当前位置:首页 - 行情中心 - *ST赛隆(002898) - 财务分析 - 现金流量表

*ST赛隆

(002898)

  

流通市值:14.83亿  总市值:25.78亿
流通股本:1.01亿   总股本:1.76亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金227,035,012.17115,669,807.5733,003,532.43188,296,806.04
  收到的税费返还58.6-01,819,697.47
  收到其他与经营活动有关的现金1,418,564.931,119,377.07787,033.926,016,867.63
  经营活动现金流入小计228,453,635.7116,789,184.6433,790,566.35196,133,371.14
  购买商品、接受劳务支付的现金177,240,196.864,828,608.0810,333,980.1997,894,447.79
  支付给职工以及为职工支付的现金42,946,058.1628,833,540.1115,486,806.5960,342,063.37
  支付的各项税费14,010,446.3912,180,295.8910,125,516.1622,612,929.72
  支付其他与经营活动有关的现金31,045,850.3819,079,597.9810,731,225.9954,144,959.69
  经营活动现金流出小计265,242,551.73124,922,042.0646,677,528.93234,994,400.57
  经营活动产生的现金流量净额-36,788,916.03-8,132,857.42-12,886,962.58-38,861,029.43
二、投资活动产生的现金流量:
  收回投资收到的现金4,999,0004,999,0004,999,000170,932,761.23
  取得投资收益收到的现金2,876.142,876.142,876.14122,248.06
  处置固定资产、无形资产和其他长期资产收回的现金净额1,642,954991,474970,53019,775,860.56
  投资活动现金流入小计6,644,830.145,993,350.145,972,406.14190,830,869.85
  购建固定资产、无形资产和其他长期资产支付的现金15,730,102.617,109,612.452,963,333.4534,667,394.36
  投资支付的现金4,999,0004,999,0004,999,000168,806,810.58
  支付其他与投资活动有关的现金249.95249.95249.95-
  投资活动现金流出小计20,729,352.5612,108,862.47,962,583.4203,474,204.94
  投资活动产生的现金流量净额-14,084,522.42-6,115,512.26-1,990,177.26-12,643,335.09
三、筹资活动产生的现金流量:
  取得借款收到的现金164,900,00084,900,00036,700,000140,056,565.18
  筹资活动现金流入小计164,900,00084,900,00036,700,000140,056,565.18
  偿还债务支付的现金114,230,72093,570,00032,380,000102,840,000
  分配股利、利润或偿付利息支付的现金4,969,957.973,670,016.711,163,011.958,453,155.63
  支付其他与筹资活动有关的现金14,962,508.2314,501,535.074,149,716.5214,397,729.23
  筹资活动现金流出小计134,163,186.2111,741,551.7837,692,728.47125,690,884.86
  筹资活动产生的现金流量净额30,736,813.8-26,841,551.78-992,728.4714,365,680.32
五、现金及现金等价物净增加额-20,136,624.65-41,089,921.46-15,869,868.31-37,138,684.2
  加:期初现金及现金等价物余额47,967,383.1647,967,383.1647,967,383.1685,106,067.36
  期末现金及现金等价物余额27,830,758.516,877,461.732,097,514.8547,967,383.16
补充资料:
  净利润--14,832,154.91--33,145,611.22
  资产减值准备-3,757,981.1-20,496,471.27
  固定资产和投资性房地产折旧-13,001,257.82-26,867,571.32
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-13,001,257.82-26,867,571.32
  无形资产摊销-2,321,014.28-5,304,968.65
  长期待摊费用摊销-376,356.82-294,044.62
  处置固定资产、无形资产和其他长期资产的损失-14,278.22-897,913.97
  固定资产报废损失-13,493.57-117,888.12
  财务费用-3,824,902.39-6,725,190.82
  投资损失-59,423.97--70,871.61
  递延所得税-1,910,718.23--1,881,589.67
  其中:递延所得税资产减少-2,070,534.19--1,746,659.67
    递延所得税负债增加--159,815.96--134,930
  存货的减少-3,451,132.8--19,244,407.24
  经营性应收项目的减少--10,933,571.84--36,638,603.58
  经营性应付项目的增加--13,039,129.61--12,671,746.4
  其他-876,000-2,012,604.9
  不涉及现金收支的投资和筹资活动金额其他项目-0-901,415.35
  现金的期末余额-6,877,461.7-47,967,383.16
  减:现金的期初余额-47,967,383.16-85,106,067.36
  现金及现金等价物的净增加额--41,089,921.46--37,138,684.2
公告日期2025-10-292025-08-282025-04-252025-04-25
审计意见(境内)标准无保留意见
TOP↑