当前位置:首页 - 行情中心 - 新兴装备(002933) - 财务分析 - 现金流量表

新兴装备

(002933)

  

流通市值:42.36亿  总市值:43.57亿
流通股本:1.14亿   总股本:1.17亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金246,954,168.98152,953,278.59104,185,390.84278,254,295.83
  收到其他与经营活动有关的现金5,178,978.473,015,677.371,372,002.0614,080,754.3
  经营活动现金流入小计252,133,147.45155,968,955.96105,557,392.9292,335,050.13
  购买商品、接受劳务支付的现金167,421,839.99110,995,331.5644,209,778.47222,162,240.03
  支付给职工以及为职工支付的现金66,983,144.6947,522,848.3525,856,879.2785,426,614.08
  支付的各项税费17,157,565.1413,839,852.36,744,631.3512,055,504.85
  支付其他与经营活动有关的现金12,440,061.557,115,905.763,464,219.3517,728,509.04
  经营活动现金流出小计264,002,611.37179,473,937.9780,275,508.44337,372,868
  经营活动产生的现金流量净额-11,869,463.92-23,504,982.0125,281,884.46-45,037,817.87
二、投资活动产生的现金流量:
  收回投资收到的现金3,565,934,0002,165,999,000915,999,0002,278,985,000
  取得投资收益收到的现金7,041,013.454,081,182.383,438,732.9914,541,944.23
  处置固定资产、无形资产和其他长期资产收回的现金净额---662,200
  投资活动现金流入小计3,572,975,013.452,170,080,182.38919,437,732.992,294,189,144.23
  购建固定资产、无形资产和其他长期资产支付的现金4,354,824.363,707,957.33,366,324.332,221,708.36
  投资支付的现金3,894,934,0002,394,999,000964,999,0002,704,898,890.42
  支付其他与投资活动有关的现金27,534.118,099.982,899.9822,228.38
  投资活动现金流出小计3,899,316,358.462,398,725,057.28968,368,224.282,737,142,827.16
  投资活动产生的现金流量净额-326,341,345.01-228,644,874.9-48,930,491.29-442,953,682.93
三、筹资活动产生的现金流量:
  收到其他与筹资活动有关的现金---34,827.79
  筹资活动现金流入平衡项目---0
  筹资活动现金流入小计---34,827.79
  偿还债务支付的现金2,500,000---
  分配股利、利润或偿付利息支付的现金7,666,513.895,885,888.891,750,00010,050,416.22
  支付其他与筹资活动有关的现金2,070,557.42,070,557.4323,31716,303,644.72
  筹资活动现金流出小计12,237,071.297,956,446.292,073,31726,354,060.94
  筹资活动产生的现金流量净额-12,237,071.29-7,956,446.29-2,073,317-26,319,233.15
五、现金及现金等价物净增加额-350,447,880.22-260,106,303.2-25,721,923.83-514,310,733.95
  加:期初现金及现金等价物余额692,676,744.42692,676,744.42692,676,744.421,206,987,478.37
  期末现金及现金等价物余额342,228,864.2432,570,441.22666,954,820.59692,676,744.42
补充资料:
  净利润-17,618,467.57-15,412,195.75
  资产减值准备-16,016,025.32-28,286,716.98
  固定资产和投资性房地产折旧-3,616,433.46-6,972,567.29
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-3,616,433.46-6,972,567.29
  无形资产摊销-4,226,864.52-8,301,642.82
  长期待摊费用摊销-28,331.7-51,941.44
  处置固定资产、无形资产和其他长期资产的损失----350,975.61
  固定资产报废损失---74,034.85
  公允价值变动损失--6,589,985.48--8,970,050.03
  财务费用-5,062,809.58-10,407,961.52
  投资损失--2,922,058.35--13,917,062.9
  递延所得税--670,049.4-10,267,076.82
  其中:递延所得税资产减少--801,537.25-10,265,038.28
    递延所得税负债增加-131,487.85-2,038.54
  存货的减少-2,113,658.79-53,486,311.5
  经营性应收项目的减少--42,490,044.59--45,146,913.6
  经营性应付项目的增加--24,188,428.69--129,593,428.18
  其他---10,225,997.1
  现金的期末余额-432,570,441.22-692,676,744.42
  减:现金的期初余额-692,676,744.42-1,206,987,478.37
  现金及现金等价物的净增加额--260,106,303.2--514,310,733.95
公告日期2025-10-312025-08-272025-04-302025-03-29
审计意见(境内)标准无保留意见
TOP↑