活动现金流出平衡项目0000
筹资活动现金流出小计491,131,155.851,411,645,100.251,017,624,154.94591,221,113.08
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额260,088,793.756,985,567.73131,647,585.34273,925,026.32
四、汇率变动对现金及现金等价物的影响590,736.331,118,760.05313,241.16487,595.09
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-228,506,484.14-13,624,678.27-135,467,310.58-82,877,188.18
加:期初现金及现金等价物余额390,733,665.66404,358,343.93404,358,343.93404,358,343.93
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额162,227,181.52390,733,665.66268,891,033.35321,481,155.75
补充资料:
净利润-137,190,007.14-82,843,930.27
资产减值准备-52,412,826.26-14,734,241.16
固定资产和投资性房地产折旧-36,577,788.73-18,159,027.55
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-36,577,788.73-18,159,027.55
无形资产摊销-1,758,898.62-879,558.12
长期待摊费用摊销-2,362,729.55-1,181,364.72
处置固定资产、无形资产和其他长期资产的损失--80,028.17--54,969.28
固定资产报废损失-13,674.53-2,307.69
公允价值变动损失-3,616,686.56-2,742,160.41
财务费用-10,828,083.34-5,727,469.84
投资损失--5,397,509.91--3,904,908.85
递延所得税--19,831,406.54-148,555.38
其中:递延所得税资产减少--11,435,507.47-248,004.03
递延所得税负债增加--8,395,899.07--99,448.65
存货的减少--58,115,982.48--70,243,488.59
经营性应收项目的减少--642,803,160.34--292,427,898.96
经营性应付项目的增加-453,729,167.57--130,936,423.83
其他-7,573,911.48-3,076,208.92
现金的期末余额-390,733,665.66-321,481,155.75
减:现金的期初余额-404,358,343.93-404,358,343.93
公告日期2025-04-232025-04-032024-10-252024-08-23
审计意见(境内)标准无保留意见
TOP↑