流通市值:279.71亿 | 总市值:323.56亿 | ||
流通股本:34.88亿 | 总股本:40.34亿 |
报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
公司类型 | 证券 | 证券 | 证券 | 证券 |
一、经营活动产生的现金流量: | ||||
收取利息、手续费及佣金的现金 | 1,035,444,102.71 | 4,192,893,837.65 | 2,894,547,089.98 | 1,997,939,662.71 |
拆入资金净增加额 | 200,000,000 | 2,260,000,000 | 2,100,000,000 | 2,770,000,000 |
代理买卖证券收到的现金净额 | 742,793,056.25 | 6,520,682,540.79 | 4,756,885,910.85 | - |
回购业务资金净增加额 | 3,075,515,182.39 | - | 3,634,057,117.17 | - |
收到其他与经营活动有关的现金 | 18,613,192.63 | 533,952,364.14 | 383,866,777.38 | 85,431,204.68 |
经营活动现金流入的其他项目 | 1,535,544,507.26 | 5,902,095,453.79 | 3,646,647,014.46 | 2,546,966,656.93 |
经营活动现金流入平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流入小计 | 6,607,910,041.24 | 19,409,624,196.37 | 17,416,003,909.84 | 7,400,337,524.32 |
支付利息、手续费及佣金的现金 | 361,269,953.35 | 1,585,745,659.68 | 1,097,554,701.78 | 745,486,045.82 |
支付给职工及为职工支付现金 | 305,371,735.83 | 1,398,742,865.33 | 1,062,157,143.65 | 571,657,616.43 |
支付的各项税费 | 99,572,071.65 | 246,825,176.34 | 176,383,437.6 | 71,253,497.43 |
回购业务资金净减少额 | - | 2,081,789,979.14 | - | 373,732,718.53 |
代理买卖证券支付的现金净额(净减少额) | - | - | - | 714,729,879.54 |
支付其他与经营活动有关的现金 | 1,370,178,864.97 | 493,854,434.12 | 387,863,625.15 | 519,147,984.3 |
经营活动现金流出其他项目 | - | 332,609,937.12 | 605,246,833.93 | 684,162,789.42 |
经营活动现金流出平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流出小计 | 2,136,392,625.8 | 6,139,568,051.73 | 3,329,205,742.11 | 3,680,170,531.47 |
经营活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
经营活动产生的现金流量净额 | 4,471,517,415.44 | 13,270,056,144.64 | 14,086,798,167.73 | 3,720,166,992.85 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 747,793,590.3 | 1,617,799,699.84 | 1,555,167,356.26 | 1,208,022,766.21 |
取得投资收益收到的现金 | 58,358,601.37 | 725,641,869.01 | 656,049,337.7 | 96,674,080.17 |
处置固定资产、无形资产及其他长期资产收回的现金净额 | - | 155,505.73 | 74,712 | 9,028.91 |
投资活动现金流入平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流入小计 | 806,152,191.67 | 2,343,597,074.58 | 2,211,291,405.96 | 1,304,705,875.29 |
投资支付的现金 | 2,251,698,605.76 | 5,152,227,276.59 | 4,209,736,349.66 | 2,799,288,258.28 |
购建固定资产、无形资产和其他长期资产支付的现金 | 13,787,245.57 | 88,802,005.42 | 63,852,779.59 | 48,700,374.48 |
投资活动现金流出平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流出小计 | 2,265,485,851.33 | 5,241,029,282.01 | 4,273,589,129.25 | 2,847,988,632.76 |
投资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
投资活动产生的现金流量净额 | -1,459,333,659.66 | -2,897,432,207.43 | -2,062,297,723.29 | -1,543,282,757.47 |
三、筹资活动产生的现金流量: | ||||
发行债券收到的现金 | 5,987,486,175 | 22,728,530,000 | 13,641,230,000 | 10,545,400,000 |
筹资活动现金流入平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流入小计 | 5,987,486,175 | 22,728,530,000 | 13,641,230,000 | 10,545,400,000 |
偿还债务支付的现金 | 7,004,521,663.49 | 24,136,436,369.33 | 18,887,227,543.33 | 13,354,037,817.35 |
分配股利、利润或偿付利息支付的现金 | 236,860,235 | 1,667,020,111.59 | 1,286,451,865.99 | 681,907,776.63 |
其中:子公司支付给少数股东的股利、利润 | - | 700,000 | 700,000 | - |
支付其他与筹资活动有关的现金 | 32,198,492.18 | 127,988,304.73 | 97,189,971.24 | 67,090,589.77 |
筹资活动现金流出平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流出小计 | 7,273,580,390.67 | 25,931,444,785.65 | 20,270,869,380.56 | 14,103,036,183.75 |
筹资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
筹资活动产生的现金流量净额 | -1,286,094,215.67 | -3,202,914,785.65 | -6,629,639,380.56 | -3,557,636,183.75 |
四、汇率变动对现金及现金等价物的影响 | -267,906.5 | 1,046,420.52 | -1,290,685.68 | 831,382.68 |
现金及现金等价物净增加额平衡项目 | 0 | 0 | 0 | 0 |
五、现金及现金等价物净增加额 | 1,725,821,633.61 | 7,170,755,572.08 | 5,393,570,378.2 | -1,379,920,565.69 |
加:期初现金及现金等价物余额 | 29,818,192,704.24 | 22,647,437,132.16 | 22,647,437,132.16 | 22,647,437,132.16 |
期末现金及现金等价物余额平衡项目 | 0 | 0 | 0 | 0 |
期末现金及现金等价物余额 | 31,544,014,337.85 | 29,818,192,704.24 | 28,041,007,510.36 | 21,267,516,566.47 |
补充资料: | ||||
净利润 | - | 1,593,472,368.78 | - | 728,563,889.03 |
固定资产和投资性房地产折旧 | - | 39,068,302.69 | - | 19,535,467.88 |
无形资产及长期待摊费用等摊销 | - | 61,713,224.58 | - | 31,346,424.06 |
其中:无形资产摊销 | - | 44,007,223.15 | - | 21,625,136.16 |
长期待摊费用摊销 | - | 17,706,001.43 | - | 9,721,287.9 |
固定资产报废损失 | - | -66,573.05 | - | 42,741.27 |
公允价值变动损失 | - | 85,293,612.42 | - | 164,924,911.63 |
投资损失 | - | -908,751,551.98 | - | -496,258,126.81 |
汇兑损失 | - | -25,682.23 | - | -451,315.6 |
递延所得税 | - | -27,386,224.17 | - | -12,919,040.91 |
其中:递延所得税资产减少 | - | -27,196,520.72 | - | -13,809,822.36 |
递延所得税负债增加 | - | -189,703.45 | - | 890,781.45 |
交易性金融资产的减少 | - | 4,076,253,124.7 | - | -3,371,219,808.65 |
经营性应收项目的减少 | - | -1,558,137,601.15 | - | 2,064,112,077.29 |
经营性应付项目的增加 | - | 8,820,194,461.22 | - | 4,025,592,856.32 |
现金的期末余额 | - | 29,818,192,704.24 | - | 21,267,516,566.47 |
减:现金的期初余额 | - | 22,647,437,132.16 | - | 22,647,437,132.16 |
公告日期 | 2025-04-29 | 2025-04-29 | 2024-10-31 | 2024-08-27 |
审计意见(境内) | 标准无保留意见 |