当前位置:首页 - 行情中心 - 润建股份(002929) - 财务分析 - 现金流量表

润建股份

(002929)

  

流通市值:107.34亿  总市值:144.83亿
流通股本:2.11亿   总股本:2.84亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金6,544,031,035.983,304,443,765.0910,354,886,890.625,321,903,301.82
  收到的税费返还879,884.08768,046.261,991,386.891,867,596.42
  收到其他与经营活动有关的现金438,028,892.5212,642,380.83433,597,217.63305,785,924.53
  经营活动现金流入小计6,982,939,812.563,517,854,192.1810,790,475,495.145,629,556,822.77
  购买商品、接受劳务支付的现金7,917,039,896.533,966,231,917.458,160,475,076.16,503,422,758.23
  支付给职工以及为职工支付的现金668,457,616.65378,973,163.11,237,480,453.75940,048,101.59
  支付的各项税费108,926,218.7759,185,958.7202,616,224.66177,138,799.86
  支付其他与经营活动有关的现金815,374,838.7575,780,698.3923,920,397.51710,213,265.45
  经营活动现金流出小计9,509,798,570.654,980,171,737.5510,524,492,152.028,330,822,925.13
  经营活动产生的现金流量净额-2,526,858,758.09-1,462,317,545.37265,983,343.12-2,701,266,102.36
二、投资活动产生的现金流量:
  收回投资收到的现金262,695,974.04105,002,000569,246,801.3406,852,234.35
  取得投资收益收到的现金17,628,762.445,588,41926,672,201.0922,486,351.28
  处置固定资产、无形资产和其他长期资产收回的现金净额403,985.28190,242.75581,828.28516,306.74
  处置子公司及其他营业单位收到的现金净额0---
  收到的其他与投资活动有关的现金0-605.96356,688.69
  投资活动现金流入小计280,728,721.76110,780,661.75596,501,436.63430,211,581.06
  购建固定资产、无形资产和其他长期资产支付的现金118,960,909.5664,700,960376,174,318.94347,967,668.41
  投资支付的现金877,491,736546,722,112.621,398,709,000425,567,800
  取得子公司及其他营业单位支付的现金1,881,229.761,881,229.7653,823,138.7253,823,138.72
  支付其他与投资活动有关的现金--3,168,863.232,313,473.01
  投资活动现金流出小计998,333,875.32613,304,302.381,831,875,320.89829,672,080.14
  投资活动产生的现金流量净额-717,605,153.56-502,523,640.63-1,235,373,884.26-399,460,499.08
三、筹资活动产生的现金流量:
  吸收投资收到的现金77,325,611.577,325,611.557,980,142.5957,816,842.59
  其中:子公司吸收少数股东投资收到的现金980,000980,000163,300-
  取得借款收到的现金4,237,094,437.31,871,981,4663,786,707,982.413,862,800,113.22
  收到其他与筹资活动有关的现金588,288,093.6335,098,032.81737,321,946.748,838,756.8
  筹资活动现金流入小计4,902,708,142.431,984,405,110.314,582,010,071.73,969,455,712.61
  偿还债务支付的现金2,025,171,055820,872,831.713,194,486,1211,777,962,320.04
  分配股利、利润或偿付利息支付的现金44,171,568.821,278,559.1162,144,611.46135,176,503.73
  其中:子公司支付给少数股东的股利、利润0---
  支付其他与筹资活动有关的现金163,969,365.2378,637,623.85302,634,385.71258,449,471.53
  筹资活动现金流出小计2,233,311,989.03920,789,014.663,659,265,118.172,171,588,295.3
  筹资活动产生的现金流量净额2,669,396,153.41,063,616,095.65922,744,953.531,797,867,417.31
四、汇率变动对现金及现金等价物的影响30,632.23-198,539.08565,720.05481,799.68
五、现金及现金等价物净增加额-575,037,126.02-901,423,629.43-46,079,867.56-1,302,377,384.45
  加:期初现金及现金等价物余额1,837,704,924.481,837,704,924.481,883,784,792.041,883,784,792.04
  期末现金及现金等价物余额1,262,667,798.46936,281,295.051,837,704,924.48581,407,407.59
补充资料:
  净利润17,019,365.82-200,817,406.67-
  资产减值准备168,666,056.36-313,361,473.62-
  固定资产和投资性房地产折旧45,237,368.23-78,603,700.94-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧45,237,368.23-78,603,700.94-
  无形资产摊销5,684,203.92-16,774,686.78-
  长期待摊费用摊销2,657,464-3,670,540.14-
  处置固定资产、无形资产和其他长期资产的损失-773,320.75--880,393.72-
  固定资产报废损失58,487-430,929.89-
  公允价值变动损失-549,027.52-210,022.61-
  财务费用3,630,848.94-106,131,506.84-
  投资损失3,364,816.52-8,481,936.64-
  递延所得税-27,048,530.59--38,128,020.05-
  其中:递延所得税资产减少-26,500,297.74--38,375,005.85-
    递延所得税负债增加-548,232.85-246,985.8-
  存货的减少-782,186,047.31--254,191,292.66-
  经营性应收项目的减少-2,442,985,671.1--472,044,890.49-
  经营性应付项目的增加269,011,686.63-232,483,177.39-
  其他198,876,367.75-45,251,708.61-
  不涉及现金收支的投资和筹资活动金额其他项目--244,160,794.03-
  现金的期末余额1,262,667,798.46-1,837,704,924.48-
  减:现金的期初余额1,837,704,924.48-1,883,784,792.04-
  现金及现金等价物的净增加额-575,037,126.02--46,079,867.56-
公告日期2025-08-272025-04-302025-04-262024-10-31
审计意见(境内)标准无保留意见
TOP↑