当前位置:首页 - 行情中心 - 奥士康(002913) - 财务分析 - 现金流量表

奥士康

(002913)

  

流通市值:116.03亿  总市值:122.06亿
流通股本:3.02亿   总股本:3.17亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,282,636,879.751,054,539,415.614,207,556,259.333,181,058,607.45
  收到的税费返还143,044,328.284,555,957.08189,932,229.4127,325,411.61
  收到其他与经营活动有关的现金42,504,611.7923,081,358.8489,608,442.8655,975,749.02
  经营活动现金流入小计2,468,185,819.741,162,176,731.534,487,096,931.593,364,359,768.08
  购买商品、接受劳务支付的现金1,701,077,995.6773,962,938.252,577,337,315.591,995,092,573.92
  支付给职工以及为职工支付的现金395,695,865.61201,045,329.24669,808,427.47488,621,205.42
  支付的各项税费69,482,985.6943,046,835.72168,450,023.84145,994,598.99
  支付其他与经营活动有关的现金111,742,126.7946,983,606.41221,389,717.13175,417,774.87
  经营活动现金流出小计2,277,998,973.691,065,038,709.623,636,985,484.032,805,126,153.2
  经营活动产生的现金流量净额190,186,846.0597,138,021.91850,111,447.56559,233,614.88
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额1,856,00080,0002,828,6832,277,303.4
  收到的其他与投资活动有关的现金580,719,495.28220,492,071.83762,293,897.65362,531,397.65
  投资活动现金流入小计582,575,495.28220,572,071.83765,122,580.65364,808,701.05
  购建固定资产、无形资产和其他长期资产支付的现金172,806,884.5860,581,177.65679,796,443.28559,373,743.81
  支付其他与投资活动有关的现金363,728,050.03358,727,942.17385,407,000385,480,333.14
  投资活动现金流出小计536,534,934.61419,309,119.821,065,203,443.28944,854,076.95
  投资活动产生的现金流量净额46,040,560.67-198,737,047.99-300,080,862.63-580,045,375.9
三、筹资活动产生的现金流量:
  吸收投资收到的现金144,220,000---
  取得借款收到的现金1,054,588,318.6737,084,615.841,128,621,220.51,093,651,845.5
  收到其他与筹资活动有关的现金-6,252,309.98-886,385.13
  筹资活动现金流入小计1,198,808,318.6743,336,925.821,128,621,220.51,094,538,230.63
  偿还债务支付的现金899,566,878.39490,000,000969,554,893.73606,638,015.34
  分配股利、利润或偿付利息支付的现金206,603,985.447,979,600.89240,303,880.08230,666,817.89
  支付其他与筹资活动有关的现金40,436,225.09-23,510,636.0315,727,255.79
  筹资活动现金流出小计1,146,607,088.92497,979,600.891,233,369,409.84853,032,089.02
  筹资活动产生的现金流量净额52,201,229.68245,357,324.93-104,748,189.34241,506,141.61
四、汇率变动对现金及现金等价物的影响7,532,282.144,524,518.123,220,761.95117,620.77
五、现金及现金等价物净增加额295,960,918.54148,282,816.95468,503,157.54220,812,001.36
  加:期初现金及现金等价物余额1,046,472,565.921,046,472,565.92577,969,408.38577,969,408.38
  期末现金及现金等价物余额1,342,433,484.461,194,755,382.871,046,472,565.92798,781,409.74
补充资料:
  净利润191,511,178.87-353,281,764.91-
  资产减值准备51,749,020.4-74,402,928.95-
  固定资产和投资性房地产折旧216,573,004.37-385,123,226.47-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧216,573,004.37-385,123,226.47-
  无形资产摊销4,931,598.87-11,083,863.82-
  长期待摊费用摊销8,547,163.5-10,955,095.41-
  处置固定资产、无形资产和其他长期资产的损失1,235,086.89-814,839.11-
  固定资产报废损失34,367.04-1,038,493.7-
  公允价值变动损失--720,410.92-
  财务费用17,171,672.52-39,876,238.61-
  投资损失-3,280,469.97--10,292,279.56-
  递延所得税593,609.53-10,386,430.11-
  其中:递延所得税资产减少1,737,212.53-14,283,431.6-
    递延所得税负债增加-1,143,603--3,897,001.49-
  存货的减少-209,122,676.25--107,072,298.51-
  经营性应收项目的减少-235,277,489.24--207,028,034.9-
  经营性应付项目的增加144,078,645.98-283,485,360.87-
  现金的期末余额1,342,433,484.46-1,046,472,565.92-
  减:现金的期初余额1,046,472,565.92-577,969,408.38-
公告日期2025-08-132025-04-252025-04-252024-10-31
审计意见(境内)标准无保留意见
TOP↑