当前位置:首页 - 行情中心 - 润建股份(002929) - 财务分析 - 现金流量表

润建股份

(002929)

  

流通市值:73.41亿  总市值:99.09亿
流通股本:2.05亿   总股本:2.76亿

现金流量表

报告期2023-09-302023-06-302023-03-312022-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金4,500,861,298.752,665,360,567.731,439,125,334.147,383,718,265.68
收到的税费返还28,170,848.6116,973,872.5333,909.449,603,735.02
收到其他与经营活动有关的现金365,857,743.41207,289,771.5890,276,914.27604,055,719.17
经营活动现金流入的平衡项目0000
经营活动现金流入小计4,894,889,890.772,889,624,211.811,529,736,157.818,037,377,719.87
购买商品、接受劳务支付的现金5,305,908,272.213,147,481,593.022,124,520,602.025,740,402,893.15
支付给职工以及为职工支付的现金834,278,268.71569,528,407.32343,359,637.15984,994,498.75
支付的各项税费172,733,800.73144,621,519.750,748,751.1175,372,014.61
支付其他与经营活动有关的现金733,705,991.21444,446,471.53256,483,687.68698,238,409.11
经营活动现金流出的平衡项目0000
经营活动现金流出小计7,046,626,332.864,306,077,991.572,775,112,677.957,599,007,815.62
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-2,151,736,442.09-1,416,453,779.76-1,245,376,520.14438,369,904.25
二、投资活动产生的现金流量:
收回投资收到的现金1,218,463,813.27884,442,303.27688,445,752.72780,580,500
取得投资收益收到的现金99,708,249.2774,455,553.2155,896,508.8622,732,366.79
处置固定资产、无形资产和其他长期资产收回的现金净额3,393,691.76367,479.7691,170.46212,950.55
处置子公司及其他营业单位收到的现金净额---761,876.31
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,321,565,754.3959,265,336.24744,433,432.04804,287,693.65
购建固定资产、无形资产和其他长期资产支付的现金198,783,315.47118,066,227.7242,026,518.67410,531,157.08
投资支付的现金839,189,437.02753,060,000629,294,0001,598,743,080
取得子公司及其他营业单位支付的现金---20,218,632.35
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,037,972,752.49871,126,227.72671,320,518.672,029,492,869.43
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额283,593,001.8188,139,108.5273,112,913.37-1,225,205,175.78
三、筹资活动产生的现金流量:
吸收投资收到的现金86,346,215.7586,346,215.7569,983,816.9528,244,162.94
其中:子公司吸收少数股东投资收到的现金---6,265,000
取得借款收到的现金2,997,849,7002,282,349,7001,175,516,0002,344,705,600
收到其他与筹资活动有关的现金118,112,601.37112,015,392.09101,719,822.5234,622,761.5
筹资活动现金流入平衡项目0000
筹资活动现金流入小计3,202,308,517.122,480,711,307.841,347,219,639.452,607,572,524.44
偿还债务支付的现金1,642,646,6001,204,646,600718,660,0001,811,803,111.82
分配股利、利润或偿付利息支付的现金109,866,054.4489,101,289.2216,810,024.29113,616,160.64
支付其他与筹资活动有关的现金267,742,190.73155,786,805.17106,425,087.47243,719,957.93
筹资活动现金流出平衡项目0000
筹资活动现金流出小计2,020,254,845.171,449,534,694.39841,895,111.762,169,139,230.39
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额1,182,053,671.951,031,176,613.45505,324,527.69438,433,294.05
四、汇率变动对现金及现金等价物的影响914,339.461,227,613.94-278,823.341,435,504.33
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-685,175,428.87-295,910,443.85-667,217,902.42-346,966,473.15
加:期初现金及现金等价物余额1,854,553,032.491,854,553,032.491,854,553,032.492,201,519,505.64
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,169,377,603.621,558,642,588.641,187,335,130.071,854,553,032.49
补充资料:
净利润-273,092,895.86-403,992,698.45
资产减值准备-2,476,642.94-31,419,297.51
固定资产和投资性房地产折旧-17,363,878.36-24,416,165.56
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-17,363,878.36-24,416,165.56
无形资产摊销-5,910,064.69-8,861,876.12
长期待摊费用摊销-2,539,083.41-4,642,608.16
处置固定资产、无形资产和其他长期资产的损失--157,349.33--24,240.96
固定资产报废损失-99,177.64-382,306.56
公允价值变动损失--246,000-542,014.43
财务费用-18,357,062.21-14,759,205.07
投资损失-4,556,532.11--863,773.39
递延所得税--11,155,433.17--31,109,454.89
其中:递延所得税资产减少--11,022,390.13--31,935,645.85
递延所得税负债增加--133,043.04-826,190.96
存货的减少-122,438,886.61--200,731,299.41
经营性应收项目的减少--2,420,765,711.07--1,603,775,245.78
经营性应付项目的增加-430,499,974.06-1,459,746,539.13
其他-56,167,340.55-162,390,589.14
现金的期末余额-1,558,642,588.64-1,854,553,032.49
减:现金的期初余额-1,854,553,032.49-2,201,519,505.64
公告日期2023-10-312023-08-262023-04-262023-04-26
审计意见(境内)标准无保留意见
TOP↑