当前位置:首页 - 行情中心 - 奥士康(002913) - 财务分析 - 现金流量表

奥士康

(002913)

  

流通市值:128.55亿  总市值:135.23亿
流通股本:3.02亿   总股本:3.17亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,505,012,899.052,282,636,879.751,054,539,415.614,207,556,259.33
  收到的税费返还198,468,970.65143,044,328.284,555,957.08189,932,229.4
  收到其他与经营活动有关的现金55,770,351.9342,504,611.7923,081,358.8489,608,442.86
  经营活动现金流入小计3,759,252,221.632,468,185,819.741,162,176,731.534,487,096,931.59
  购买商品、接受劳务支付的现金2,687,878,912.691,701,077,995.6773,962,938.252,577,337,315.59
  支付给职工以及为职工支付的现金602,824,349.74395,695,865.61201,045,329.24669,808,427.47
  支付的各项税费103,471,470.4669,482,985.6943,046,835.72168,450,023.84
  支付其他与经营活动有关的现金179,684,431.32111,742,126.7946,983,606.41221,389,717.13
  经营活动现金流出小计3,573,859,164.212,277,998,973.691,065,038,709.623,636,985,484.03
  经营活动产生的现金流量净额185,393,057.42190,186,846.0597,138,021.91850,111,447.56
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额1,775,8001,856,00080,0002,828,683
  收到的其他与投资活动有关的现金2,066,615,726.32580,719,495.28220,492,071.83762,293,897.65
  投资活动现金流入小计2,068,391,526.32582,575,495.28220,572,071.83765,122,580.65
  购建固定资产、无形资产和其他长期资产支付的现金303,867,896.79172,806,884.5860,581,177.65679,796,443.28
  支付其他与投资活动有关的现金1,844,098,127.48363,728,050.03358,727,942.17385,407,000
  投资活动现金流出小计2,147,966,024.27536,534,934.61419,309,119.821,065,203,443.28
  投资活动产生的现金流量净额-79,574,497.9546,040,560.67-198,737,047.99-300,080,862.63
三、筹资活动产生的现金流量:
  吸收投资收到的现金144,220,000144,220,000--
  其中:子公司吸收少数股东投资收到的现金144,220,000---
  取得借款收到的现金1,174,613,644.111,054,588,318.6737,084,615.841,128,621,220.5
  收到其他与筹资活动有关的现金1,768,400.88-6,252,309.98-
  筹资活动现金流入小计1,320,602,044.991,198,808,318.6743,336,925.821,128,621,220.5
  偿还债务支付的现金1,178,966,878.39899,566,878.39490,000,000969,554,893.73
  分配股利、利润或偿付利息支付的现金213,024,452.17206,603,985.447,979,600.89240,303,880.08
  支付其他与筹资活动有关的现金92,057,755.3340,436,225.09-23,510,636.03
  筹资活动现金流出小计1,484,049,085.891,146,607,088.92497,979,600.891,233,369,409.84
  筹资活动产生的现金流量净额-163,447,040.952,201,229.68245,357,324.93-104,748,189.34
四、汇率变动对现金及现金等价物的影响6,203,930.117,532,282.144,524,518.123,220,761.95
五、现金及现金等价物净增加额-51,424,551.32295,960,918.54148,282,816.95468,503,157.54
  加:期初现金及现金等价物余额1,046,472,565.921,046,472,565.921,046,472,565.92577,969,408.38
  期末现金及现金等价物余额995,048,014.61,342,433,484.461,194,755,382.871,046,472,565.92
补充资料:
  净利润-191,511,178.87-353,281,764.91
  资产减值准备-51,749,020.4-74,402,928.95
  固定资产和投资性房地产折旧-216,573,004.37-385,123,226.47
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-216,573,004.37-385,123,226.47
  无形资产摊销-4,931,598.87-11,083,863.82
  长期待摊费用摊销-8,547,163.5-10,955,095.41
  处置固定资产、无形资产和其他长期资产的损失-1,235,086.89-814,839.11
  固定资产报废损失-34,367.04-1,038,493.7
  公允价值变动损失---720,410.92
  财务费用-17,171,672.52-39,876,238.61
  投资损失--3,280,469.97--10,292,279.56
  递延所得税-593,609.53-10,386,430.11
  其中:递延所得税资产减少-1,737,212.53-14,283,431.6
    递延所得税负债增加--1,143,603--3,897,001.49
  存货的减少--209,122,676.25--107,072,298.51
  经营性应收项目的减少--235,277,489.24--207,028,034.9
  经营性应付项目的增加-144,078,645.98-283,485,360.87
  现金的期末余额-1,342,433,484.46-1,046,472,565.92
  减:现金的期初余额-1,046,472,565.92-577,969,408.38
  现金及现金等价物的净增加额-295,960,918.54-468,503,157.54
公告日期2025-10-282025-08-132025-04-252025-04-25
审计意见(境内)标准无保留意见
TOP↑