当前位置:首页 - 行情中心 - 中新赛克(002912) - 财务分析 - 现金流量表

中新赛克

(002912)

  

流通市值:32.44亿  总市值:34.15亿
流通股本:1.62亿   总股本:1.71亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金235,385,706.05121,542,632.86817,977,011.3543,442,727.24
  收到的税费返还10,617,029.792,955,028.529,778,344.9229,475,982.6
  收到其他与经营活动有关的现金17,855,563.867,777,975.5848,093,400.0835,464,712.04
  经营活动现金流入小计263,858,299.7132,275,636.94895,848,756.3608,383,421.88
  购买商品、接受劳务支付的现金129,600,886.8370,534,457.84232,418,482.77132,752,093.6
  支付给职工以及为职工支付的现金180,396,832.9784,366,653.17371,835,508.16286,750,074.08
  支付的各项税费29,322,105.3924,896,961.6343,337,813.9236,797,028.13
  支付其他与经营活动有关的现金66,630,938.3137,947,179.32153,003,316.11100,893,023.89
  经营活动现金流出小计405,950,763.5217,745,251.96800,595,120.96557,192,219.7
  经营活动产生的现金流量净额-142,092,463.8-85,469,615.0295,253,635.3451,191,202.18
二、投资活动产生的现金流量:
  收回投资收到的现金330,000,000180,000,000855,000,000595,000,000
  取得投资收益收到的现金3,095,611.111,894,083.337,446,667.26,006,194.98
  处置固定资产、无形资产和其他长期资产收回的现金净额45,50045,500941,354.994,900
  投资活动现金流入小计333,141,111.11181,939,583.33863,388,022.1601,101,094.98
  购建固定资产、无形资产和其他长期资产支付的现金4,593,924.812,507,565.4813,008,189.613,865,149.14
  投资支付的现金285,000,000285,000,000785,000,000695,000,000
  投资活动现金流出小计289,593,924.81287,507,565.48798,008,189.6708,865,149.14
  投资活动产生的现金流量净额43,547,186.3-105,567,982.1565,379,832.5-107,764,054.16
三、筹资活动产生的现金流量:
  偿还债务支付的现金--11,880,00011,880,000
  分配股利、利润或偿付利息支付的现金68,300,800-34,205,279.9734,205,279.97
  支付其他与筹资活动有关的现金1,376,411.52693,644.722,872,011.932,416,016.53
  筹资活动现金流出小计69,677,211.52693,644.7248,957,291.948,501,296.5
  筹资活动产生的现金流量净额-69,677,211.52-693,644.72-48,957,291.9-48,501,296.5
四、汇率变动对现金及现金等价物的影响-17,735,149.31-8,771,352.02-11,426,810.35-3,622,445.39
五、现金及现金等价物净增加额-185,957,638.33-200,502,593.91100,249,365.59-108,696,593.87
  加:期初现金及现金等价物余额910,848,171.52910,848,171.52810,598,805.93810,598,805.93
  期末现金及现金等价物余额724,890,533.19710,345,577.61910,848,171.52701,902,212.06
补充资料:
  净利润-129,172,245.53-69,410,652.07-
  资产减值准备4,110,677.7-21,584,925.59-
  固定资产和投资性房地产折旧13,790,865.03-27,599,985.14-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧13,790,865.03-27,599,985.14-
  无形资产摊销1,060,712.39-2,376,205.29-
  长期待摊费用摊销370,202.82-738,835.29-
  处置固定资产、无形资产和其他长期资产的损失246,526.07-869,417.3-
  财务费用19,303,849.69-11,610,883.13-
  投资损失-2,327,139.73--7,627,038.96-
  递延所得税--0-
  存货的减少-51,295,481.48--45,238,191.31-
  经营性应收项目的减少-38,434,846.33--57,004,740.59-
  经营性应付项目的增加38,896,638.43-68,182,836.75-
  现金的期末余额724,890,533.19-910,848,171.52-
  减:现金的期初余额910,848,171.52-810,598,805.93-
  现金及现金等价物的净增加额-185,957,638.33-100,249,365.59-
公告日期2026-08-262026-04-282026-03-182025-10-18
审计意见(境内)标准无保留意见
TOP↑