当前位置:首页 - 行情中心 - 京泉华(002885) - 财务分析 - 现金流量表

京泉华

(002885)

  

流通市值:46.60亿  总市值:53.05亿
流通股本:2.38亿   总股本:2.71亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,288,065,163.51,417,769,373.93701,670,776.92,744,707,710.73
  收到的税费返还77,783,769.650,135,090.6527,330,684.5435,653,175.43
  收到其他与经营活动有关的现金35,536,293.327,829,643.1110,227,655.9549,358,971.14
  经营活动现金流入小计2,401,385,226.41,495,734,107.69739,229,117.392,829,719,857.3
  购买商品、接受劳务支付的现金1,743,500,381.71,022,639,177.42557,604,749.612,042,017,262.64
  支付给职工以及为职工支付的现金378,874,638.76246,327,547.32120,737,334.04481,051,785.49
  支付的各项税费18,134,844.1710,544,523.013,349,421.8144,816,201.57
  支付其他与经营活动有关的现金73,049,749.343,469,162.126,896,438.94178,229,790.39
  经营活动现金流出小计2,213,559,613.931,322,980,409.85708,587,944.42,746,115,040.09
  经营活动产生的现金流量净额187,825,612.47172,753,697.8430,641,172.9983,604,817.21
二、投资活动产生的现金流量:
  收回投资收到的现金55,703,880.5723,967,695.59-295,229,226.35
  取得投资收益收到的现金599,169.62380,692.02241,112.954,449,451.34
  处置固定资产、无形资产和其他长期资产收回的现金净额494,799.98362,133.32246,066.661,760,815.15
  收到的其他与投资活动有关的现金1,024,200965,800--
  投资活动现金流入小计57,822,050.1725,676,320.93487,179.61301,439,492.84
  购建固定资产、无形资产和其他长期资产支付的现金66,842,912.8838,424,357.5119,216,335.0697,195,112.36
  投资支付的现金192,842,988.17175,000,00031,008.01176,021,322.68
  取得子公司及其他营业单位支付的现金1,036,872.861,036,872.86--
  投资活动现金流出小计260,722,773.91214,461,230.3719,247,343.07273,216,435.04
  投资活动产生的现金流量净额-202,900,723.74-188,784,909.44-18,760,163.4628,223,057.8
三、筹资活动产生的现金流量:
  吸收投资收到的现金950,000183,120-8,348,677.59
  其中:子公司吸收少数股东投资收到的现金950,000183,120-8,348,677.59
  取得借款收到的现金553,662,138.89443,662,138.89170,100,000607,707,928.38
  收到其他与筹资活动有关的现金25,000,00025,000,000-3,648,088.91
  筹资活动现金流入小计579,612,138.89468,845,258.89170,100,000619,704,694.88
  偿还债务支付的现金470,302,118.22351,000,000206,000,000489,135,401.05
  分配股利、利润或偿付利息支付的现金12,957,330.1112,038,074.232,320,919.0312,243,723.88
  支付其他与筹资活动有关的现金167,526,155.97161,897,275.476,051,291.7580,946,071.49
  筹资活动现金流出小计650,785,604.3524,935,349.7214,372,210.78582,325,196.42
  筹资活动产生的现金流量净额-71,173,465.41-56,090,090.81-44,272,210.7837,379,498.46
四、汇率变动对现金及现金等价物的影响-8,962,176.49-6,630,286.29-2,056,379.54-662,548.09
五、现金及现金等价物净增加额-95,210,753.17-78,751,588.7-34,447,580.79148,544,825.38
  加:期初现金及现金等价物余额559,587,494.63559,587,494.63559,587,494.63411,042,669.25
  期末现金及现金等价物余额464,376,741.46480,835,905.93525,139,913.84559,587,494.63
补充资料:
  净利润-72,062,232.32-83,996,920.45
  资产减值准备-13,806,940.35-18,281,312.67
  固定资产和投资性房地产折旧-29,430,600.84-56,768,906.48
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-29,430,600.84-56,768,906.48
  无形资产摊销-1,090,985.15-2,303,666.63
  长期待摊费用摊销-6,818,211.25-14,889,518.24
  处置固定资产、无形资产和其他长期资产的损失--215,690.43--1,048,731.18
  固定资产报废损失-314,541.18-2,549,620.26
  公允价值变动损失--84,470.8--3,831,864.5
  财务费用-11,763,236.18-13,815,147.29
  投资损失--521,549.19--4,178,620.41
  递延所得税-3,538,365.03-2,908,677.29
  其中:递延所得税资产减少-3,538,365.03-2,908,677.29
  存货的减少--130,799,130.84--24,595,220.41
  经营性应收项目的减少--159,120,738.01--39,706,556.99
  经营性应付项目的增加-311,210,477.35--65,508,634.76
  现金的期末余额-480,835,905.93-559,587,494.63
  减:现金的期初余额-559,587,494.63-411,042,669.25
  现金及现金等价物的净增加额--78,751,588.7-148,544,825.38
公告日期2026-10-272026-08-292026-04-252026-04-25
审计意见(境内)标准无保留意见
TOP↑