当前位置:首页 - 行情中心 - 奥士康(002913) - 财务分析 - 现金流量表

奥士康

(002913)

  

流通市值:66.24亿  总市值:79.05亿
流通股本:2.66亿   总股本:3.17亿

现金流量表

报告期2023-09-302023-06-302023-03-312022-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金2,950,456,052.471,905,186,486.5930,250,296.863,392,360,897.12
收到的税费返还188,592,816.39101,390,912.7743,776,388.27498,611,323.16
收到其他与经营活动有关的现金373,546,793.44322,414,885.6825,425,399.78117,786,244.44
经营活动现金流入的平衡项目0000
经营活动现金流入小计3,512,595,662.32,328,992,284.95999,452,084.914,008,758,464.72
购买商品、接受劳务支付的现金1,789,267,964.831,529,010,683.49664,069,306.131,797,862,369.4
支付给职工以及为职工支付的现金473,757,067.27321,087,790.18174,796,152.77605,406,280.06
支付的各项税费103,538,153.9865,031,056.8912,164,782.95149,513,153.69
支付其他与经营活动有关的现金353,429,330.82110,319,977.9994,118,185.94417,696,776.49
经营活动现金流出的平衡项目0000
经营活动现金流出小计2,719,992,516.92,025,449,508.55945,148,427.792,970,478,579.64
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额792,603,145.4303,542,776.454,303,657.121,038,279,885.08
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额376,800190,000190,00014,194,779.62
收到的其他与投资活动有关的现金225,190,716.6194,637,244.0362,317,536.122,114,436,261.44
投资活动现金流入的平衡项目0000
投资活动现金流入小计225,567,516.6194,827,244.0362,507,536.122,128,631,041.06
购建固定资产、无形资产和其他长期资产支付的现金480,247,928.99238,446,522.68155,855,909.111,150,173,714.02
支付其他与投资活动有关的现金126,748,700.3587,871,700.3564,355,7001,869,569,132.21
投资活动现金流出的平衡项目0000
投资活动现金流出小计606,996,629.34326,318,223.03220,211,609.113,019,742,846.23
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-381,429,112.74-131,490,979-157,704,072.99-891,111,805.17
三、筹资活动产生的现金流量:
取得借款收到的现金879,695,000830,000,000530,000,0002,100,966,445.09
收到其他与筹资活动有关的现金226,010,206.5740,397,203.0254,515,848.75-
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,105,705,206.57870,397,203.02584,515,848.752,100,966,445.09
偿还债务支付的现金773,798,299.53235,500,000-1,465,899,959.49
分配股利、利润或偿付利息支付的现金32,961,025.6221,243,214.999,131,668.2309,377,513.97
支付其他与筹资活动有关的现金---392,625,106.57
筹资活动现金流出平衡项目0000
筹资活动现金流出小计806,759,325.15256,743,214.999,131,668.22,167,902,580.03
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额298,945,881.42613,653,988.03575,384,180.55-66,936,134.94
四、汇率变动对现金及现金等价物的影响6,411,898.712,154,075.93-9,075,655.819,228,186.29
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额716,531,812.79787,859,861.36462,908,108.8899,460,131.26
加:期初现金及现金等价物余额792,554,354.32792,554,354.32792,554,354.32693,094,223.06
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,509,086,167.111,580,414,215.681,255,462,463.2792,554,354.32
补充资料:
净利润-278,212,178.06-306,795,939.9
资产减值准备--1,343,158.49-54,582,417.15
固定资产和投资性房地产折旧-191,383,905.84-329,915,886.33
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-191,383,905.84-329,915,886.33
无形资产摊销-6,635,277-15,299,561.03
长期待摊费用摊销-5,612,749.47-10,530,869.15
处置固定资产、无形资产和其他长期资产的损失--107,777.01-13,096,842.75
固定资产报废损失-241,749.23-1,544,542.91
公允价值变动损失-10,445,238.38-9,968,113.74
财务费用--20,068,266.05-11,499,011.27
投资损失-7,567,969.15--6,251,017.72
递延所得税-3,006,348.05--10,731,629.15
其中:递延所得税资产减少-3,269,055.73--29,689,841.73
递延所得税负债增加--262,707.68-18,958,212.58
存货的减少-39,074,312.88-188,563,693.32
经营性应收项目的减少-92,904,259.37-65,066,198.92
经营性应付项目的增加--116,346,899.72--188,776,792.22
其他--195,063,652.38-226,664,572.61
现金的期末余额-1,580,414,215.68-792,554,354.32
减:现金的期初余额-792,554,354.32-693,094,223.06
公告日期2023-10-312023-08-102023-04-292023-04-29
审计意见(境内)标准无保留意见
TOP↑