当前位置:首页 - 行情中心 - 中设股份(002883) - 财务分析 - 现金流量表

中设股份

(002883)

  

流通市值:17.34亿  总市值:17.66亿
流通股本:1.53亿   总股本:1.56亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金131,749,277.1998,373,761.18617,180,535.56439,336,024.49
  收到的税费返还5,992.18-117.35-
  收到其他与经营活动有关的现金945,760.86593,234.888,135,078.5822,704,033.78
  经营活动现金流入小计132,701,030.2398,966,996.06625,315,731.49462,040,058.27
  购买商品、接受劳务支付的现金82,337,857.850,983,236.61390,428,720324,250,844.91
  支付给职工以及为职工支付的现金55,684,614.3725,444,156.74187,119,438.28148,829,936.09
  支付的各项税费15,247,674.27,795,823.6232,469,861.4428,911,338.62
  支付其他与经营活动有关的现金7,140,238.444,225,368.6647,354,355.5854,268,589.85
  经营活动现金流出小计160,410,384.8188,448,585.63657,372,375.3556,260,709.47
  经营活动产生的现金流量净额-27,709,354.5810,518,410.43-32,056,643.81-94,220,651.2
二、投资活动产生的现金流量:
  收回投资收到的现金50,000,000-83,261,70078,878,000
  取得投资收益收到的现金--255,228.28305,026.43
  处置固定资产、无形资产和其他长期资产收回的现金净额3,064.47-111,260603,378.58
  处置子公司及其他营业单位收到的现金净额--36,772,657.5-
  投资活动现金流入的平衡项目0-00
  投资活动现金流入小计50,003,064.47-120,400,845.7879,786,405.01
  购建固定资产、无形资产和其他长期资产支付的现金1,368,663.25665,127.699,016,141.812,230,419.92
  投资支付的现金80,000,00050,000,00088,575,00078,620,000
  投资活动现金流出小计81,368,663.2550,665,127.6997,591,141.8180,850,419.92
  投资活动产生的现金流量净额-31,365,598.78-50,665,127.6922,809,703.97-1,064,014.91
三、筹资活动产生的现金流量:
  取得借款收到的现金20,400,0005,500,00084,211,359.0861,080,000
  筹资活动现金流入小计20,400,0005,500,00084,211,359.0861,080,000
  偿还债务支付的现金34,916,905.9822,263,252.1275,715,552.3546,500,000
  分配股利、利润或偿付利息支付的现金3,765,156.94392,553.5412,596,905.5512,167,491.18
  支付其他与筹资活动有关的现金171,552.44-7,253,000.873,267,735.47
  筹资活动现金流出小计38,853,615.3622,655,805.6695,565,458.7761,935,226.65
  筹资活动产生的现金流量净额-18,453,615.36-17,155,805.66-11,354,099.69-855,226.65
五、现金及现金等价物净增加额-77,528,568.72-57,302,522.92-20,601,039.53-96,139,892.76
  加:期初现金及现金等价物余额185,003,977.7185,003,977.7205,605,017.23205,605,017.23
  期末现金及现金等价物余额107,475,408.98127,701,454.78185,003,977.7109,465,124.47
补充资料:
  净利润-7,218,452.48-10,400,289.71-
  资产减值准备9,624,154.17-19,982,260.2-
  固定资产和投资性房地产折旧3,152,077.41-7,925,093.74-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧3,152,077.41-7,925,093.74-
  无形资产摊销407,561.27-2,372,068.83-
  长期待摊费用摊销122,555.3-834,294.17-
  处置固定资产、无形资产和其他长期资产的损失-199,652.27--48,622.4-
  公允价值变动损失---10,920.71-
  财务费用-9,802.19-2,899,828.83-
  投资损失--10,236,230.64-
  递延所得税65,736.45--2,245,905.23-
  其中:递延所得税资产减少65,736.45--1,789,077.35-
    递延所得税负债增加---456,827.88-
  经营性应收项目的减少-52,689,338.41--38,458,291.43-
  经营性应付项目的增加18,682,314.33--48,477,481.09-
  现金的期末余额107,475,408.98-185,003,977.7-
  减:现金的期初余额185,003,977.7-205,605,017.23-
  现金及现金等价物的净增加额-77,528,568.72--20,601,039.53-
公告日期2025-08-272025-04-292025-04-252024-10-29
审计意见(境内)标准无保留意见
TOP↑