当前位置:首页 - 行情中心 - *ST明德(002932) - 财务分析 - 现金流量表

*ST明德

(002932)

  

流通市值:22.66亿  总市值:33.76亿
流通股本:1.56亿   总股本:2.33亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金468,387,728.61251,992,042.97163,837,827.78619,305,277.8
  收到的税费返还---146,428.59
  收到其他与经营活动有关的现金220,204,835.82120,703,125.6527,604,487.4295,611,462.48
  经营活动现金流入小计688,592,564.43372,695,168.62191,442,315.2715,063,168.87
  购买商品、接受劳务支付的现金250,960,883.21123,842,488.77113,319,813.26474,765,861.22
  支付给职工以及为职工支付的现金116,847,911.9274,182,839.8640,184,552.61172,840,582.72
  支付的各项税费28,155,716.4610,009,175.951,595,775.2114,919,845.8
  支付其他与经营活动有关的现金330,170,330.34211,204,804.3363,107,538.85122,590,234.18
  经营活动现金流出小计726,134,841.93419,239,308.91218,207,679.93785,116,523.92
  经营活动产生的现金流量净额-37,542,277.5-46,544,140.29-26,765,364.73-70,053,355.05
二、投资活动产生的现金流量:
  收回投资收到的现金6,259,837,283.644,180,527,288.382,514,473,778.081,244,840,451.57
  取得投资收益收到的现金258,705,889.45252,559,371.04191,167,983.4367,366,540.98
  处置固定资产、无形资产和其他长期资产收回的现金净额2,036,701.391,586,021.41658,065.474,167,007.19
  处置子公司及其他营业单位收到的现金净额-0-844,637.94
  收到的其他与投资活动有关的现金-0--
  投资活动现金流入小计6,520,579,874.484,434,672,680.832,706,299,826.981,317,218,637.68
  购建固定资产、无形资产和其他长期资产支付的现金28,492,586.0422,733,669.2816,232,321.7590,892,791.51
  投资支付的现金6,216,653,6004,338,152,995.252,363,298,757.76795,194,367.13
  取得子公司及其他营业单位支付的现金147,107,755.7614,408,618.6614,408,618.66-
  支付其他与投资活动有关的现金-0-1,220,000
  投资活动现金流出小计6,392,253,941.84,375,295,283.192,393,939,698.17887,307,158.64
  投资活动产生的现金流量净额128,325,932.6859,377,397.64312,360,128.81429,911,479.04
三、筹资活动产生的现金流量:
  取得借款收到的现金15,580,00010,580,0003,000,000-
  收到其他与筹资活动有关的现金---1,953,052.03
  筹资活动现金流入小计15,580,00010,580,0003,000,0001,953,052.03
  偿还债务支付的现金2,010,000--3,000,000
  分配股利、利润或偿付利息支付的现金22,245,061.9722,061,620.271,680264,237,495.24
  其中:子公司支付给少数股东的股利、利润22,000,000--980,000
  支付其他与筹资活动有关的现金156,287,828.72153,916,177.85831,581.9119,066,163.06
  筹资活动现金流出小计180,542,890.69175,977,798.12833,261.91286,303,658.3
  筹资活动产生的现金流量净额-164,962,890.69-165,397,798.122,166,738.09-284,350,606.27
四、汇率变动对现金及现金等价物的影响-5,778,217.59-2,631,238.32-1,107,874.62-1,552,614.82
五、现金及现金等价物净增加额-79,957,453.1-155,195,779.09286,653,627.5573,954,902.9
  加:期初现金及现金等价物余额452,161,466.4452,161,466.4452,161,466.4378,206,563.5
  期末现金及现金等价物余额372,204,013.3296,965,687.31738,815,093.95452,161,466.4
补充资料:
  净利润-42,251,355.85-21,121,079.98--75,062,051.03
  资产减值准备1,549,639.8514,231,914.44-78,114,229.81
  固定资产和投资性房地产折旧41,234,767.5727,452,348.86-48,393,056.88
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧41,234,767.5727,452,348.86-48,393,056.88
  无形资产摊销2,424,185.771,404,724.63-3,305,489.27
  长期待摊费用摊销1,446,471.023,895,278.49-1,021,070.3
  处置固定资产、无形资产和其他长期资产的损失6,659,702.786,535,563.7--655,818.71
  固定资产报废损失41,691.250-232,167.33
  公允价值变动损失-28,349,151.42-17,403,521.57-863,433.67
  财务费用8,224,386.024,381,612.5-1,951,578.28
  投资损失-30,161,225.83-16,765,980.04--104,827,704.13
  递延所得税-15,051,141.11-1,044,343.88-6,799,979.49
  其中:递延所得税资产减少17,522,493.9232,481,130.56-4,464,614.5
    递延所得税负债增加-32,573,635.03-33,525,474.44-2,335,364.99
  存货的减少-42,534,229.83-37,462,145.06-35,314,753.15
  经营性应收项目的减少135,743,673.7581,040,072.93-176,211,573.59
  经营性应付项目的增加-105,027,174.17-79,794,183.3--244,392,694.64
  其他--12,436,182.51--
  债务转为资本-0--
  一年内到期的可转换公司债券-0--
  融资租入固定资产-0--
  现金的期末余额372,204,013.3296,965,687.31-452,161,466.4
  减:现金的期初余额452,161,466.4452,161,466.4-378,206,563.5
  加:现金等价物的期末余额-0--
  减:现金等价物的期初余额-0--
  现金及现金等价物的净增加额-79,957,453.1-155,195,779.09-73,954,902.9
公告日期2026-10-312026-08-282026-04-292026-04-21
审计意见(境内)标准无保留意见
TOP↑