当前位置:首页 - 行情中心 - 奥士康(002913) - 财务分析 - 现金流量表

奥士康

(002913)

  

流通市值:173.46亿  总市值:180.23亿
流通股本:3.05亿   总股本:3.17亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金4,019,213,828.382,660,479,675.731,334,725,000.984,744,862,691.14
  收到的税费返还215,716,185.22165,106,240.7276,253,781.76249,613,945.57
  收到其他与经营活动有关的现金45,847,079.6126,435,008.0833,716,535.64106,205,779.08
  经营活动现金流入小计4,280,777,093.212,852,020,924.531,444,695,318.385,100,682,415.79
  购买商品、接受劳务支付的现金3,189,973,296.532,013,627,845.92945,014,681.423,640,956,546.43
  支付给职工以及为职工支付的现金707,355,864.9472,222,734.48239,788,948.21824,310,902.75
  支付的各项税费108,617,753.8961,238,042.9133,653,149.01124,334,942.71
  支付其他与经营活动有关的现金179,694,245.61120,536,617.8377,537,184.86252,756,108.09
  经营活动现金流出小计4,185,641,160.932,667,625,241.141,295,993,963.54,842,358,499.98
  经营活动产生的现金流量净额95,135,932.28184,395,683.39148,701,354.88258,323,915.81
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额19,326,807.7718,890,535.61837,358.66,280,700
  收到的其他与投资活动有关的现金1,962,162,847.891,661,429,613.58140,155,520.141,631,396,179.73
  投资活动现金流入小计1,981,489,655.661,680,320,149.19140,992,878.741,637,676,879.73
  购建固定资产、无形资产和其他长期资产支付的现金671,279,661.66392,686,075.12259,812,130.44512,641,614.87
  支付其他与投资活动有关的现金1,961,732,9001,661,437,900280,939,4001,408,768,127.48
  投资活动现金流出小计2,633,012,561.662,054,123,975.12540,751,530.441,921,409,742.35
  投资活动产生的现金流量净额-651,522,906-373,803,825.93-399,758,651.7-283,732,862.62
三、筹资活动产生的现金流量:
  吸收投资收到的现金---144,220,000
  其中:子公司吸收少数股东投资收到的现金---144,220,000
  取得借款收到的现金1,708,028,257.591,069,131,307.78607,136,393.912,094,921,482.12
  收到其他与筹资活动有关的现金993,640,000--20,784,273.92
  筹资活动现金流入小计2,701,668,257.591,069,131,307.78607,136,393.912,259,925,756.04
  偿还债务支付的现金1,678,294,919.851,175,562,022.75181,337,844.981,601,071,772.12
  分配股利、利润或偿付利息支付的现金112,166,330.52107,704,734.557,189,789.1220,109,100.77
  支付其他与筹资活动有关的现金129,177,129.282,669,367.168,971,582.1194,475,883.67
  筹资活动现金流出小计1,919,638,379.651,285,936,124.46197,499,216.191,915,656,756.56
  筹资活动产生的现金流量净额782,029,877.94-216,804,816.68409,637,177.72344,268,999.48
四、汇率变动对现金及现金等价物的影响-42,130,155.75-34,538,998.62-21,145,145.28-4,323,345.49
五、现金及现金等价物净增加额183,512,748.47-440,751,957.84137,434,735.62314,536,707.18
  加:期初现金及现金等价物余额1,361,009,273.11,361,009,273.11,361,009,273.11,046,472,565.92
  期末现金及现金等价物余额1,544,522,021.57920,257,315.261,498,444,008.721,361,009,273.1
补充资料:
  净利润-67,803,911.64-297,355,907.29
  资产减值准备-63,291,055.76-115,453,503.54
  固定资产和投资性房地产折旧-231,059,919.04-425,160,108.62
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-231,059,919.04-425,160,108.62
  无形资产摊销-4,909,529.71-9,814,742.36
  长期待摊费用摊销-9,623,155.99-18,179,914.22
  处置固定资产、无形资产和其他长期资产的损失-389,009.9-15,105,006
  固定资产报废损失-764,119.94-3,833,003.84
  公允价值变动损失-379,000-0
  财务费用-17,033,706.64-33,034,439.61
  投资损失--2,890,629.41--4,025,692.9
  递延所得税--6,306,666.42--7,830,454.72
  其中:递延所得税资产减少--6,302,537.16-7,522,953.09
    递延所得税负债增加--4,129.26--15,353,407.81
  存货的减少--173,075,500.97--328,607,391.16
  经营性应收项目的减少--239,602,399.42--780,576,399.03
  经营性应付项目的增加-180,094,325.36-458,592,006.62
  其他-29,641,617.34-0
  融资租入固定资产---12,641,210.04
  现金的期末余额-920,257,315.26-1,361,009,273.1
  减:现金的期初余额-1,361,009,273.1-1,046,472,565.92
  现金及现金等价物的净增加额--440,751,957.84-314,536,707.18
公告日期2026-10-232026-08-282026-04-292026-04-29
审计意见(境内)标准无保留意见
TOP↑