当前位置:首页 - 行情中心 - 锋龙股份(002931) - 财务分析 - 现金流量表

锋龙股份

(002931)

  

流通市值:33.00亿  总市值:35.94亿
流通股本:2.01亿   总股本:2.19亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金264,249,553.11129,689,458.04476,966,195.11355,674,106.37
  收到的税费返还4,640,503.712,548,546.3712,610,072.548,704,791.5
  收到其他与经营活动有关的现金15,154,162.0710,058,441.8422,716,546.6616,925,505.54
  经营活动现金流入小计284,044,218.89142,296,446.25512,292,814.31381,304,403.41
  购买商品、接受劳务支付的现金191,787,887102,814,849.56338,306,373.26255,196,860.75
  支付给职工以及为职工支付的现金43,653,267.0123,754,785.3887,193,566.7577,168,362.02
  支付的各项税费8,699,559.93,952,853.0212,420,989.219,556,553.84
  支付其他与经营活动有关的现金27,425,317.2216,716,805.7337,892,308.1727,117,003.65
  经营活动现金流出小计271,566,031.13147,239,293.69475,813,237.39369,038,780.26
  经营活动产生的现金流量净额12,478,187.76-4,942,847.4436,479,576.9212,265,623.15
二、投资活动产生的现金流量:
  收回投资收到的现金343,472,000141,863,0001,199,691,000779,583,000
  取得投资收益收到的现金1,225,037.68613,694.073,667,929.913,014,912.7
  处置固定资产、无形资产和其他长期资产收回的现金净额132,000-3,214,395.32,116,183.54
  收到的其他与投资活动有关的现金---1,504,096.69
  投资活动现金流入小计344,829,037.68142,476,694.071,206,573,325.21786,218,192.93
  购建固定资产、无形资产和其他长期资产支付的现金9,330,113.067,899,690.8340,175,962.340,596,259.6
  投资支付的现金404,422,000197,394,0001,173,499,000754,840,000
  投资活动现金流出小计413,752,113.06205,293,690.831,213,674,962.3795,436,259.6
  投资活动产生的现金流量净额-68,923,075.38-62,816,996.76-7,101,637.09-9,218,066.67
三、筹资活动产生的现金流量:
  取得借款收到的现金76,000,00051,000,00088,748,110.543,748,110.5
  收到其他与筹资活动有关的现金9,619,383.899,619,383.895,850,568.11-
  筹资活动现金流入小计85,619,383.8960,619,383.8994,598,678.6143,748,110.5
  偿还债务支付的现金54,152,821.5636,152,821.5685,748,110.549,248,110.5
  分配股利、利润或偿付利息支付的现金3,438,625.893,293,492.5423,944,037.263,247,051.86
  筹资活动现金流出小计57,591,447.4539,446,314.1109,692,147.7652,495,162.36
  筹资活动产生的现金流量净额28,027,936.4421,173,069.79-15,093,469.15-8,747,051.86
四、汇率变动对现金及现金等价物的影响1,992,555.441,142,359.61,020,240.17603,293.39
五、现金及现金等价物净增加额-26,424,395.74-45,444,414.8115,304,710.85-5,096,201.99
  加:期初现金及现金等价物余额157,826,342.65157,826,342.65142,521,631.8142,521,631.8
  期末现金及现金等价物余额131,401,946.91112,381,927.84157,826,342.65137,425,429.81
补充资料:
  净利润15,314,058.08-4,592,919.05-
  资产减值准备-291,434.93-6,702,997.25-
  固定资产和投资性房地产折旧16,692,405.16-33,844,435.67-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧16,692,405.16-33,844,435.67-
  无形资产摊销1,699,705.06-3,374,536.72-
  长期待摊费用摊销141,430.32-566,311.3-
  处置固定资产、无形资产和其他长期资产的损失-78,352.62--2,523,711.02-
  财务费用-2,845,067.16-2,804,917.54-
  投资损失-1,003,119.87--1,217,328.71-
  递延所得税-1,134,848.36--1,862,460.34-
  其中:递延所得税资产减少-979,113.67--1,231,247.23-
    递延所得税负债增加-155,734.69--631,213.11-
  存货的减少3,246,167.14--5,800,333.7-
  经营性应收项目的减少1,171,247.61--31,424,719.87-
  经营性应付项目的增加-20,434,002.67-27,422,013.03-
  现金的期末余额131,401,946.91-157,826,342.65-
  减:现金的期初余额157,826,342.65-142,521,631.8-
  现金及现金等价物的净增加额-26,424,395.74-15,304,710.85-
公告日期2025-08-262025-04-292025-04-292024-10-31
审计意见(境内)标准无保留意见
TOP↑