流通市值:253.20亿 | 总市值:292.90亿 | ||
流通股本:34.88亿 | 总股本:40.34亿 |
报告期 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 |
公司类型 | 证券 | 证券 | 证券 | 证券 |
一、经营活动产生的现金流量: | ||||
收取利息、手续费及佣金的现金 | 3,823,499,412.78 | 2,847,182,927.36 | 1,764,747,971.09 | 819,952,843.45 |
拆入资金净增加额 | - | - | 61,000,000 | - |
代理买卖证券收到的现金净额 | 1,822,585,638.05 | 1,955,465,476.59 | 2,581,786,624.47 | 2,901,132,416.86 |
代理承销证券收到的现金净额 | 17,280,000 | - | - | - |
回购业务资金净增加额 | 6,483,047,997.42 | 9,348,958,679.62 | 8,539,786,792.04 | 6,987,669,372.02 |
收到其他与经营活动有关的现金 | 143,696,878.09 | 107,782,503.05 | 170,364,773.57 | 229,681,090.2 |
经营活动现金流入平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流入小计 | 12,290,109,926.34 | 14,259,389,586.62 | 13,117,686,161.17 | 10,938,435,722.53 |
支付利息、手续费及佣金的现金 | 1,405,434,649.85 | 964,035,077.48 | 665,671,646.55 | 346,793,176.6 |
拆入资金净减少额 | 499,000,000 | 1,119,000,000 | - | 345,000,000 |
支付给职工及为职工支付现金 | 1,470,850,170.29 | 1,119,249,661.47 | 698,615,211.77 | 324,014,509.09 |
支付的各项税费 | 409,419,848.79 | 353,366,201.28 | 225,347,247.32 | 68,640,493.05 |
支付其他与经营活动有关的现金 | 3,043,800,430.46 | 3,502,704,099.92 | 1,839,440,984.51 | 1,378,340,648.14 |
经营活动现金流出其他项目 | 10,182,520,587.76 | 13,368,921,528.54 | 12,719,439,571.79 | 8,317,439,628.96 |
经营活动现金流出平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流出小计 | 17,011,025,687.15 | 20,427,276,568.69 | 16,148,514,661.94 | 10,780,228,455.84 |
经营活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
经营活动产生的现金流量净额 | -4,720,915,760.81 | -6,167,886,982.07 | -3,030,828,500.77 | 158,207,266.69 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 139,484,334.39 | 125,836,017.02 | 116,672,871.2 | 60,469,676.1 |
取得投资收益收到的现金 | 610,861,173.41 | 594,235,666.55 | 48,380,271.47 | 1,023,590.53 |
处置固定资产、无形资产及其他长期资产收回的现金净额 | 207,136.59 | 58,599.86 | 45,031.45 | 6,888.59 |
投资活动现金流入平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流入小计 | 750,552,644.39 | 720,130,283.43 | 165,098,174.12 | 61,500,155.22 |
投资支付的现金 | 3,004,997,212.51 | 1,354,280,615.83 | 1,310,925,601.5 | - |
购建固定资产、无形资产和其他长期资产支付的现金 | 107,513,323.84 | 87,329,846.85 | 40,663,312.34 | 28,042,513.65 |
投资活动现金流出平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流出小计 | 3,112,510,536.35 | 1,441,610,462.68 | 1,351,588,913.84 | 28,042,513.65 |
投资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
投资活动产生的现金流量净额 | -2,361,957,891.96 | -721,480,179.25 | -1,186,490,739.72 | 33,457,641.57 |
三、筹资活动产生的现金流量: | ||||
发行债券收到的现金 | 28,791,178,296.03 | 21,033,419,004.36 | 15,434,851,590.66 | 6,250,231,345.13 |
筹资活动现金流入平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流入小计 | 28,791,178,296.03 | 21,033,419,004.36 | 15,434,851,590.66 | 6,250,231,345.13 |
偿还债务支付的现金 | 20,537,618,263.25 | 13,783,849,200.72 | 8,613,623,009.27 | 3,275,748,669.62 |
分配股利、利润或偿付利息支付的现金 | 1,287,765,245.3 | 1,108,565,059.3 | 455,284,331.5 | 277,337,399.34 |
其中:子公司支付给少数股东的股利、利润 | 22,050,000 | - | - | - |
支付其他与筹资活动有关的现金 | 138,938,330.31 | 106,239,729.25 | 74,207,767.84 | 38,765,101.38 |
筹资活动现金流出平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流出小计 | 21,964,321,838.86 | 14,998,653,989.27 | 9,143,115,108.61 | 3,591,851,170.34 |
筹资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
筹资活动产生的现金流量净额 | 6,826,856,457.17 | 6,034,765,015.09 | 6,291,736,482.05 | 2,658,380,174.79 |
四、汇率变动对现金及现金等价物的影响 | 4,681,100.91 | 5,768,847.58 | 6,503,935.05 | -2,327,654.05 |
现金及现金等价物净增加额平衡项目 | 0 | 0 | 0 | 0 |
五、现金及现金等价物净增加额 | -251,336,094.69 | -848,833,298.65 | 2,080,921,176.61 | 2,847,717,429 |
加:期初现金及现金等价物余额 | 22,898,773,226.85 | 22,898,773,226.85 | 22,898,773,226.85 | 22,898,773,226.85 |
期末现金及现金等价物余额平衡项目 | 0 | 0 | 0 | 0 |
期末现金及现金等价物余额 | 22,647,437,132.16 | 22,049,939,928.2 | 24,979,694,403.46 | 25,746,490,655.85 |
补充资料: | ||||
净利润 | 1,427,523,150.99 | - | 898,367,112.7 | - |
固定资产和投资性房地产折旧 | 39,851,253.18 | - | 19,534,622.05 | - |
固定资产折旧、油气资产折耗、生产性生物资产折旧 | 39,851,253.18 | - | 19,534,622.05 | - |
无形资产及长期待摊费用等摊销 | 58,059,908.55 | - | 27,992,963.42 | - |
其中:无形资产摊销 | 37,416,822.44 | - | 17,574,840.35 | - |
长期待摊费用摊销 | 20,643,086.11 | - | 10,418,123.07 | - |
固定资产报废损失 | -180,944.75 | - | -31,945.61 | - |
公允价值变动损失 | -614,388,865.16 | - | -515,673,988.34 | - |
投资损失 | -777,893,972.28 | - | -466,802,369.92 | - |
汇兑损失 | -1,012,658.87 | - | 15,707,974.04 | - |
递延所得税 | 83,104,404.41 | - | 100,593,135.3 | - |
其中:递延所得税资产减少 | 83,121,658.49 | - | 101,659,629.73 | - |
递延所得税负债增加 | -17,254.08 | - | -1,066,494.43 | - |
交易性金融资产的减少 | -10,708,628,071.55 | - | -11,269,700,262.64 | - |
经营性应收项目的减少 | 3,225,600,009.45 | - | 6,880,679,978.94 | - |
经营性应付项目的增加 | 1,339,801,117.38 | - | 750,298,451.38 | - |
现金的期末余额 | 22,647,437,132.16 | - | 24,979,694,403.46 | - |
减:现金的期初余额 | 22,898,773,226.85 | - | 22,898,773,226.85 | - |
公告日期 | 2024-04-23 | 2023-10-31 | 2023-08-24 | 2023-04-22 |
审计意见(境内) | 标准无保留意见 |