当前位置:首页 - 行情中心 - 润建股份(002929) - 财务分析 - 现金流量表

润建股份

(002929)

  

流通市值:111.34亿  总市值:150.22亿
流通股本:2.11亿   总股本:2.84亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金5,321,903,301.823,200,512,848.771,727,269,276.478,137,295,295.44
收到的税费返还1,867,596.421,712,748.92174,206.4633,904,576.56
收到其他与经营活动有关的现金305,785,924.53201,209,887.7192,399,653.97420,854,917.27
经营活动现金流入的平衡项目0000
经营活动现金流入小计5,629,556,822.773,403,435,485.41,819,843,136.98,592,054,789.27
购买商品、接受劳务支付的现金6,503,422,758.234,542,788,501.692,501,175,262.136,445,193,259.42
支付给职工以及为职工支付的现金940,048,101.59660,328,302.26388,399,536.81,076,921,890.31
支付的各项税费177,138,799.86138,992,653.377,178,151.67224,817,096.96
支付其他与经营活动有关的现金710,213,265.45460,195,822.51289,408,040.87652,241,944.44
经营活动现金流出的平衡项目0000
经营活动现金流出小计8,330,822,925.135,802,305,279.763,256,160,991.478,399,174,191.13
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-2,701,266,102.36-2,398,869,794.36-1,436,317,854.57192,880,598.14
二、投资活动产生的现金流量:
收回投资收到的现金406,852,234.35286,175,433.05118,375,433.051,389,886,175.94
取得投资收益收到的现金22,486,351.2815,773,458.176,330,987.2101,680,792.77
处置固定资产、无形资产和其他长期资产收回的现金净额516,306.74223,668.617,924.8620,052,372.88
收到的其他与投资活动有关的现金356,688.69356,688.69164,382.73-
投资活动现金流入的平衡项目0000
投资活动现金流入小计430,211,581.06302,529,248.51124,888,727.841,511,619,341.59
购建固定资产、无形资产和其他长期资产支付的现金347,967,668.41131,328,310.1350,724,924.78216,000,264.18
投资支付的现金425,567,800329,067,80094,076,1001,646,487,337.02
取得子公司及其他营业单位支付的现金53,823,138.7253,823,138.72--
支付其他与投资活动有关的现金2,313,473.012,313,473.01189,118.992,512,198.33
投资活动现金流出的平衡项目0000
投资活动现金流出小计829,672,080.14516,532,721.86144,990,143.771,864,999,799.53
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-399,460,499.08-214,003,473.35-20,101,415.93-353,380,457.94
三、筹资活动产生的现金流量:
吸收投资收到的现金57,816,842.5955,746,159.8833,905,117.85179,306,747.96
取得借款收到的现金3,862,800,113.223,274,428,5011,129,195,3013,102,163,700
收到其他与筹资活动有关的现金48,838,756.833,366,593.8718,950,372.0545,246,848.86
筹资活动现金流入平衡项目0000
筹资活动现金流入小计3,969,455,712.613,363,541,254.751,182,050,790.93,326,717,296.82
偿还债务支付的现金1,777,962,320.041,743,409,701774,250,0002,679,632,064.52
分配股利、利润或偿付利息支付的现金135,176,503.7337,459,328.2117,055,927.59129,177,905.91
支付其他与筹资活动有关的现金258,449,471.53133,727,655.398,105,716.02329,019,747.16
筹资活动现金流出平衡项目0000
筹资活动现金流出小计2,171,588,295.31,914,596,684.51889,411,643.613,137,829,717.59
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额1,797,867,417.311,448,944,570.24292,639,147.29188,887,579.23
四、汇率变动对现金及现金等价物的影响481,799.68-566,958.681,653,356.98844,040.12
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-1,302,377,384.45-1,164,495,656.15-1,162,126,766.2329,231,759.55
加:期初现金及现金等价物余额1,883,784,792.041,883,784,792.041,883,784,792.041,854,553,032.49
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额581,407,407.59719,289,135.89721,658,025.811,883,784,792.04
补充资料:
净利润-219,663,959.25-399,776,798.68
资产减值准备-82,754,102.74-40,620,213.33
固定资产和投资性房地产折旧-38,042,683.24-36,358,162.22
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-38,042,683.24-36,358,162.22
无形资产摊销-7,749,339.57-12,001,254.21
长期待摊费用摊销-1,879,071.56-4,190,789.74
处置固定资产、无形资产和其他长期资产的损失--706,340.34--58,352.51
固定资产报废损失-192,203.9-533,700.77
公允价值变动损失-254,110.07-20,814.06
财务费用--30,380,947.69-102,600,047.45
投资损失-2,440,900.38-15,038,432.84
递延所得税--19,137,455.12--44,946,439.3
其中:递延所得税资产减少--19,219,030.93--44,720,024.45
递延所得税负债增加-81,575.81--226,414.85
存货的减少--255,932,016.66--440,566,051.01
经营性应收项目的减少--1,751,031,270.89--1,688,169,519.99
经营性应付项目的增加--740,533,012.36-1,448,984,243.4
其他-33,768,329.96-126,530,266.89
现金的期末余额-719,289,135.89-1,883,784,792.04
减:现金的期初余额-1,883,784,792.04-1,854,553,032.49
公告日期2024-10-312024-08-312024-04-302024-04-30
审计意见(境内)标准无保留意见
TOP↑