当前位置:首页 - 行情中心 - 东方嘉盛(002889) - 财务分析 - 现金流量表

东方嘉盛

(002889)

  

流通市值:30.05亿  总市值:45.17亿
流通股本:2.51亿   总股本:3.78亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,314,740,696.88768,382,381.613,726,485,703.12,373,370,104.95
  收取利息、手续费及佣金的现金3,295,075.991,218,858.354,224,664.713,888,080.99
  收到的税费返还0843,041.591,560,705.931,668,920.34
  收到其他与经营活动有关的现金14,141,307,515.137,114,402,608.6625,816,130,781.1417,810,183,208.34
  经营活动现金流入小计15,459,343,2887,884,846,890.2129,548,401,854.8820,189,110,314.62
  购买商品、接受劳务支付的现金1,055,352,543.21520,405,983.93,396,784,050.312,302,382,831.6
  客户贷款及垫款净增加额7,857,641.0924,799,293.47,600,502.9917,209,153.02
  支付给职工以及为职工支付的现金81,147,716.8431,966,485.15136,840,498.5688,771,910.24
  支付的各项税费35,428,819.5214,121,250.250,889,562.5246,819,518.89
  支付其他与经营活动有关的现金14,374,576,634.187,277,852,528.8426,014,970,848.2217,863,250,590.97
  经营活动现金流出小计15,554,363,354.847,869,145,541.4929,607,085,462.620,318,434,004.72
  经营活动产生的现金流量净额-95,020,066.8415,701,348.72-58,683,607.72-129,323,690.1
二、投资活动产生的现金流量:
  收回投资收到的现金1,239,337.2--10,108,629.33
  取得投资收益收到的现金2,260,566.48-9,095,596.116,666,803.63
  处置固定资产、无形资产和其他长期资产收回的现金净额209,189.616,934.8926,0001,168,141.59
  收到的其他与投资活动有关的现金1,030,972.88274,246.58--
  投资活动现金流入小计4,740,066.17281,181.479,121,596.1117,943,574.55
  购建固定资产、无形资产和其他长期资产支付的现金45,521,734.7132,564,060.56124,656,404.1166,349,440.2
  投资支付的现金35,522,807.6-26,000,00026,000,000
  支付其他与投资活动有关的现金600,0001,977.71--
  投资活动现金流出小计81,644,542.3132,566,038.27150,656,404.1192,349,440.2
  投资活动产生的现金流量净额-76,904,476.14-32,284,856.8-141,534,808-74,405,865.65
三、筹资活动产生的现金流量:
  吸收投资收到的现金0-17,483,9705,400,000
  其中:子公司吸收少数股东投资收到的现金0-5,400,0005,400,000
  取得借款收到的现金1,559,947,979.93687,176,079.393,517,615,637.942,743,973,743.09
  收到其他与筹资活动有关的现金103,489,401.08-6,169,545.86282,046,502.8
  筹资活动现金流入小计1,663,437,381.01687,176,079.393,541,269,153.83,031,420,245.89
  偿还债务支付的现金1,590,163,017.9685,329,694.483,176,535,449.872,765,613,852.37
  分配股利、利润或偿付利息支付的现金27,196,321.89,322,503.9869,251,953.6737,648,477.46
  其中:子公司支付给少数股东的股利、利润0-17,088,704.323,846,528.12
  支付其他与筹资活动有关的现金12,380,951.311,696,235.0631,531,282.0421,895,238.34
  筹资活动现金流出小计1,629,740,291706,348,433.523,277,318,685.582,825,157,568.17
  筹资活动产生的现金流量净额33,697,090.01-19,172,354.13263,950,468.22206,262,677.72
四、汇率变动对现金及现金等价物的影响-3,172,774.14-2,853,814.22-5,319,107.78380,646.29
五、现金及现金等价物净增加额-141,400,227.11-38,609,676.4358,412,944.722,913,768.26
  加:期初现金及现金等价物余额817,968,721.47817,968,721.47759,555,776.75759,555,776.75
  期末现金及现金等价物余额676,568,494.36779,359,045.04817,968,721.47762,469,545.01
补充资料:
  净利润205,648,359.82-113,459,857.44-
  资产减值准备8,233,275.2-367,118.36-
  固定资产和投资性房地产折旧9,007,029.71-18,117,624.37-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧9,007,029.71-18,117,624.37-
  无形资产摊销3,619,370.4-7,567,573.63-
  长期待摊费用摊销271,633.3-484,842.42-
  处置固定资产、无形资产和其他长期资产的损失-88,107.15--559,642.82-
  固定资产报废损失-6,934.4--1,341,950.21-
  公允价值变动损失-186,607,288.13-29,146,193.39-
  财务费用21,307,026.58-50,185,491.99-
  投资损失-3,514,439.37--19,409,315.68-
  递延所得税28,012,602.41--19,490,663.2-
  其中:递延所得税资产减少-3,135,317.33--19,504,220.6-
    递延所得税负债增加31,147,919.74-13,557.4-
  存货的减少21,969,121--4,724,783.85-
  经营性应收项目的减少100,699,517.46--553,465,543.12-
  经营性应付项目的增加-315,991,455.87-233,677,727.96-
  其他1,284,375.2---
  现金的期末余额676,568,494.36-817,968,721.47-
  减:现金的期初余额817,968,721.47-759,555,776.75-
  现金及现金等价物的净增加额-141,400,227.11-58,412,944.72-
公告日期2026-08-262026-04-252026-04-252025-10-25
审计意见(境内)标准无保留意见
TOP↑