当前位置:首页 - 行情中心 - 惠威科技(002888) - 财务分析 - 现金流量表

惠威科技

(002888)

  

流通市值:14.29亿  总市值:28.16亿
流通股本:7492.30万   总股本:1.48亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金142,852,947.9873,591,676.15317,175,493.32205,037,194.36
  收到的税费返还376,863296,418.04536,434.9145,410.41
  收到其他与经营活动有关的现金630,454.45413,147.594,468,460.963,693,927.39
  经营活动现金流入小计143,860,265.4374,301,241.78322,180,389.19208,776,532.16
  购买商品、接受劳务支付的现金97,380,536.7744,849,137.16147,177,336.8487,818,468.4
  支付给职工以及为职工支付的现金39,306,014.1220,030,949.4672,817,512.8553,409,795.3
  支付的各项税费5,734,820.314,635,547.817,305,391.5411,567,982.24
  支付其他与经营活动有关的现金12,947,704.27,423,929.9834,942,340.1226,875,787.08
  经营活动现金流出小计155,369,075.476,939,564.4272,242,581.35179,672,033.02
  经营活动产生的现金流量净额-11,508,809.97-2,638,322.6249,937,807.8429,104,499.14
二、投资活动产生的现金流量:
  收回投资收到的现金637,765,000353,665,0001,317,990,000834,990,999.9
  取得投资收益收到的现金1,983,670.291,223,954.983,196,791.982,631,236.38
  处置固定资产、无形资产和其他长期资产收回的现金净额--241,583.2-
  处置子公司及其他营业单位收到的现金净额--10,630.510,630.5
  投资活动现金流入小计639,748,670.29354,888,954.981,321,439,005.68837,632,866.78
  购建固定资产、无形资产和其他长期资产支付的现金4,255,553.943,486,835.955,700,829.696,875,838.02
  投资支付的现金602,546,867.5340,065,0001,348,590,000859,000,000
  取得子公司及其他营业单位支付的现金242,000-10,000-
  投资活动现金流出小计607,044,421.44343,551,835.951,354,300,829.69865,875,838.02
  投资活动产生的现金流量净额32,704,248.8511,337,119.03-32,861,824.01-28,242,971.24
三、筹资活动产生的现金流量:
  收到其他与筹资活动有关的现金7,185,264---
  筹资活动现金流入平衡项目0---
  筹资活动现金流入小计7,185,264---
  分配股利、利润或偿付利息支付的现金28,972,547.56-9,999,035.529,999,035.52
  支付其他与筹资活动有关的现金--435,037.77458,009.49
  筹资活动现金流出平衡项目0-00
  筹资活动现金流出小计28,972,547.56-10,434,073.2910,457,045.01
  筹资活动产生的现金流量净额平衡项目0-00
  筹资活动产生的现金流量净额-21,787,283.56--10,434,073.29-10,457,045.01
四、汇率变动对现金及现金等价物的影响35,090.2429,748.4562,434.6126,369.19
五、现金及现金等价物净增加额-556,754.448,728,544.866,704,345.15-9,569,147.92
  加:期初现金及现金等价物余额33,052,241.6133,052,241.6126,347,896.4626,347,896.46
  期末现金及现金等价物余额32,495,487.1741,780,786.4733,052,241.6116,778,748.54
补充资料:
  净利润8,817,496.71-9,902,554.46-
  资产减值准备1,585,865.81-910,451.76-
  固定资产和投资性房地产折旧5,965,017.34-12,061,467.19-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧5,965,017.34-12,061,467.19-
  无形资产摊销411,404.4-726,377.1-
  长期待摊费用摊销226,787.22-1,713,173.02-
  处置固定资产、无形资产和其他长期资产的损失-7,533.76--160,372.59-
  固定资产报废损失10,312-71,510.16-
  公允价值变动损失148,604.16--309,322.53-
  财务费用-65,256.5--30,263.86-
  投资损失-1,871,387.08--3,195,480.72-
  递延所得税281,892.32-1,588,021.67-
  其中:递延所得税资产减少281,892.32-1,588,021.67-
  存货的减少-20,842,511.71-8,057,970.36-
  经营性应收项目的减少-646,005.35-5,499,528.09-
  经营性应付项目的增加-6,175,828.61-12,913,637.67-
  其他280,684.6---
  现金的期末余额32,495,487.17-33,052,241.61-
  减:现金的期初余额33,052,241.61-26,347,896.46-
  现金及现金等价物的净增加额-556,754.44-6,704,345.15-
公告日期2025-08-302025-04-252025-04-252024-10-31
审计意见(境内)标准无保留意见
TOP↑