当前位置:首页 - 行情中心 - 铭普光磁(002902) - 财务分析 - 现金流量表

铭普光磁

(002902)

  

流通市值:35.24亿  总市值:44.70亿
流通股本:1.86亿   总股本:2.37亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,223,945,927.78708,539,413.94368,986,689.231,343,032,692.64
  收到的税费返还24,910,095.5314,321,823.947,085,401.1722,441,356.19
  收到其他与经营活动有关的现金37,524,156.4326,277,596.3420,654,950.9725,357,121.69
  经营活动现金流入小计1,286,380,179.74749,138,834.22396,727,041.371,390,831,170.52
  购买商品、接受劳务支付的现金757,757,442.91488,909,564.13268,028,323.96843,824,255.61
  支付给职工以及为职工支付的现金405,332,662.01267,355,717.23135,681,262.75450,979,986.63
  支付的各项税费31,034,205.4918,963,661.0410,634,532.7831,978,668.12
  支付其他与经营活动有关的现金114,576,349.0778,150,157.8945,048,674.23130,905,187.56
  经营活动现金流出小计1,308,700,659.48853,379,100.29459,392,793.721,457,688,097.92
  经营活动产生的现金流量净额-22,320,479.74-104,240,266.07-62,665,752.35-66,856,927.4
二、投资活动产生的现金流量:
  收回投资收到的现金13,915,00013,715,001--
  取得投资收益收到的现金556,831.62556,831.6286,706.24488,513.7
  处置固定资产、无形资产和其他长期资产收回的现金净额1,804,527.161,014,314.2750,62449,681.99
  处置子公司及其他营业单位收到的现金净额1--5,952,603.23
  收到的其他与投资活动有关的现金100,000,00080,000,00058,000,000282,000,000
  投资活动现金流入小计116,276,359.7895,286,146.8958,137,330.24288,490,798.92
  购建固定资产、无形资产和其他长期资产支付的现金75,026,732.6539,446,491.4928,126,593.62196,087,545.96
  投资支付的现金6,500,0002,000,0001,020,0007,900,000
  取得子公司及其他营业单位支付的现金953,851.68953,851.68-22,135,350.41
  支付其他与投资活动有关的现金28,000,00042,000,0009,000,000210,000,000
  投资活动现金流出小计110,480,584.3384,400,343.1738,146,593.62436,122,896.37
  投资活动产生的现金流量净额5,795,775.4510,885,803.7219,990,736.62-147,632,097.45
三、筹资活动产生的现金流量:
  吸收投资收到的现金18,012,000--1,000,000
  其中:子公司吸收少数股东投资收到的现金---1,000,000
  取得借款收到的现金336,290,075.41119,290,075.41109,190,075.41792,208,214.93
  收到其他与筹资活动有关的现金280,786,911.42227,281,515.4116,063,847.23268,974,817.33
  筹资活动现金流入小计635,088,986.83346,571,590.81225,253,922.641,062,183,032.26
  偿还债务支付的现金391,181,497.37167,862,830.74132,272,830.74646,132,569.75
  分配股利、利润或偿付利息支付的现金14,564,214.29,008,241.045,234,782.622,127,490.53
  支付其他与筹资活动有关的现金203,245,118.21129,279,254.3740,816,144.09158,105,011.67
  筹资活动现金流出小计608,990,829.78306,150,326.15178,323,757.43826,365,071.95
  筹资活动产生的现金流量净额26,098,157.0540,421,264.6646,930,165.21235,817,960.31
四、汇率变动对现金及现金等价物的影响-5,874,007.08-1,078,955.95-582,973.53,460,739.5
五、现金及现金等价物净增加额3,699,445.68-54,012,153.643,672,175.9824,789,674.96
  加:期初现金及现金等价物余额214,392,318.51214,392,318.51214,458,466.83189,602,643.55
  期末现金及现金等价物余额218,091,764.19160,380,164.87218,130,642.81214,392,318.51
补充资料:
  净利润--18,725,588.15--263,201,513.09
  资产减值准备-27,891,481.71-90,525,210.61
  固定资产和投资性房地产折旧-53,989,221.41-83,613,230.63
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-53,989,221.41-83,613,230.63
  无形资产摊销-7,534,173.52-3,992,326
  长期待摊费用摊销-3,568,055.53-5,428,113.34
  处置固定资产、无形资产和其他长期资产的损失-367,974.53-14,874
  固定资产报废损失-191,136.09-10,015,532.88
  公允价值变动损失-37,671.23--91,232.87
  财务费用-21,104,580.75-36,066,802.55
  投资损失--4,335,912.41--5,034,120.35
  递延所得税--2,477,677.28-6,239,818.18
  其中:递延所得税资产减少--71,202.55-7,934,017.54
    递延所得税负债增加--2,406,474.73--1,694,199.36
  存货的减少--74,026,461.93--67,756,172.13
  经营性应收项目的减少--233,547,375.15-19,662,286.92
  经营性应付项目的增加-107,566,015.97-2,087,143.05
  现金的期末余额-160,380,164.87-214,392,318.51
  减:现金的期初余额-214,392,318.51-189,602,643.55
  现金及现金等价物的净增加额--54,012,153.64-24,789,674.96
公告日期2026-10-302026-08-222026-04-252026-04-25
审计意见(境内)标准无保留意见
TOP↑