当前位置:首页 - 行情中心 - 金奥博(002917) - 财务分析 - 现金流量表

金奥博

(002917)

  

流通市值:38.97亿  总市值:52.00亿
流通股本:2.60亿   总股本:3.48亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金713,366,358.01302,129,884.91,212,232,416.44841,918,755.76
  收到的税费返还3,973,296.71,326,279.567,163,925.225,243,862.14
  收到其他与经营活动有关的现金36,823,203.8151,732,999.1349,041,412.7541,990,506.01
  经营活动现金流入小计754,162,858.52355,189,163.591,268,437,754.41889,153,123.91
  购买商品、接受劳务支付的现金348,463,198.72183,315,782.44622,950,320.08469,772,565.5
  支付给职工以及为职工支付的现金125,638,622.1264,784,152.47236,219,567.03181,404,828.79
  支付的各项税费54,711,050.5821,851,913.89103,642,893.5273,751,824.63
  支付其他与经营活动有关的现金82,462,624.3143,667,905.52164,307,466.45123,568,629.32
  经营活动现金流出小计611,275,495.73313,619,754.321,127,120,247.08848,497,848.24
  经营活动产生的现金流量净额142,887,362.7941,569,409.27141,317,507.3340,655,275.67
二、投资活动产生的现金流量:
  收回投资收到的现金566,600,000313,542,543.741,712,417,267.1915,417,267.1
  取得投资收益收到的现金8,072,022.3556,799.377,230,464.936,745,332.55
  处置固定资产、无形资产和其他长期资产收回的现金净额713,266584,08227,435.1723,837.22
  投资活动现金流入小计575,385,288.3314,683,425.111,719,675,167.2922,186,436.87
  购建固定资产、无形资产和其他长期资产支付的现金11,874,001.347,037,976.4720,275,920.6213,373,208.78
  投资支付的现金645,245,534.25299,245,534.251,590,406,849.02876,581,371.69
  取得子公司及其他营业单位支付的现金53,460,623.1251,528,548.642,006,322.622,006,322.62
  支付其他与投资活动有关的现金-395,463.25-18,000
  投资活动现金流出小计710,580,158.71358,207,522.611,612,689,092.26891,978,903.09
  投资活动产生的现金流量净额-135,194,870.41-43,524,097.5106,986,074.9430,207,533.78
三、筹资活动产生的现金流量:
  取得借款收到的现金351,600,000141,600,000666,800,000554,900,000
  收到其他与筹资活动有关的现金--146,205-
  筹资活动现金流入小计351,600,000141,600,000666,946,205554,900,000
  偿还债务支付的现金375,729,500.88192,500,000805,935,513.71743,035,513.71
  分配股利、利润或偿付利息支付的现金17,798,188.148,160,014.2964,811,530.1462,119,164.5
  其中:子公司支付给少数股东的股利、利润3,920,000-1,800,0001,800,000
  支付其他与筹资活动有关的现金3,572,733.01816,326.9261,996,147.0560,771,902.13
  筹资活动现金流出小计397,100,422.03201,476,341.21932,743,190.9865,926,580.34
  筹资活动产生的现金流量净额-45,500,422.03-59,876,341.21-265,796,985.9-311,026,580.34
四、汇率变动对现金及现金等价物的影响-350,112.16-63,825.5414,410.47-326,746.31
五、现金及现金等价物净增加额-38,158,041.81-61,894,854.94-17,078,993.16-240,490,517.2
  加:期初现金及现金等价物余额405,943,879.53405,943,879.53423,022,872.69423,022,872.69
  期末现金及现金等价物余额367,785,837.72344,049,024.59405,943,879.53182,532,355.49
补充资料:
  净利润97,642,283-153,080,037.51-
  资产减值准备4,640,687.44-19,152,421.21-
  固定资产和投资性房地产折旧28,703,839.97-53,656,265.84-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧28,703,839.97-53,656,265.84-
  无形资产摊销9,899,257.01-19,177,839.82-
  长期待摊费用摊销440,319-720,548.4-
  处置固定资产、无形资产和其他长期资产的损失152,128.7--1,847,417.55-
  固定资产报废损失74,788.02-789,081.52-
  财务费用8,995,756.66-24,365,285.03-
  投资损失-4,947,275.14--7,383,941.3-
  递延所得税80,102.96--739,898.94-
  其中:递延所得税资产减少-441,144.97-1,441,210.11-
    递延所得税负债增加521,247.93--2,181,109.05-
  存货的减少-19,814,980.04--17,893,166.8-
  经营性应收项目的减少3,698,631.13--156,314,794.5-
  经营性应付项目的增加10,471,387.91-48,172,822.51-
  现金的期末余额367,785,837.72-405,943,879.53-
  减:现金的期初余额405,943,879.53-423,022,872.69-
  现金及现金等价物的净增加额-38,158,041.81--17,078,993.16-
公告日期2025-08-062025-04-262025-04-262024-10-29
审计意见(境内)标准无保留意见
TOP↑