当前位置:首页 - 行情中心 - 沃特股份(002886) - 财务分析 - 现金流量表

沃特股份

(002886)

  

流通市值:50.16亿  总市值:63.14亿
流通股本:2.09亿   总股本:2.63亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,000,374,511.4403,183,247.331,663,341,862.951,219,750,659.87
  收到的税费返还12,357,694.719,314,402.5226,922,736.8623,522,020.29
  收到其他与经营活动有关的现金8,072,516.794,659,267.0630,707,247.2231,084,183.06
  经营活动现金流入小计1,020,804,722.9417,156,916.911,720,971,847.031,274,356,863.22
  购买商品、接受劳务支付的现金758,144,022.2291,768,017.431,300,760,739.1947,528,262.44
  支付给职工以及为职工支付的现金121,923,533.5465,745,534.74213,324,247.28157,174,489.57
  支付的各项税费29,769,349.9420,904,258.1636,747,292.4525,648,319.14
  支付其他与经营活动有关的现金46,975,487.6123,212,003.6276,358,783.0660,981,171.16
  经营活动现金流出小计956,812,393.29401,629,813.951,627,191,061.891,191,332,242.31
  经营活动产生的现金流量净额63,992,329.6115,527,102.9693,780,785.1483,024,620.91
二、投资活动产生的现金流量:
  收回投资收到的现金331,906,406.59190,386,593.15221,174,068.78294,172,605.21
  处置固定资产、无形资产和其他长期资产收回的现金净额7,000-1,019,320268,884
  处置子公司及其他营业单位收到的现金净额---3,600,000
  收到的其他与投资活动有关的现金97,236.6545,654100,036,517.791,537,647.39
  投资活动现金流入小计332,010,643.24190,432,247.15322,229,906.57299,579,136.6
  购建固定资产、无形资产和其他长期资产支付的现金49,726,169.8626,516,718.09231,459,061.74213,141,656.54
  投资支付的现金288,706,235.47135,448,271339,195,048.96461,266,000
  支付其他与投资活动有关的现金-10,872,629.33172,508,041.467,250,505.26
  投资活动现金流出小计338,432,405.33172,837,618.42743,162,152.16681,658,161.8
  投资活动产生的现金流量净额-6,421,762.0917,594,628.73-420,932,245.59-382,079,025.2
三、筹资活动产生的现金流量:
  取得借款收到的现金658,230,000210,200,0001,114,307,873.97703,247,873.97
  筹资活动现金流入小计658,230,000210,200,0001,114,307,873.97703,247,873.97
  偿还债务支付的现金611,932,495.6145,236,911.57611,862,843.59260,057,857.61
  分配股利、利润或偿付利息支付的现金32,820,834.2311,323,797.9439,089,016.2133,665,556.13
  支付其他与筹资活动有关的现金3,373,597.681,633,025.5439,360,509.3635,309,592.59
  筹资活动现金流出小计648,126,927.51158,193,735.05690,312,369.16329,033,006.33
  筹资活动产生的现金流量净额10,103,072.4952,006,264.95423,995,504.81374,214,867.64
四、汇率变动对现金及现金等价物的影响337,070.58746,205.341,728,211.93899,575.98
五、现金及现金等价物净增加额68,010,710.5985,874,201.9898,572,256.2976,060,039.33
  加:期初现金及现金等价物余额245,743,781.39245,743,781.39147,171,525.1147,171,525.1
  期末现金及现金等价物余额313,754,491.98331,617,983.37245,743,781.39223,231,564.43
补充资料:
  净利润16,888,203.37-39,259,361.66-
  资产减值准备421,911.58-13,833,822.76-
  固定资产和投资性房地产折旧47,063,907.01-80,510,088.23-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧47,063,907.01-80,510,088.23-
  无形资产摊销3,586,128.42-8,792,736.86-
  长期待摊费用摊销3,791,158.85-8,846,994.07-
  处置固定资产、无形资产和其他长期资产的损失-587.5--7,075.5-
  固定资产报废损失--43,246.93-
  公允价值变动损失-60,175.5--502,341.77-
  财务费用20,615,513.47-36,702,028.32-
  投资损失-6,040,205.81--7,577,049.12-
  递延所得税-7,161,885.29--10,494,267.3-
  其中:递延所得税资产减少-6,913,001.3--14,811,746.39-
    递延所得税负债增加-248,883.99-4,317,479.09-
  存货的减少-35,155,213.49-18,298,371.15-
  经营性应收项目的减少24,316,625.4--186,275,169.68-
  经营性应付项目的增加-9,001,356.66-82,888,633.37-
  现金的期末余额313,754,491.98-245,743,781.39-
  减:现金的期初余额245,743,781.39-147,171,525.1-
  现金及现金等价物的净增加额68,010,710.59-98,572,256.29-
公告日期2025-08-232025-04-302025-04-252024-10-31
审计意见(境内)标准无保留意见
TOP↑