当前位置:首页 - 行情中心 - 金奥博(002917) - 财务分析 - 现金流量表

金奥博

(002917)

  

流通市值:25.43亿  总市值:33.93亿
流通股本:2.61亿   总股本:3.48亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金970,788,524.79618,078,637.13246,662,031.121,457,391,990.34
  收到的税费返还4,770,883.762,392,084.241,568,879.848,988,512.31
  收到其他与经营活动有关的现金31,347,768.3128,050,468.9518,701,831.473,837,141.13
  经营活动现金流入小计1,006,907,176.86648,521,190.32266,932,742.361,540,217,643.78
  购买商品、接受劳务支付的现金474,452,669.51275,189,590.14122,793,731.8701,844,576.27
  支付给职工以及为职工支付的现金197,925,097.15133,383,078.8271,762,478.81247,673,522.58
  支付的各项税费100,218,178.166,911,860.7932,487,995.03117,190,677.99
  支付其他与经营活动有关的现金131,815,166.7294,342,534.555,668,390.54158,952,787.54
  经营活动现金流出小计904,411,111.48569,827,064.25282,712,596.181,225,661,564.38
  经营活动产生的现金流量净额102,496,065.3878,694,126.07-15,779,853.82314,556,079.4
二、投资活动产生的现金流量:
  收回投资收到的现金958,839,238.49784,039,238.49484,157,5501,412,599,710.73
  取得投资收益收到的现金6,088,446.1755,736.29362,962.1615,730,058.95
  处置固定资产、无形资产和其他长期资产收回的现金净额320,439.339,358.337,886814,641
  投资活动现金流入小计965,248,123.89784,834,333.11484,528,398.161,429,144,410.68
  购建固定资产、无形资产和其他长期资产支付的现金10,942,129.357,137,422.52,845,502.3820,594,687.63
  投资支付的现金1,054,499,795.72819,049,381.17423,967,692.681,421,916,500.62
  取得子公司及其他营业单位支付的现金---53,460,623.12
  投资活动现金流出小计1,065,441,925.07826,186,803.67426,813,195.061,495,971,811.37
  投资活动产生的现金流量净额-100,193,801.18-41,352,470.5657,715,203.1-66,827,400.69
三、筹资活动产生的现金流量:
  取得借款收到的现金286,600,000286,600,00091,600,000429,900,000
  收到其他与筹资活动有关的现金20,280,00020,280,000--
  筹资活动现金流入小计306,880,000306,880,00091,600,000429,900,000
  偿还债务支付的现金341,300,000340,400,000142,500,000672,909,969.98
  分配股利、利润或偿付利息支付的现金68,535,441.4911,649,598.152,264,384.2564,023,088.87
  其中:子公司支付给少数股东的股利、利润3,200,000--5,520,000
  支付其他与筹资活动有关的现金8,593,936.822,673,504.811,037,846.276,112,263.47
  筹资活动现金流出小计418,429,378.31354,723,102.96145,802,230.52743,045,322.32
  筹资活动产生的现金流量净额-111,549,378.31-47,843,102.96-54,202,230.52-313,145,322.32
四、汇率变动对现金及现金等价物的影响-1,167,066.19-1,069,008.99-661,485.18-1,298,892.22
五、现金及现金等价物净增加额-110,414,180.3-11,570,456.44-12,928,366.42-66,715,535.83
  加:期初现金及现金等价物余额339,228,343.7339,228,343.7339,228,343.7405,943,879.53
  期末现金及现金等价物余额228,814,163.4327,657,887.26326,299,977.28339,228,343.7
补充资料:
  净利润-100,279,990.4-214,109,641.23
  资产减值准备--5,435,539.49-7,482,771.98
  固定资产和投资性房地产折旧-32,391,931.23-58,859,474.41
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-32,391,931.23-58,859,474.41
  无形资产摊销-9,993,087.44-19,799,460.55
  长期待摊费用摊销-400,660.51-1,510,007.86
  处置固定资产、无形资产和其他长期资产的损失-2,201.8-23,321.76
  固定资产报废损失-55,724.03-64,890.4
  财务费用-5,387,511.14-16,659,368.93
  投资损失--2,904,660.03--10,962,053.07
  递延所得税--491,897.66--1,193,602.69
  其中:递延所得税资产减少-643,285.84--582,235.37
    递延所得税负债增加--1,135,183.5--611,367.32
  存货的减少--12,773,031.6-4,070,000.32
  经营性应收项目的减少--22,544,346.24--67,456,658.84
  经营性应付项目的增加--28,178,180.34-66,453,283.97
  现金的期末余额-327,657,887.26-339,228,343.7
  减:现金的期初余额-339,228,343.7-405,943,879.53
  现金及现金等价物的净增加额--11,570,456.44--66,715,535.83
公告日期2026-10-292026-08-262026-04-182026-04-10
审计意见(境内)标准无保留意见
TOP↑