当前位置:首页 - 行情中心 - 惠威科技(002888) - 财务分析 - 现金流量表

惠威科技

(002888)

  

流通市值:15.31亿  总市值:30.16亿
流通股本:7492.30万   总股本:1.48亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金215,813,583.75142,852,947.9873,591,676.15317,175,493.32
  收到的税费返还448,806.61376,863296,418.04536,434.91
  收到其他与经营活动有关的现金8,846,892.15630,454.45413,147.594,468,460.96
  经营活动现金流入小计225,109,282.51143,860,265.4374,301,241.78322,180,389.19
  购买商品、接受劳务支付的现金147,589,361.397,380,536.7744,849,137.16147,177,336.84
  支付给职工以及为职工支付的现金58,275,150.5139,306,014.1220,030,949.4672,817,512.85
  支付的各项税费8,263,305.515,734,820.314,635,547.817,305,391.54
  支付其他与经营活动有关的现金17,922,565.9312,947,704.27,423,929.9834,942,340.12
  经营活动现金流出小计232,050,383.25155,369,075.476,939,564.4272,242,581.35
  经营活动产生的现金流量净额-6,941,100.74-11,508,809.97-2,638,322.6249,937,807.84
二、投资活动产生的现金流量:
  收回投资收到的现金732,150,883.75637,765,000353,665,0001,317,990,000
  取得投资收益收到的现金2,428,828.821,983,670.291,223,954.983,196,791.98
  处置固定资产、无形资产和其他长期资产收回的现金净额---241,583.2
  处置子公司及其他营业单位收到的现金净额---10,630.5
  投资活动现金流入小计734,579,712.57639,748,670.29354,888,954.981,321,439,005.68
  购建固定资产、无形资产和其他长期资产支付的现金7,651,511.114,255,553.943,486,835.955,700,829.69
  投资支付的现金706,817,407.03602,546,867.5340,065,0001,348,590,000
  取得子公司及其他营业单位支付的现金300,000242,000-10,000
  投资活动现金流出小计714,768,918.14607,044,421.44343,551,835.951,354,300,829.69
  投资活动产生的现金流量净额19,810,794.4332,704,248.8511,337,119.03-32,861,824.01
三、筹资活动产生的现金流量:
  收到其他与筹资活动有关的现金7,185,2647,185,264--
  筹资活动现金流入平衡项目00--
  筹资活动现金流入小计7,185,2647,185,264--
  分配股利、利润或偿付利息支付的现金30,119,256.0528,972,547.56-9,999,035.52
  支付其他与筹资活动有关的现金---435,037.77
  筹资活动现金流出平衡项目00-0
  筹资活动现金流出小计30,119,256.0528,972,547.56-10,434,073.29
  筹资活动产生的现金流量净额平衡项目00-0
  筹资活动产生的现金流量净额-22,933,992.05-21,787,283.56--10,434,073.29
四、汇率变动对现金及现金等价物的影响18,150.235,090.2429,748.4562,434.61
五、现金及现金等价物净增加额-10,046,148.16-556,754.448,728,544.866,704,345.15
  加:期初现金及现金等价物余额33,052,241.6133,052,241.6133,052,241.6126,347,896.46
  期末现金及现金等价物余额23,006,093.4532,495,487.1741,780,786.4733,052,241.61
补充资料:
  净利润-8,817,496.71-9,902,554.46
  资产减值准备-1,585,865.81-910,451.76
  固定资产和投资性房地产折旧-5,965,017.34-12,061,467.19
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-5,965,017.34-12,061,467.19
  无形资产摊销-411,404.4-726,377.1
  长期待摊费用摊销-226,787.22-1,713,173.02
  处置固定资产、无形资产和其他长期资产的损失--7,533.76--160,372.59
  固定资产报废损失-10,312-71,510.16
  公允价值变动损失-148,604.16--309,322.53
  财务费用--65,256.5--30,263.86
  投资损失--1,871,387.08--3,195,480.72
  递延所得税-281,892.32-1,588,021.67
  其中:递延所得税资产减少-281,892.32-1,588,021.67
  存货的减少--20,842,511.71-8,057,970.36
  经营性应收项目的减少--646,005.35-5,499,528.09
  经营性应付项目的增加--6,175,828.61-12,913,637.67
  其他-280,684.6--
  现金的期末余额-32,495,487.17-33,052,241.61
  减:现金的期初余额-33,052,241.61-26,347,896.46
  现金及现金等价物的净增加额--556,754.44-6,704,345.15
公告日期2025-10-292025-08-302025-04-252025-04-25
审计意见(境内)标准无保留意见
TOP↑