当前位置:首页 - 行情中心 - 宇环数控(002903) - 财务分析 - 现金流量表

宇环数控

(002903)

  

流通市值:23.20亿  总市值:34.21亿
流通股本:1.06亿   总股本:1.56亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金236,381,945.9463,782,529.83309,322,716.04169,210,965.4
  收到的税费返还367,420.81-7,082,472.02297,418.95
  收到其他与经营活动有关的现金47,082,226.147,127,205.5513,141,121.1136,712,768.39
  经营活动现金流入小计283,831,592.8970,909,735.38329,546,309.17206,221,152.74
  购买商品、接受劳务支付的现金117,636,087.8556,168,791.77315,975,159.02175,411,051.71
  支付给职工以及为职工支付的现金51,416,244.6730,328,842.07101,318,529.6471,255,756.76
  支付的各项税费26,363,705.6810,230,827.1410,365,526.7612,215,481.93
  支付其他与经营活动有关的现金53,429,016.220,363,093.9337,988,429.0854,189,112.93
  经营活动现金流出小计248,845,054.4117,091,554.91465,647,644.5313,071,403.33
  经营活动产生的现金流量净额34,986,538.49-46,181,819.53-136,101,335.33-106,850,250.59
二、投资活动产生的现金流量:
  收回投资收到的现金635,000,000181,263,0701,615,684,6201,150,915,780
  取得投资收益收到的现金1,851,237.37821,979.519,732,196.886,253,926.32
  处置固定资产、无形资产和其他长期资产收回的现金净额--165,582.287,026.64
  投资活动现金流入小计636,851,237.37182,085,049.511,625,582,399.161,157,176,732.96
  购建固定资产、无形资产和其他长期资产支付的现金15,216,340.032,639,737.0532,132,130.873,101,142.98
  投资支付的现金680,000,000239,696,2161,391,684,6201,039,684,620
  取得子公司及其他营业单位支付的现金--7,529,502.66-
  投资活动现金流出小计695,216,340.03242,335,953.051,431,346,253.531,042,785,762.98
  投资活动产生的现金流量净额-58,365,102.66-60,250,903.54194,236,145.63114,390,969.98
三、筹资活动产生的现金流量:
  取得借款收到的现金--10,000,000-
  筹资活动现金流入平衡项目--0-
  筹资活动现金流入小计--10,000,000-
  偿还债务支付的现金10,000,00010,000,00010,383,484.06-
  分配股利、利润或偿付利息支付的现金14,174,084.5519,805.5531,957,110.9131,785,000
  其中:子公司支付给少数股东的股利、利润1,861,239-1,470,000-
  支付其他与筹资活动有关的现金--723,800-
  筹资活动现金流出小计24,174,084.5510,019,805.5543,064,394.9731,785,000
  筹资活动产生的现金流量净额-24,174,084.55-10,019,805.55-33,064,394.97-31,785,000
四、汇率变动对现金及现金等价物的影响347,376.8578,624.88461,057.68131,830.33
五、现金及现金等价物净增加额-47,205,271.87-116,373,903.7425,531,473.01-24,112,450.28
  加:期初现金及现金等价物余额231,569,078.65234,877,894.19206,037,605.64206,037,605.64
  期末现金及现金等价物余额184,363,806.78118,503,990.45231,569,078.65181,925,155.36
补充资料:
  净利润8,937,107.16-12,504,774.78-
  资产减值准备-3,652,662.73-10,166,227.44-
  固定资产和投资性房地产折旧5,643,608.82-10,806,609.75-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧5,643,608.82-10,806,609.75-
  无形资产摊销1,284,105.75-1,866,026.33-
  长期待摊费用摊销711,136.14-1,210,914.3-
  处置固定资产、无形资产和其他长期资产的损失---74,794.91-
  固定资产报废损失--5,467.71-
  财务费用-184,753.85--408,799.22-
  投资损失-1,851,237.37--9,680,861.66-
  递延所得税18,640.41--2,177,473.1-
  其中:递延所得税资产减少18,640.41--2,177,473.1-
  存货的减少-40,158,831.98--16,651,151.35-
  经营性应收项目的减少20,390,016.12--193,557,903.3-
  经营性应付项目的增加22,225,577.87-27,455,421.48-
  其他21,623,832.15-22,434,206.42-
  现金的期末余额184,363,806.78-231,569,078.65-
  减:现金的期初余额231,569,078.65-206,037,605.64-
  现金及现金等价物的净增加额-47,205,271.87-25,531,473.01-
公告日期2025-08-262025-04-112025-04-092024-10-30
审计意见(境内)标准无保留意见
TOP↑