当前位置:首页 - 行情中心 - 新兴装备(002933) - 财务分析 - 现金流量表

新兴装备

(002933)

  

流通市值:28.21亿  总市值:28.32亿
流通股本:1.17亿   总股本:1.17亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金282,535,244.75182,499,348.73149,749,312.86327,410,568.46
  收到其他与经营活动有关的现金3,670,699.843,295,430.231,492,204.887,237,977.41
  经营活动现金流入小计286,205,944.59185,794,778.96151,241,517.74334,648,545.87
  购买商品、接受劳务支付的现金224,324,226.24133,325,521.7546,949,461.43240,465,954.45
  支付给职工以及为职工支付的现金66,620,578.7449,246,795.1627,508,026.286,602,717.11
  支付的各项税费17,516,099.289,593,487.152,981,989.7429,996,391.65
  支付其他与经营活动有关的现金12,225,792.657,812,473.053,606,025.1520,728,174.43
  经营活动现金流出小计320,686,696.91199,978,277.1181,045,502.52377,793,237.64
  经营活动产生的现金流量净额-34,480,752.32-14,183,498.1570,196,015.22-43,144,691.77
二、投资活动产生的现金流量:
  收回投资收到的现金3,932,231,166.42,193,000,0001,290,000,0005,085,934,000
  取得投资收益收到的现金10,988,086.546,395,869.884,846,502.5112,135,211.26
  处置固定资产、无形资产和其他长期资产收回的现金净额19,00016,000--
  投资活动现金流入小计3,943,238,252.942,199,411,869.881,294,846,502.515,098,069,211.26
  购建固定资产、无形资产和其他长期资产支付的现金1,626,978.551,546,514.551,419,286.054,597,929.36
  投资支付的现金3,930,000,0002,321,000,0001,321,000,0005,316,934,000
  支付其他与投资活动有关的现金25--34,285.05
  投资活动现金流出小计3,931,627,003.552,322,546,514.551,322,419,286.055,321,566,214.41
  投资活动产生的现金流量净额11,611,249.39-123,134,644.67-27,572,783.54-223,497,003.15
三、筹资活动产生的现金流量:
  收到其他与筹资活动有关的现金6,022,776.976,022,776.97--
  筹资活动现金流入平衡项目00--
  筹资活动现金流入小计6,022,776.976,022,776.97--
  偿还债务支付的现金55,000,0002,500,0002,500,0002,500,000
  分配股利、利润或偿付利息支付的现金7,464,762.725,844,690.981,731,163.29,424,899.31
  支付其他与筹资活动有关的现金8,226,596.328,062,331.18-2,513,119.9
  筹资活动现金流出小计70,691,359.0416,407,022.164,231,163.214,438,019.21
  筹资活动产生的现金流量净额-64,668,582.07-10,384,245.19-4,231,163.2-14,438,019.21
五、现金及现金等价物净增加额-87,538,085-147,702,388.0138,392,068.48-281,079,714.13
  加:期初现金及现金等价物余额411,597,030.29411,597,030.29411,597,030.29692,676,744.42
  期末现金及现金等价物余额324,058,945.29263,894,642.28449,989,098.77411,597,030.29
补充资料:
  净利润-16,327,656.53-41,441,887.97
  资产减值准备-8,594,219.01-40,360,050.58
  固定资产和投资性房地产折旧-3,723,992.72-7,338,965.06
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-3,723,992.72-7,338,965.06
  无形资产摊销-3,819,279.01-8,383,587.15
  长期待摊费用摊销---61,385.29
  处置固定资产、无形资产和其他长期资产的损失--17,114.1--30,206.8
  公允价值变动损失-1,960,734.46--22,427,931.63
  财务费用-4,228,819.5-10,142,890.28
  投资损失--3,376,254.04--12,513,102.42
  递延所得税-1,497,274.99-2,068,726.52
  其中:递延所得税资产减少-2,363,740.59-3,312,620.35
    递延所得税负债增加--866,465.6--1,243,893.83
  存货的减少-60,896,610.68-6,565,108.62
  经营性应收项目的减少-10,947,926.5--95,966,996.85
  经营性应付项目的增加--125,802,788.51--39,787,505.41
  其他---1,859,272.2
  现金的期末余额-263,894,642.28-411,597,030.29
  减:现金的期初余额-411,597,030.29-692,676,744.42
  现金及现金等价物的净增加额--147,702,388.01--281,079,714.13
公告日期2026-10-282026-08-182026-04-302026-04-10
审计意见(境内)标准无保留意见
TOP↑