当前位置:首页 - 行情中心 - 惠威科技(002888) - 财务分析 - 现金流量表

惠威科技

(002888)

  

流通市值:13.94亿  总市值:27.46亿
流通股本:7492.30万   总股本:1.48亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金131,461,733.3457,860,692.77304,339,685.87215,813,583.75
  收到的税费返还1,116,890.96243.621,500,719.42448,806.61
  收到其他与经营活动有关的现金1,891,810.311,606,353.7210,065,404.198,846,892.15
  经营活动现金流入小计134,470,434.6159,467,290.11315,905,809.48225,109,282.51
  购买商品、接受劳务支付的现金61,443,012.1524,695,086.6195,959,296.78147,589,361.3
  支付给职工以及为职工支付的现金34,780,72917,829,064.7477,260,854.5558,275,150.51
  支付的各项税费7,812,031.996,269,478.9512,556,831.098,263,305.51
  支付其他与经营活动有关的现金10,945,471.134,561,175.9723,644,857.9217,922,565.93
  经营活动现金流出小计114,981,244.2753,354,806.26309,421,840.34232,050,383.25
  经营活动产生的现金流量净额19,489,190.346,112,483.856,483,969.14-6,941,100.74
二、投资活动产生的现金流量:
  收回投资收到的现金166,233,649.98137,468,358.87787,819,114.5732,150,883.75
  取得投资收益收到的现金1,474,404.34876,144.952,686,716.712,428,828.82
  处置固定资产、无形资产和其他长期资产收回的现金净额--25,596.57-
  投资活动现金流入小计167,708,054.32138,344,503.82790,531,427.78734,579,712.57
  购建固定资产、无形资产和其他长期资产支付的现金7,507,713.94,609,863.318,500,433.097,651,511.11
  投资支付的现金151,260,991.8951,946,939.17773,673,157706,817,407.03
  取得子公司及其他营业单位支付的现金---300,000
  投资活动现金流出小计158,768,705.7956,556,802.48782,173,590.09714,768,918.14
  投资活动产生的现金流量净额8,939,348.5381,787,701.348,357,837.6919,810,794.43
三、筹资活动产生的现金流量:
  收到其他与筹资活动有关的现金--7,185,2647,185,264
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计0-7,185,2647,185,264
  分配股利、利润或偿付利息支付的现金19,931,860.62-30,119,256.0530,119,256.05
  支付其他与筹资活动有关的现金683,856193,056207,600-
  筹资活动现金流出小计20,615,716.62193,05630,326,856.0530,119,256.05
  筹资活动产生的现金流量净额-20,615,716.62-193,056-23,141,592.05-22,933,992.05
四、汇率变动对现金及现金等价物的影响504,373.31-135,331.8-171,101.0718,150.2
五、现金及现金等价物净增加额8,317,195.5687,571,797.39-8,470,886.29-10,046,148.16
  加:期初现金及现金等价物余额24,581,355.3224,581,355.3233,052,241.6133,052,241.61
  期末现金及现金等价物余额32,898,550.88112,153,152.7124,581,355.3223,006,093.45
补充资料:
  净利润7,734,984.01-21,158,815.21-
  资产减值准备240,304.34-3,009,860.19-
  固定资产和投资性房地产折旧6,332,232.34-11,983,549.64-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧6,332,232.34-11,983,549.64-
  无形资产摊销458,813.12-863,741.87-
  长期待摊费用摊销226,787.22-453,574.44-
  处置固定资产、无形资产和其他长期资产的损失---6,172.63-
  固定资产报废损失5,071.22-15,640.38-
  公允价值变动损失462,193.13--1,061,901.16-
  财务费用-967,814.37-171,101.07-
  投资损失-1,331,761.39--2,534,638.42-
  递延所得税-561,264.63-225,225.88-
  其中:递延所得税资产减少-450,927.55--296,187.31-
    递延所得税负债增加-110,337.08-521,413.19-
  存货的减少-679,126.54--7,737,659.46-
  经营性应收项目的减少135,277.38--5,264,376.65-
  经营性应付项目的增加7,552,105--15,571,437.12-
  现金的期末余额32,898,550.88-24,581,355.32-
  减:现金的期初余额24,581,355.32-33,052,241.61-
  现金及现金等价物的净增加额8,317,195.56--8,470,886.29-
公告日期2026-08-282026-04-272026-04-272025-10-29
审计意见(境内)标准无保留意见
TOP↑