当前位置:首页 - 行情中心 - *ST中设(002883) - 财务分析 - 现金流量表

*ST中设

(002883)

  

流通市值:12.87亿  总市值:13.05亿
流通股本:1.54亿   总股本:1.56亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金295,607,945.56252,715,718.94215,351,395.66583,103,702.37
  收到的税费返还7,032.17---
  收到其他与经营活动有关的现金9,280,064.618,923,561.549,422,297.6280,549,457.81
  经营活动现金流入小计304,895,042.34261,639,280.44264,773,693.28663,653,160.18
  购买商品、接受劳务支付的现金212,233,203.53177,107,945.14149,249,779.12367,130,306.31
  支付给职工以及为职工支付的现金79,870,164.8455,755,658.1429,008,264.31124,477,602.93
  支付的各项税费16,247,469.5212,995,251.899,610,698.935,612,416.24
  支付其他与经营活动有关的现金8,330,256.745,066,167.0843,038,711.0893,929,059.1
  经营活动现金流出小计316,681,094.63250,925,022.25230,907,453.41621,149,384.58
  经营活动产生的现金流量净额-11,786,052.2910,714,258.1933,866,239.8742,503,775.6
二、投资活动产生的现金流量:
  收回投资收到的现金50,000,00050,000,000-80,000,000
  取得投资收益收到的现金533,469.44533,469.44300,000501,981.13
  处置固定资产、无形资产和其他长期资产收回的现金净额21,9757,765.134,015.7869,971.31
  收到的其他与投资活动有关的现金---11,934.45
  投资活动现金流入小计50,555,444.4450,541,234.57304,015.7880,583,886.89
  购建固定资产、无形资产和其他长期资产支付的现金754,258.93433,788.28225,572.849,876,358.38
  投资支付的现金50,000,00050,000,00050,000,00083,500,000
  投资活动现金流出小计50,754,258.9350,433,788.2850,225,572.8493,376,358.38
  投资活动产生的现金流量净额-198,814.49107,446.29-49,921,557.06-12,792,471.49
三、筹资活动产生的现金流量:
  取得借款收到的现金116,647,000101,650,00023,220,000167,038,311
  收到其他与筹资活动有关的现金9,800,000---
  筹资活动现金流入小计126,447,000101,650,00023,220,000167,038,311
  偿还债务支付的现金95,740,00057,970,0009,540,000134,394,447.65
  分配股利、利润或偿付利息支付的现金3,266,220.992,023,371.05931,177.5247,058,137.05
  其中:子公司支付给少数股东的股利、利润---19,945,600
  支付其他与筹资活动有关的现金929,352.48400,103.37-70,237,418.05
  筹资活动现金流出小计99,935,573.4760,393,474.4210,471,177.52251,690,002.75
  筹资活动产生的现金流量净额26,511,426.5341,256,525.5812,748,822.48-84,651,691.75
五、现金及现金等价物净增加额14,526,559.7552,078,230.06-3,306,494.71-54,940,387.64
  加:期初现金及现金等价物余额135,660,271.73135,660,271.73135,660,271.73190,600,659.37
  期末现金及现金等价物余额150,186,831.48187,738,501.79132,353,777.02135,660,271.73
补充资料:
  净利润--6,292,718.76--22,335,912.22
  资产减值准备-11,801,698.98-20,562,138.15
  固定资产和投资性房地产折旧-5,975,796.47-14,283,626.2
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-5,975,796.47-14,283,626.2
  无形资产摊销-629,234.16-883,946.73
  长期待摊费用摊销-71,712.03-381,505.25
  处置固定资产、无形资产和其他长期资产的损失-12,343.64--180,618.04
  固定资产报废损失-0-433.62
  公允价值变动损失-0--283,018.87
  财务费用-1,844,470.52-3,605,103.85
  投资损失--220,254.19--395,525.55
  递延所得税--1,397,584.64--6,123,243.87
  其中:递延所得税资产减少--1,410,059.21--5,607,106.77
    递延所得税负债增加-12,474.57--516,137.1
  存货的减少--2,448,636.58-1,976,611.42
  经营性应收项目的减少-90,980,157.34-90,158,753.18
  经营性应付项目的增加--90,712,877.68--61,385,776.33
  其他-0--
  现金的期末余额-187,738,501.79-135,660,271.73
  减:现金的期初余额-135,660,271.73-190,600,659.37
  现金及现金等价物的净增加额-52,078,230.06--54,940,387.64
公告日期2026-10-282026-08-252026-04-302026-04-30
审计意见(境内)带强调事项段的无保留意见
TOP↑