当前位置:首页 - 行情中心 - 哈三联(002900) - 财务分析 - 现金流量表

哈三联

(002900)

  

流通市值:23.00亿  总市值:42.04亿
流通股本:1.73亿   总股本:3.16亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金475,350,593.72244,972,635.221,062,389,139.95806,732,301.66
  收到的税费返还2,445,667.491,867,013.996,791,232.375,495,834.17
  收到其他与经营活动有关的现金68,295,097.1363,055,036.0193,402,870.9755,843,635.59
  经营活动现金流入小计546,091,358.34309,894,685.221,162,583,243.29868,071,771.42
  购买商品、接受劳务支付的现金202,447,376.2676,377,638.72511,449,006.76439,770,639.77
  支付给职工以及为职工支付的现金143,904,638.7474,817,729.62297,931,013.29230,107,253.43
  支付的各项税费21,697,776.6216,280,558.2549,053,346.6637,674,178.77
  支付其他与经营活动有关的现金134,155,304.9656,113,566.24273,462,088.12205,639,846.39
  经营活动现金流出小计502,205,096.58223,589,492.831,131,895,454.83913,191,918.36
  经营活动产生的现金流量净额43,886,261.7686,305,192.3930,687,788.46-45,120,146.94
二、投资活动产生的现金流量:
  收回投资收到的现金70,000,00030,000,000245,000,000205,000,000
  取得投资收益收到的现金28,374,367.699,059,178.0820,845,766.9220,765,547.74
  处置固定资产、无形资产和其他长期资产收回的现金净额172,3375,47026,649.3519,646
  投资活动现金流入小计98,546,704.6939,064,648.08265,872,416.27225,785,193.74
  购建固定资产、无形资产和其他长期资产支付的现金117,747,271.9768,398,274.72346,205,155.83257,973,379.69
  投资支付的现金90,000,00030,000,000251,078,064.25231,078,064.25
  支付其他与投资活动有关的现金0--15,000,000
  投资活动现金流出小计207,747,271.9798,398,274.72597,283,220.08504,051,443.94
  投资活动产生的现金流量净额-109,200,567.28-59,333,626.64-331,410,803.81-278,266,250.2
三、筹资活动产生的现金流量:
  取得借款收到的现金547,204,234.2340,746,809.54859,545,321.21680,541,567.6
  收到其他与筹资活动有关的现金208,652,020.89207,441,847.5211,739,408.95211,739,408.95
  筹资活动现金流入小计755,856,255.09548,188,657.041,071,284,730.16892,280,976.55
  偿还债务支付的现金624,146,550.51430,683,235.26638,535,000472,535,000
  分配股利、利润或偿付利息支付的现金96,157,226.5324,028,566.85104,561,518.4197,608,870.07
  支付其他与筹资活动有关的现金3,987,265.053,769,227.8814,341,903.917,177,688.51
  筹资活动现金流出小计724,291,042.09458,481,029.99757,438,422.31587,321,558.58
  筹资活动产生的现金流量净额31,565,21389,707,627.05313,846,307.85304,959,417.97
五、现金及现金等价物净增加额-33,749,092.52116,679,192.813,123,292.5-18,426,979.17
  加:期初现金及现金等价物余额555,481,574.57555,481,574.57542,358,282.07542,358,282.07
  期末现金及现金等价物余额521,732,482.05672,160,767.37555,481,574.57523,931,302.9
补充资料:
  净利润-94,275,578.46-54,977,632.35-
  资产减值准备11,044,224.11-1,308,125.06-
  固定资产和投资性房地产折旧61,245,789.65-93,284,209.26-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧61,245,789.65-93,284,209.26-
  无形资产摊销3,687,801.15-7,624,247.87-
  长期待摊费用摊销2,827,187.87-5,207,770.17-
  处置固定资产、无形资产和其他长期资产的损失48,137.43--194,626.45-
  固定资产报废损失1,628.94-550-
  公允价值变动损失11,781,584.1-14,635,142.96-
  财务费用-36,950,143.3-30,980,604.16-
  投资损失-9,126,141--32,419,272.15-
  递延所得税-10,282,861.01-1,121,696.94-
  其中:递延所得税资产减少-6,929,619.04--2,139,713.78-
    递延所得税负债增加-3,353,241.97-3,261,410.72-
  存货的减少-17,115,249.69--98,883,032.37-
  经营性应收项目的减少70,547,863.32--135,480,731.05-
  经营性应付项目的增加45,649,131.6-76,697,522.24-
  现金的期末余额521,732,482.05-555,481,574.57-
  减:现金的期初余额555,481,574.57-542,358,282.07-
  现金及现金等价物的净增加额-33,749,092.52-13,123,292.5-
公告日期2025-08-272025-04-252025-04-252024-10-25
审计意见(境内)标准无保留意见
TOP↑